Nissin Foods Holdings Co.,Ltd.
TSE:2897.T
4050 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 185,036 | 184,011 | 198,551 | 183,900 | 166,470 | 167,781 | 184,513 | 167,691 | 149,263 | 144,927 | 149,758 | 142,579 | 132,457 | 132,248 | 132,727 | 120,570 | 120,561 | 120,835 | 126,683 | 115,466 | 105,894 | 114,225 | 122,096 | 111,263 | 103,399 | 129,657 | 119,225 | 109,264 | 119,045 | 125,877 | 133,994 | 120,363 | 115,481 | 120,548 | 129,594 | 113,006 | 104,936 | 107,626 | 121,975 | 103,578 | 98,396 | 105,897 | 118,465 | 98,404 | 94,854 | 97,025 | 107,370 | 88,750 | 89,648 | 95,549 | 105,091 | 88,930 | 91,104 | 94,950 | 104,150 | 86,706 | 89,125 | 92,548 | 100,116 | 87,780 | 90,732 | 84,535 | 103,110 | 87,555 |
Cost of Revenue
| 117,980 | 122,975 | 125,522 | 117,321 | 108,485 | 114,646 | 121,273 | 112,099 | 100,150 | 99,207 | 96,905 | 93,381 | 85,725 | 87,484 | 84,730 | 76,816 | 75,318 | 79,447 | 79,369 | 74,067 | 68,715 | 77,643 | 78,745 | 72,395 | 67,039 | 71,672 | 75,030 | 70,205 | 65,166 | 68,781 | 71,857 | 66,314 | 63,267 | 68,244 | 70,627 | 63,139 | 58,486 | 61,140 | 66,746 | 59,590 | 55,439 | 59,263 | 63,596 | 55,743 | 52,707 | 53,065 | 57,981 | 49,689 | 50,611 | 53,864 | 58,175 | 51,673 | 49,995 | 52,467 | 55,504 | 47,786 | 47,444 | 51,942 | 52,396 | 48,655 | 50,043 | 47,268 | 57,655 | 50,063 |
Gross Profit
| 67,056 | 61,036 | 73,029 | 66,579 | 57,985 | 53,135 | 63,240 | 55,592 | 49,113 | 45,720 | 52,853 | 49,198 | 46,732 | 44,764 | 47,997 | 43,754 | 45,243 | 41,388 | 47,314 | 41,399 | 37,179 | 36,582 | 43,351 | 38,868 | 36,360 | 57,985 | 44,195 | 39,059 | 53,879 | 57,096 | 62,137 | 54,049 | 52,214 | 52,304 | 58,967 | 49,867 | 46,450 | 46,486 | 55,229 | 43,988 | 42,957 | 46,634 | 54,869 | 42,661 | 42,147 | 43,960 | 49,389 | 39,061 | 39,037 | 41,685 | 46,916 | 37,257 | 41,109 | 42,483 | 48,646 | 38,920 | 41,681 | 40,606 | 47,720 | 39,125 | 40,689 | 37,267 | 45,455 | 37,492 |
Gross Profit Ratio
| 0.362 | 0.332 | 0.368 | 0.362 | 0.348 | 0.317 | 0.343 | 0.332 | 0.329 | 0.315 | 0.353 | 0.345 | 0.353 | 0.338 | 0.362 | 0.363 | 0.375 | 0.343 | 0.373 | 0.359 | 0.351 | 0.32 | 0.355 | 0.349 | 0.352 | 0.447 | 0.371 | 0.357 | 0.453 | 0.454 | 0.464 | 0.449 | 0.452 | 0.434 | 0.455 | 0.441 | 0.443 | 0.432 | 0.453 | 0.425 | 0.437 | 0.44 | 0.463 | 0.434 | 0.444 | 0.453 | 0.46 | 0.44 | 0.435 | 0.436 | 0.446 | 0.419 | 0.451 | 0.447 | 0.467 | 0.449 | 0.468 | 0.439 | 0.477 | 0.446 | 0.448 | 0.441 | 0.441 | 0.428 |
Reseach & Development Expenses
