Ichimasa Kamaboko Co., Ltd.
TSE:2904.T
735 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7,154.49 | 8,478.88 | 11,524.544 | 7,329.492 | 7,066.498 | 7,666.922 | 10,901.065 | 7,179.655 | 6,581.375 | 7,461.74 | 10,453.391 | 7,139.75 | 7,009.482 | 8,108.051 | 11,728.191 | 7,843.503 | 7,454.358 | 8,717.275 | 11,993.054 | 7,882.377 | 6,983.438 | 8,664.658 | 12,320.921 | 7,619.585 | 6,492.443 | 8,599.392 | 12,405.828 | 7,534.354 | 6,530.186 | 8,590.497 | 12,218.841 | 7,445.577 | 6,520.974 | 8,634.324 | 12,207.478 | 7,680.967 | 6,516.905 | 8,523.424 | 12,149.451 | 7,236.937 | 6,234.487 | 8,378.605 | 11,901.345 | 6,889.528 | 6,010.149 | 7,630.583 | 11,318.415 | 6,315.735 | 5,952.154 | 7,497.027 | 10,846.616 | 6,474.024 | 5,864.818 | 7,292.722 | 10,403.002 | 6,075.497 | 5,481.07 | 6,869.625 | 10,084.088 | 5,915.565 | 5,568.6 | 6,551.221 | 9,703.361 | 5,778.845 |
| Cost of Revenue
| 5,860.048 | 6,517.848 | 8,956.173 | 6,035.867 | 6,061.51 | 6,548.18 | 8,756.56 | 6,056.571 | 5,516.116 | 6,084.339 | 8,170.994 | 5,825.336 | 5,428.736 | 5,750.936 | 8,033.969 | 5,770.305 | 5,496.941 | 6,206.994 | 8,481.206 | 5,925.783 | 5,325.137 | 6,265.751 | 8,706.31 | 6,004.78 | 5,070.979 | 6,442.348 | 8,878.672 | 5,842.622 | 5,096.664 | 6,250.88 | 8,646.305 | 5,810.049 | 5,108.274 | 6,546.886 | 8,932.969 | 6,118.991 | 5,390.811 | 6,594.544 | 8,787.171 | 5,927.413 | 4,969.314 | 6,280.88 | 8,326.304 | 5,244.628 | 4,646.621 | 5,586.629 | 7,863.11 | 4,864.589 | 4,740.597 | 5,232.375 | 7,370.236 | 4,863.402 | 4,519.612 | 5,303.908 | 7,104.888 | 4,598.628 | 4,338.447 | 4,654.403 | 6,601.851 | 4,275.036 | 4,285.054 | 4,662.448 | 6,679.383 | 4,736.314 |
| Gross Profit
| 1,294.442 | 1,961.032 | 2,568.371 | 1,293.625 | 1,004.988 | 1,118.742 | 2,144.505 | 1,123.084 | 1,065.259 | 1,377.401 | 2,282.397 | 1,314.414 | 1,580.746 | 2,357.115 | 3,694.222 | 2,073.198 | 1,957.417 | 2,510.281 | 3,511.848 | 1,956.594 | 1,658.301 | 2,398.907 | 3,614.611 | 1,614.805 | 1,421.464 | 2,157.044 | 3,527.156 | 1,691.732 | 1,433.522 | 2,339.617 | 3,572.536 | 1,635.528 | 1,412.7 | 2,087.438 | 3,274.509 | 1,561.976 | 1,126.094 | 1,928.88 | 3,362.28 | 1,309.524 | 1,265.173 | 2,097.725 | 3,575.041 | 1,644.9 | 1,363.528 | 2,043.954 | 3,455.305 | 1,451.146 | 1,211.557 | 2,264.652 | 3,476.38 | 1,610.622 | 1,345.206 | 1,988.814 | 3,298.114 | 1,476.869 | 1,142.623 | 2,215.222 | 3,482.237 | 1,640.529 | 1,283.546 | 1,888.773 | 3,023.978 | 1,042.531 |
| Gross Profit Ratio
