Nagatanien Holdings Co.,Ltd.
TSE:2899.T
3095 (JPY) • At close September 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 113,821 | 110,449 | 95,408 | 102,611 | 105,063 | 104,746 | 98,899 | 80,605 | 79,193 | 78,362 | 71,129 | 68,516 | 66,991 | 66,905 | 66,175 | 64,511 | 58,773 | 57,379 | 63,097 | 62,247 |
Cost of Revenue
| 79,528 | 78,626 | 65,861 | 60,829 | 63,391 | 63,506 | 57,314 | 43,525 | 42,754 | 42,121 | 38,849 | 37,794 | 36,556 | 37,108 | 37,314 | 35,677 | 31,144 | 30,299 | 34,002 | 33,530 |
Gross Profit
| 34,293 | 31,823 | 29,547 | 41,782 | 41,672 | 41,240 | 41,585 | 37,080 | 36,439 | 36,241 | 32,280 | 30,722 | 30,435 | 29,797 | 28,861 | 28,834 | 27,629 | 27,080 | 29,095 | 28,717 |
Gross Profit Ratio
| 0.301 | 0.288 | 0.31 | 0.407 | 0.397 | 0.394 | 0.42 | 0.46 | 0.46 | 0.462 | 0.454 | 0.448 | 0.454 | 0.445 | 0.436 | 0.447 | 0.47 | 0.472 | 0.461 | 0.461 |
Reseach & Development Expenses
| 1,019 | 878 | 611 | 597 | 590 | 798 | 568 | 567 | 614 | 625 | 610 | 590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4,469 | 4,450 | 4,483 | 4,706 | 4,243 | 4,225 | 3,681 | 3,539 | 3,490 | 3,449 | 3,082 | 2,988 | 3,205 | 3,253 | 3,169 | 2,843 | 2,595 | 2,304 | 2,471 | 2,381 |
Selling & Marketing Expenses
| 3,605 | 3,323 | 3,051 | 14,898 | 15,532 | 15,836 | 15,559 | 15,372 | 15,477 | 15,621 | 15,380 | 15,321 | 14,486 | 14,602 | 14,472 | 14,388 | 13,795 | 13,180 | 13,094 | 12,680 |
SG&A
| 27,274 | 7,773 | 7,534 | 19,604 | 19,775 | 20,061 | 19,240 | 18,911 | 18,967 | 19,070 | 18,462 | 18,309 | 17,691 | 17,855 | 17,641 | 17,231 | 16,390 | 15,484 | 15,565 | 15,061 |
Other Expenses
| 50 | 14 | 271 | 84 | 126 | 15 | 169 | 90 | 145 | 202 | 73 | 153 | 174 | 109 | 314 | 299 | 199 | 232 | 200 | 38 |
Operating Expenses
| 28,293 | 26,520 | 24,723 | 37,089 | 38,247 | 38,879 | 38,011 | 33,975 | 33,615 | 33,361 | 28,334 | 27,143 | 20,858 | 21,029 | 20,803 | 20,755 | 19,933 | 19,453 | 20,329 | 19,595 |
Operating Income
| 6,000 | 5,298 | 4,819 | 4,688 | 3,422 | 2,357 | 3,567 | 3,098 | 2,818 | 2,876 | 3,943 | 3,575 | 9,577 | 8,768 | 8,058 | 8,079 | 7,696 | 7,627 | 8,766 | 9,122 |
Operating Income Ratio
| 0.053 | 0.048 | 0.051 | 0.046 | 0.033 | 0.023 | 0.036 | 0.038 | 0.036 | 0.037 | 0.055 | 0.052 | 0.143 | 0.131 | 0.122 | 0.125 | 0.131 | 0.133 | 0.139 | 0.147 |
Total Other Income Expenses Net
| 700 | -91 | 931 | -1,219 | -796 | -107 | -485 | -576 | -443 | 164 | 64 | -338 | -5,905 | -6,785 | -5,789 | -6,447 | -5,940 | -6,015 | -7,304 | -7,449 |
Income Before Tax
| 6,700 | 5,210 | 5,752 | 3,418 | 2,628 | 2,252 | 3,088 | 2,529 | 2,380 | 3,044 | 4,010 | 3,241 | 3,672 | 1,983 | 2,269 | 1,632 | 1,756 | 1,612 | 1,462 | 1,673 |
Income Before Tax Ratio
| 0.059 | 0.047 | 0.06 | 0.033 | 0.025 | 0.021 | 0.031 | 0.031 | 0.03 | 0.039 | 0.056 | 0.047 | 0.055 | 0.03 | 0.034 | 0.025 | 0.03 | 0.028 | 0.023 | 0.027 |
Income Tax Expense
| 2,577 | 1,694 | 1,792 | 1,316 | 1,334 | 1,159 | 1,369 | 1,283 | 1,120 | 1,370 | 1,591 | 1,022 | 1,780 | 976 | 738 | 1,572 | 1,128 | 834 | 905 | 1,018 |
Net Income
| 3,370 | 3,114 | 3,441 | 1,869 | 1,149 | 1,058 | 1,659 | 1,241 | 1,265 | 1,673 | 2,416 | 2,199 | 1,887 | 1,049 | 1,580 | 147 | 696 | 887 | 532 | 549 |
Net Income Ratio
| 0.03 | 0.028 | 0.036 | 0.018 | 0.011 | 0.01 | 0.017 | 0.015 | 0.016 | 0.021 | 0.034 | 0.032 | 0.028 | 0.016 | 0.024 | 0.002 | 0.012 | 0.015 | 0.008 | 0.009 |
EPS
| 192.86 | 177.33 | 195.78 | 106.05 | 64.54 | 58.99 | 92.26 | 69.04 | 70.38 | 92.92 | 132.96 | 115.96 | 99.1 | 55.38 | 84.04 | 7.84 | 36.96 | 47.06 | 27.82 | 28.4 |
EPS Diluted
| 192.86 | 177.33 | 195.78 | 106.05 | 64.54 | 58.99 | 92.26 | 69.04 | 70.38 | 92.92 | 132.96 | 115.96 | 99.1 | 55.38 | 84.04 | 7.84 | 36.96 | 47.06 | 27.82 | 28.4 |
EBITDA
| 10,242 | 9,893 | 9,288 | 8,707 | 7,327 | 6,375 | 7,295 | 5,634 | 5,434 | 5,613 | 5,955 | 5,513 | 11,441 | 10,580 | 9,862 | 9,395 | 8,831 | 8,987 | 10,106 | 10,424 |
EBITDA Ratio
| 0.09 | 0.09 | 0.097 | 0.085 | 0.07 | 0.061 | 0.074 | 0.07 | 0.069 | 0.072 | 0.084 | 0.08 | 0.171 | 0.158 | 0.149 | 0.146 | 0.15 | 0.157 | 0.16 | 0.167 |