| 0 | 2,811 | 2,641 | 2,517 | 2,876 | 3,324 | 3,110 | 2,650 | 2,269 | 10,127 | 2,586 | 2,458 | 2,067 | 2,184 | 0 | 0 | 0 | 7,549 | 0 | 0 | 0 | 9,335 | 0 | 0 | 0 | 7,777 | 0 | 0 | 0 | 7,650 | 0 | 0 | 0 | 7,183 | 0 | 0 | 0 | 6,431 | 0 | 0 | 0 | 5,313 | 0 | 0 | 0 | 4,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 58,959 | 51,890 | 46,180 | 40,223 | 49,632 | 44,377 | 42,732 | 37,081 | 42,221 | 38,115 | 36,324 | 34,857 | 40,102 | 36,072 | 30,794 | 29,620 | 35,175 | 33,008 | 31,160 | 30,142 | 34,031 | 32,024 | 30,707 | 29,520 | -88,433 | 31,981 | 30,327 | 28,748 | -84,382 | 0 | 0 | 0 | -77,985 | 0 | 0 | 0 | -75,237 | 0 | 0 | 0 | -71,546 | 0 | 0 | 0 | -64,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -2,811 | -2,641 | 0 | 0 | 103,109 | 0 | 0 | 0 | 91,312 | 0 | 0 | 0 | 80,864 | 0 | 0 | 0 | 73,473 | 0 | 0 | 0 | 71,030 | 0 | 0 | 0 | 139,202 | 0 | 0 | 0 | 134,579 | 0 | 0 | 0 | 126,158 | 0 | 0 | 0 | 117,586 | 0 | 0 | 0 | 112,221 | 0 | 0 | 0 | 103,574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 48,178 | 56,148 | 49,249 | 46,180 | 40,223 | 49,632 | 44,377 | 42,732 | 37,081 | 42,221 | 38,115 | 36,324 | 34,857 | 40,102 | 36,072 | 30,794 | 29,620 | 35,175 | 33,008 | 31,160 | 30,142 | 34,031 | 32,024 | 30,707 | 29,520 | 50,769 | 31,981 | 30,327 | 28,748 | 50,197 | 52,155 | 49,138 | 45,388 | 48,173 | 49,096 | 43,072 | 40,847 | 42,349 | 44,468 | 39,635 | 37,906 | 40,675 | 43,092 | 38,628 | 36,210 | 39,156 | 39,135 | 34,744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -2,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -394 | 354 | 69 | -134 | -262 | -1 | -4,668 | 119 | -380 | 1,504 | -50 | 218 | -586 | 9,456 | 28 | -435 | -5,172 | 511 | -4,169 | -89 | 168 | -36 | -5 | 199 | -17 | -64 | 121 | 341 | 129 | 222 | 222 | 264 | 39 | 181 | 196 | 97 | 106 | 206 | -424 | 288 | 994 | 511 | 757 | 119 | 880 | 281 | 613 | 58 | 921 | 143 | 787 | 111 | 771 | 1,631 | 273 | 53 |
Operating Expenses
| 45,200 | 58,959 | 51,890 | 46,132 | 40,242 | 49,375 | 44,444 | 42,932 | 36,687 | 42,575 | 38,184 | 36,190 | 34,595 | 40,101 | 31,404 | 30,913 | 29,240 | 36,679 | 32,958 | 31,378 | 29,556 | 43,487 | 32,052 | 30,272 | 24,348 | 50,769 | 27,812 | 30,238 | 46,757 | 50,197 | 52,155 | 49,138 | 45,388 | 48,173 | 49,096 | 43,072 | 40,847 | 42,349 | 44,468 | 39,635 | 37,906 | 40,675 | 43,092 | 38,628 | 36,210 | 39,156 | 39,135 | 34,744 | 34,457 | 36,296 | 38,127 | 35,055 | 31,277 | 34,568 | 36,467 | 34,354 | 31,866 | 37,475 | 35,951 | 34,675 | 32,742 | 32,970 | 37,737 | 33,136 |
Operating Income
| 21,856 | 2,077 | 21,139 | 24,023 | 20,879 | 6,929 | 21,675 | 13,775 | 13,256 | 4,026 | 15,752 | 13,587 | 13,248 | 5,566 | 18,125 | 14,388 | 17,452 | 5,719 | 15,811 | 11,094 | 8,627 | -5,805 | 12,234 | 9,704 | 12,833 | 7,215 | 17,224 | 9,865 | 7,121 | 6,900 | 9,983 | 4,911 | 6,824 | 4,132 | 9,869 | 6,795 | 5,603 | 4,136 | 10,761 | 4,353 | 5,050 | 5,959 | 11,778 | 4,032 | 5,936 | 4,804 | 10,253 | 4,318 | 4,579 | 5,389 | 8,789 | 2,201 | 9,832 | 7,915 | 12,177 | 4,565 | 9,813 | 3,132 | 11,769 | 4,449 | 7,945 | 4,297 | 7,717 | 4,355 |