| 0.181 | 0.231 | 0.223 | 0.176 | 0.142 | 0.146 | 0.197 | 0.156 | 0.162 | 0.185 | 0.218 | 0.184 | 0.226 | 0.291 | 0.315 | 0.264 | 0.263 | 0.288 | 0.293 | 0.248 | 0.237 | 0.277 | 0.293 | 0.212 | 0.219 | 0.251 | 0.284 | 0.225 | 0.22 | 0.272 | 0.292 | 0.22 | 0.217 | 0.242 | 0.268 | 0.203 | 0.173 | 0.226 | 0.277 | 0.181 | 0.203 | 0.25 | 0.3 | 0.239 | 0.227 | 0.268 | 0.305 | 0.23 | 0.204 | 0.302 | 0.321 | 0.249 | 0.229 | 0.273 | 0.317 | 0.243 | 0.208 | 0.322 | 0.345 | 0.277 | 0.23 | 0.288 | 0.312 | 0.18 |
| Reseach & Development Expenses
| 0 | 75 | 116 | 101 | 462 | 64 | 113 | 87 | 432 | 128 | 70 | 98 | 105.636 | 104 | 0 | 0 | 308 | 0 | 0 | 0 | 317 | 0 | 0 | 0 | 311 | 0 | 0 | 0 | 308 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 276 | 0 | 0 | 0 | 314 | 0 | 0 | 0 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| -488.074 | 0 | 0 | 0 | -620 | 0 | 0 | 0 | -621 | 0 | 0 | 0 | -2,748.633 | 0 | 0 | 0 | -2,808 | 0 | 0 | 0 | -2,725 | 0 | 0 | 0 | -2,879 | 0 | 0 | 0 | -2,738 | 0 | 0 | 0 | -2,874 | 0 | 0 | 0 | -2,859 | 0 | 0 | 0 | -2,719 | 0 | 0 | 0 | -2,460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,984 | 0 | 0 | 0 | 1,924 | 0 | 0 | 0 | 1,982 | 0 | 0 | 0 | 4,443 | 0 | 0 | 0 | 4,601 | 0 | 0 | 0 | 4,551 | 0 | 0 | 0 | 4,498 | 0 | 0 | 0 | 4,450 | 0 | 0 | 0 | 4,501 | 0 | 0 | 0 | 4,419 | 0 | 0 | 0 | 4,274 | 0 | 0 | 0 | 3,982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,495.926 | 1,343.482 | 1,459.166 | 1,263.74 | 1,304 | 1,276.439 | 1,501.733 | 1,254.639 | 1,361 | 1,313 | 1,480 | 1,339 | 1,694.367 | 1,851.815 | 2,307 | 1,906 | 1,793 | 1,971 | 2,324 | 1,959 | 1,826 | 1,943 | 2,324 | 1,886 | 1,619 | 1,962 | 2,348 | 1,849 | 1,712 | 1,930 | 2,240 | 1,767 | 1,627 | 1,874 | 2,252 | 1,785 | 1,560 | 1,870 | 2,220 | 1,693 | 1,555 | 1,866 | 2,260 | 1,679 | 1,522 | 1,660 | 2,135 | 1,566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 2.227 | 30.38 | 15.295 | 27.393 | -1.367 | 21.823 | 20.025 | 24.357 | -9.245 | 27.012 | 22.816 | 34.385 | -0.981 | 25.918 | 20.891 | 34.557 | 12.636 | 28.116 | 21.457 | 33.265 | 30.144 | 24.4 | 14.357 | 20.632 | -2.452 | 33.908 | 28.169 | 44.728 | 26.6 | 32.479 | 43.779 | 27.345 | 17.56 | 16.291 | 28.212 | 39.146 | -6.161 | 24.877 | 15.216 | 50.517 | 10.094 | 25.096 | 21.432 | 23.936 | 19.933 | 26.702 | 18.247 | 15.553 | 9.902 | 28.04 | 28.876 | 25.839 | 24.917 | 31.019 | 25.238 | 26.965 | 16.394 | 24.033 | 23.42 | 35.722 | 25.78 | 31.368 | 19.747 |
| Operating Expenses
| 1,495.926 | 1,418.482 | 1,575.166 | 1,364.74 | 1,287.694 | 1,340.439 | 1,614.733 | 1,341.639 | 1,361.498 | 1,312.581 | 1,479.812 | 1,339.612 | 1,800.003 | 1,955.815 | 2,307.301 | 1,906.207 | 1,793.677 | 1,970.871 | 2,323.941 | 1,959.245 | 1,825.535 | 1,943.353 | 2,323.455 | 1,886.949 | 1,619.348 | 1,962.321 | 2,347.694 | 1,849.526 | 1,711.606 | 1,930.548 | 2,239.678 | 1,767.524 | 1,626.631 | 1,873.804 | 2,252.304 | 1,785.298 | 1,560.451 | 1,870.295 | 2,219.6 | 1,693.643 | 1,555.088 | 1,866.296 | 2,259.269 | 1,679.867 | 1,522.748 | 1,659.684 | 2,135.257 | 1,566.215 | 1,499.158 | 1,577.944 | 2,033.604 | 1,551.089 | 1,439.513 | 1,565.77 | 1,973.197 | 1,589.092 | 1,499.556 | 1,527.345 | 1,917.489 | 1,517.7 | 1,414.995 | 1,428.82 | 1,835.662 | 1,409.705 |
| Operating Income
| -201.484 | 542.55 | 993.205 | -71.115 | -282.705 | -221.696 | 529.77 | -218.555 | -296.241 | 64.821 | 802.584 | -25.198 | -219.258 | 401.301 | 1,386.921 | 166.989 | 163.739 | 539.411 | 1,187.906 | -2.651 | -167.234 | 455.553 | 1,291.156 | -272.144 | -197.883 | 194.722 | 1,179.463 | -157.795 | -278.083 | 409.07 | 1,332.856 | -131.996 | -213.931 | 213.634 | 1,022.204 | -223.322 | -434.357 | 58.585 | 1,142.679 | -384.119 | -289.914 | 231.429 | 1,315.77 | -34.967 | -159.22 | 384.269 | 1,320.048 | -115.069 | -287.601 | 686.708 | 1,442.776 | 59.532 | -94.306 | 423.044 | 1,324.917 | -112.223 | -356.932 | 687.876 | 1,564.748 | 122.829 | -131.45 | 459.952 | 1,188.314 | -367.174 |
| Operating Income Ratio
| -0.028 | 0.064 | 0.086 | -0.01 | -0.04 | -0.029 | 0.049 | -0.03 | -0.045 | 0.009 | 0.077 | -0.004 | -0.031 | 0.049 | 0.118 | 0.021 | 0.022 | 0.062 | 0.099 | -0 | -0.024 | 0.053 | 0.105 | -0.036 | -0.03 | 0.023 | 0.095 | -0.021 | -0.043 | 0.048 | 0.109 | -0.018 | -0.033 | 0.025 | 0.084 | -0.029 | -0.067 | 0.007 | 0.094 | -0.053 | -0.047 | 0.028 | 0.111 | -0.005 | -0.026 | 0.05 | 0.117 | -0.018 | -0.048 | 0.092 | 0.133 | 0.009 | -0.016 | 0.058 | 0.127 | -0.018 | -0.065 | 0.1 | 0.155 | 0.021 | -0.024 | 0.07 | 0.122 | -0.064 |
| Total Other Income Expenses Net
| -15.208 | 7.241 | 17.552 | 129.917 | 156.747 | -24.721 | 65.141 | 162.217 | 63.246 | 1.098 | 33.898 | 140.551 | 370.212 | 36.411 | 138.886 | 38.973 | -1,009.421 | -89.017 | 181.704 | -171.479 | -83.704 | 60.728 | -22.206 | -29.703 | 132.458 | -57.676 | -54.016 | 63.129 | 12.687 | -29.092 | 221.795 | -38.453 | 77.495 | 8.583 | -281.285 | 18.687 | -17.643 | -30.433 | 175.727 | 79.391 | -23.806 | 23.215 | 66.864 | -10.58 | -178.122 | -34.769 | -11.366 | -32.945 | -170.969 | -103.426 | -159.926 | -127.899 | -705.258 | -5.985 | -1.748 | -16.706 | -79.891 | -17.19 | -14.925 | -17.754 | -60.894 | -16.046 | -37.973 | -29.752 |
| Income Before Tax