Operating Income Ratio
| 0.118 | 0.011 | 0.106 | 0.131 | 0.125 | 0.041 | 0.117 | 0.082 | 0.089 | 0.028 | 0.105 | 0.095 | 0.1 | 0.042 | 0.137 | 0.119 | 0.145 | 0.047 | 0.125 | 0.096 | 0.081 | -0.051 | 0.1 | 0.087 | 0.124 | 0.056 | 0.144 | 0.09 | 0.06 | 0.055 | 0.075 | 0.041 | 0.059 | 0.034 | 0.076 | 0.06 | 0.053 | 0.038 | 0.088 | 0.042 | 0.051 | 0.056 | 0.099 | 0.041 | 0.063 | 0.05 | 0.095 | 0.049 | 0.051 | 0.056 | 0.084 | 0.025 | 0.108 | 0.083 | 0.117 | 0.053 | 0.11 | 0.034 | 0.118 | 0.051 | 0.088 | 0.051 | 0.075 | 0.05 |
Total Other Income Expenses Net
| 1,067 | 487 | 410 | 492 | 4,217 | 438 | 849 | 292 | 1,564 | 888 | 2,084 | 856 | 1,867 | 892 | 1,939 | 1,328 | 1,977 | 969 | 2,189 | 1,114 | 1,670 | 1,570 | 1,814 | 1,326 | 1,454 | -2,570 | 1,714 | 1,348 | 1,893 | -1,008 | 1,091 | 6,958 | -142 | 475 | 6,148 | 911 | 3,045 | -3,310 | 4,275 | 1,546 | 2,202 | -2,270 | 2,755 | 1,062 | 2,473 | 1,548 | 2,237 | 864 | 789 | -1,663 | 421 | 162 | 6,488 | -1,616 | 461 | -417 | 1,779 | 184 | 648 | 719 | 2,306 | 852 | -1,737 | 630 |
Income Before Tax
| 22,923 | 2,564 | 21,549 | 24,515 | 21,960 | 7,367 | 22,524 | 14,067 | 13,991 | 4,560 | 16,754 | 13,864 | 14,003 | 5,554 | 18,531 | 14,168 | 17,979 | 5,677 | 16,545 | 11,135 | 9,292 | -5,334 | 13,113 | 9,921 | 13,465 | 4,645 | 18,096 | 10,168 | 9,014 | 5,892 | 11,073 | 11,869 | 6,683 | 4,606 | 16,018 | 7,706 | 8,648 | 827 | 15,035 | 5,899 | 7,253 | 3,689 | 14,532 | 5,095 | 8,409 | 6,352 | 12,490 | 5,181 | 5,369 | 3,726 | 9,210 | 2,364 | 16,320 | 6,299 | 12,640 | 4,149 | 11,594 | 3,315 | 12,417 | 5,169 | 10,253 | 5,149 | 5,981 | 4,986 |
Income Before Tax Ratio
| 0.124 | 0.014 | 0.109 | 0.133 | 0.132 | 0.044 | 0.122 | 0.084 | 0.094 | 0.031 | 0.112 | 0.097 | 0.106 | 0.042 | 0.14 | 0.118 | 0.149 | 0.047 | 0.131 | 0.096 | 0.088 | -0.047 | 0.107 | 0.089 | 0.13 | 0.036 | 0.152 | 0.093 | 0.076 | 0.047 | 0.083 | 0.099 | 0.058 | 0.038 | 0.124 | 0.068 | 0.082 | 0.008 | 0.123 | 0.057 | 0.074 | 0.035 | 0.123 | 0.052 | 0.089 | 0.065 | 0.116 | 0.058 | 0.06 | 0.039 | 0.088 | 0.027 | 0.179 | 0.066 | 0.121 | 0.048 | 0.13 | 0.036 | 0.124 | 0.059 | 0.113 | 0.061 | 0.058 | 0.057 |
Income Tax Expense
| 5,957 | -115 | 6,100 | 5,391 | 6,819 | -3,522 | 3,849 | 3,471 | 5,769 | -669 | 2,268 | 3,890 | 5,438 | 429 | 3,719 | 3,584 | 5,161 | 1,534 | 3,947 | 2,914 | 3,132 | 289 | 3,298 | 2,551 | 5,103 | -606 | 3,672 | 1,936 | 3,187 | 2,222 | 3,382 | 2,577 | 3,608 | 839 | 3,764 | 2,258 | 3,230 | 1,278 | 4,013 | 1,849 | 3,155 | 3,241 | 4,342 | 1,779 | 3,073 | 1,602 | 4,325 | 1,774 | 2,493 | 1,473 | 3,464 | 1,191 | 6,759 | 2,780 | 4,800 | 1,760 | 4,256 | 651 | 4,871 | 1,224 | 3,524 | -2,377 | 3,313 | 2,744 |