| -216.692 | 549.791 | 1,010.757 | 58.802 | -125.958 | -246.417 | 594.911 | -56.338 | -232.995 | 65.919 | 836.482 | 115.353 | 150.954 | 437.712 | 1,525.807 | 205.962 | -845.682 | 450.394 | 1,369.61 | -174.13 | -250.938 | 516.281 | 1,268.95 | -301.847 | -65.425 | 137.046 | 1,125.447 | -94.666 | -265.396 | 379.978 | 1,554.651 | -170.449 | -136.436 | 222.217 | 740.919 | -204.635 | -451.783 | 28.152 | 1,318.406 | -304.728 | -313.806 | 254.644 | 1,382.634 | -45.547 | -337.342 | 349.5 | 1,308.682 | -148.014 | -458.57 | 583.282 | 1,282.85 | -68.367 | -799.564 | 417.059 | 1,323.169 | -128.929 | -436.823 | 670.686 | 1,549.823 | 105.075 | -192.344 | 443.906 | 1,150.341 | -396.926 |
| Income Before Tax Ratio
| -0.03 | 0.065 | 0.088 | 0.008 | -0.018 | -0.032 | 0.055 | -0.008 | -0.035 | 0.009 | 0.08 | 0.016 | 0.022 | 0.054 | 0.13 | 0.026 | -0.113 | 0.052 | 0.114 | -0.022 | -0.036 | 0.06 | 0.103 | -0.04 | -0.01 | 0.016 | 0.091 | -0.013 | -0.041 | 0.044 | 0.127 | -0.023 | -0.021 | 0.026 | 0.061 | -0.027 | -0.069 | 0.003 | 0.109 | -0.042 | -0.05 | 0.03 | 0.116 | -0.007 | -0.056 | 0.046 | 0.116 | -0.023 | -0.077 | 0.078 | 0.118 | -0.011 | -0.136 | 0.057 | 0.127 | -0.021 | -0.08 | 0.098 | 0.154 | 0.018 | -0.035 | 0.068 | 0.119 | -0.069 |
| Income Tax Expense
| -95.508 | 172.264 | 328.509 | 39.915 | -35.291 | -70.334 | 189.837 | -2.137 | -128.704 | 27.511 | 281.524 | 39.064 | -1,012.838 | 143.307 | 431.921 | 74.363 | 69.992 | -0.614 | 453.315 | 24.749 | -30.745 | 201.849 | 424.041 | -35.595 | 33.382 | 82.48 | 399.682 | 29.055 | -30.119 | 157.5 | 521.873 | 2.947 | -5.392 | 97.08 | 378.753 | -97.717 | -36.39 | 80.318 | 513.116 | -92.653 | -87.472 | -373.056 | 537.238 | -59.604 | -90.133 | 138.237 | 503.146 | 20.915 | -143.902 | 215.822 | 576.167 | -34.28 | -45.266 | 171.187 | 557.396 | -28.63 | -149.625 | 270.582 | 626.32 | -114.84 | -198.347 | 187.173 | 145.71 | 11.805 |
| Net Income
| -121.183 | 377.527 | 682.247 | 18.887 | -90.667 | -176.083 | 405.073 | -54.2 | -104.291 | 38.407 | 554.958 | 76.289 | 1,163.793 | 294.404 | 1,093.887 | 131.598 | -915.673 | 451.007 | 916.295 | -198.879 | -220.194 | 314.432 | 844.908 | -266.251 | -98.808 | 54.566 | 725.766 | -123.722 | -235.278 | 222.479 | 1,032.777 | -173.396 | -131.044 | 125.138 | 362.165 | -106.918 | -415.393 | -52.166 | 805.289 | -212.075 | -226.334 | 627.7 | 845.396 | 14.057 | -247.209 | 211.264 | 805.536 | -168.93 | -314.669 | 367.46 | 706.682 | -34.086 | -754.297 | 245.872 | 765.772 | -100.298 | -287.198 | 400.103 | 923.502 | 219.915 | 6.002 | 256.733 | 1,004.63 | -408.731 |
| Net Income Ratio
| -0.017 | 0.045 | 0.059 | 0.003 | -0.013 | -0.023 | 0.037 | -0.008 | -0.016 | 0.005 | 0.053 | 0.011 | 0.166 | 0.036 | 0.093 | 0.017 | -0.123 | 0.052 | 0.076 | -0.025 | -0.032 | 0.036 | 0.069 | -0.035 | -0.015 | 0.006 | 0.059 | -0.016 | -0.036 | 0.026 | 0.085 | -0.023 | -0.02 | 0.014 | 0.03 | -0.014 | -0.064 | -0.006 | 0.066 | -0.029 | -0.036 | 0.075 | 0.071 | 0.002 | -0.041 | 0.028 | 0.071 | -0.027 | -0.053 | 0.049 | 0.065 | -0.005 | -0.129 | 0.034 | 0.074 | -0.017 | -0.052 | 0.058 | 0.092 | 0.037 | 0.001 | 0.039 | 0.104 | -0.071 |
| EPS
| -6.59 | 20.54 | 37.12 | 1.03 | -4.93 | -9.58 | 22.04 | -2.95 | -5.67 | 2.09 | 30.14 | 4.14 | 63.14 | 15.97 | 59.36 | 7.14 | -49.69 | 24.47 | 49.73 | -10.79 | -11.95 | 17.07 | 45.72 | -14.41 | -5.35 | 2.95 | 39.26 | -6.69 | -12.73 | 12.03 | 55.87 | -9.38 | -7.09 | 6.77 | 19.55 | -5.77 | -22.42 | -2.82 | 43.47 | -11.45 | -12.22 | 33.89 | 45.65 | 0.76 | -13.35 | 11.41 | 43.5 | -9.12 | -16.99 | 19.84 | 38.15 | -1.84 | -40.72 | 13.27 | 41.33 | -5.41 | -15.5 | 21.6 | 49.84 | 11.87 | 0.32 | 13.85 | 54.22 | -22.06 |
| EPS Diluted
| -6.59 | 20.54 | 37.12 | 1.03 | -4.93 | -9.58 | 22.04 | -2.95 | -5.67 | 2.08 | 30.11 | 4.14 | 63.14 | 15.97 | 59.36 | 7.14 | -49.69 | 24.47 | 49.73 | -10.79 | -11.95 | 17.07 | 45.72 | -14.41 | -5.35 | 2.95 | 39.26 | -6.69 | -12.73 | 12.03 | 55.87 | -9.38 | -7.09 | 6.77 | 19.55 | -5.77 | -22.42 | -2.82 | 43.47 | -11.45 | -12.22 | 33.89 | 45.65 | 0.76 | -13.35 | 11.41 | 43.5 | -9.12 | -16.99 | 19.84 | 38.15 | -1.84 | -40.72 | 13.27 | 41.33 | -5.41 | -15.5 | 21.6 | 49.84 | 11.87 | 0.32 | 13.85 | 54.22 | -22.06 |
| EBITDA
| 219.918 | 970.28 | 1,424.026 | 474.004 | -112.167 | 124.217 | 931.832 | -49.039 | 128.246 | 393.139 | 1,203.085 | 452.518 | 519.863 | 765.048 | 1,852.013 | 516.351 | -501.84 | 852.5 | 1,702.225 | 153.169 | -216.812 | 526.167 | 1,280.819 | -287.898 | -54.089 | 149.911 | 1,244.203 | -79.653 | -207.432 | 397.203 | 1,543.993 | -119.512 | -115.411 | 246.113 | 1,002.6 | -175.69 | -381.897 | 60.372 | 1,255.621 | -278.758 | -246.424 | 206.168 | 1,420.92 | -13.506 | -129.407 | 404.289 | 1,335.311 | -96.764 | -266.883 | 696.865 | 1,470.872 | -40.781 | 202.736 | 705.278 | 1,608.043 | 143.017 | -130.722 | 974.212 | 1,852.273 | 401.693 | 152.127 | 802.259 | 1,504.005 | -59.47 |
| EBITDA Ratio
| 0.031 | 0.112 | 0.121 | -0.008 | -0.034 | -0.03 | 0.052 | -0.026 | -0.038 | 0.008 | 0.081 | 0.001 | -0.023 | 0.05 | 0.122 | 0.025 | 0.028 | 0.058 | 0.107 | -0.006 | -0.031 | 0.06 | 0.104 | -0.038 | -0.031 | 0.017 | 0.1 | -0.011 | -0.032 | 0.044 | 0.126 | -0.016 | -0.061 | 0.025 | 0.082 | -0.03 | -0.059 | 0.006 | 0.103 | -0.046 | -0.04 | 0.025 | 0.114 | -0.002 | -0.022 | 0.053 | 0.119 | -0.015 | -0.045 | 0.093 | 0.136 | 0.014 | 0.035 | 0.097 | 0.155 | 0.025 | -0.009 | 0.142 | 0.185 | 0.068 | 0.038 | 0.12 | 0.156 | -0.012 |