Net Income
| 15,873 | 5,119 | 17,040 | 17,979 | 14,031 | 9,837 | 17,541 | 9,852 | 7,530 | 4,665 | 13,625 | 9,228 | 7,894 | 4,547 | 14,307 | 9,878 | 12,095 | 3,668 | 12,178 | 7,669 | 5,800 | -5,352 | 9,558 | 6,878 | 8,271 | 5,261 | 14,501 | 8,184 | 6,353 | 3,665 | 7,678 | 9,217 | 2,998 | 3,863 | 12,204 | 5,378 | 5,439 | -520 | 10,907 | 4,081 | 4,037 | 644 | 10,080 | 3,289 | 5,255 | 4,577 | 8,075 | 3,400 | 2,803 | 2,232 | 5,687 | 1,179 | 9,440 | 3,485 | 7,751 | 2,350 | 7,170 | 2,640 | 7,439 | 3,827 | 6,589 | 7,558 | 2,616 | 2,176 |
Net Income Ratio
| 0.086 | 0.028 | 0.086 | 0.098 | 0.084 | 0.059 | 0.095 | 0.059 | 0.05 | 0.032 | 0.091 | 0.065 | 0.06 | 0.034 | 0.108 | 0.082 | 0.1 | 0.03 | 0.096 | 0.066 | 0.055 | -0.047 | 0.078 | 0.062 | 0.08 | 0.041 | 0.122 | 0.075 | 0.053 | 0.029 | 0.057 | 0.077 | 0.026 | 0.032 | 0.094 | 0.048 | 0.052 | -0.005 | 0.089 | 0.039 | 0.041 | 0.006 | 0.085 | 0.033 | 0.055 | 0.047 | 0.075 | 0.038 | 0.031 | 0.023 | 0.054 | 0.013 | 0.104 | 0.037 | 0.074 | 0.027 | 0.08 | 0.029 | 0.074 | 0.044 | 0.073 | 0.089 | 0.025 | 0.025 |
EPS
| 52.46 | 16.83 | 56.04 | 59.13 | 46.15 | 32.35 | 57.69 | 96.5 | 73.4 | 45.45 | 132.58 | 89.49 | 76.01 | 43.65 | 137.34 | 94.83 | 116.11 | 35.21 | 116.91 | 73.63 | 55.69 | -17.6 | 91.77 | 66.04 | 79.43 | 50.52 | 139.25 | 78.61 | 61.03 | 35.21 | 73.76 | 85.31 | 27.76 | 35.76 | 112.96 | 48.79 | 49.34 | -1.71 | 98.95 | 37.02 | 36.63 | 5.84 | 91.45 | 29.84 | 47.69 | 41.53 | 73.27 | 30.86 | 25.44 | 20.26 | 51.62 | 10.65 | 85.31 | 31.49 | 70.05 | 21.24 | 64.8 | 23.86 | 60.85 | 31.3 | 53.89 | 61.82 | 21.4 | 17.8 |
EPS Diluted
| 52.13 | 16.72 | 55.69 | 58.76 | 45.86 | 32.16 | 57.33 | 96.49 | 73.4 | 45.19 | 131.82 | 88.98 | 75.58 | 43.65 | 136.55 | 94.28 | 115.47 | 35.21 | 116.28 | 73.22 | 55.39 | -17.49 | 91.3 | 65.7 | 79.04 | 50.52 | 138.58 | 78.22 | 60.74 | 35.21 | 73.76 | 85.31 | 27.6 | 35.76 | 112.96 | 48.79 | 49.1 | -1.7 | 98.95 | 37.02 | 36.47 | 5.84 | 91.45 | 29.84 | 47.52 | 41.53 | 73.27 | 30.86 | 25.37 | 20.26 | 51.62 | 10.65 | 85.15 | 31.49 | 70.05 | 21.24 | 64.73 | 23.86 | 60.85 | 31.3 | 53.89 | 61.82 | 21.4 | 17.8 |
EBITDA
| 26,772 | 10,079 | 29,110 | 32,630 | 29,530 | 14,887 | 30,018 | 21,703 | 21,481 | 11,910 | 23,866 | 21,111 | 21,036 | 12,310 | 25,218 | 20,864 | 24,394 | 12,722 | 23,226 | 17,406 | 15,632 | 381 | 18,574 | 14,564 | 18,275 | 17,727 | 22,890 | 14,642 | 12,814 | 11,668 | 15,231 | 9,633 | 10,754 | 8,726 | 16,178 | 11,977 | 11,490 | 9,630 | 18,316 | 10,379 | 10,339 | 10,648 | 18,314 | 8,820 | 11,331 | 11,345 | 15,930 | 8,699 | 9,487 | 8,877 | 14,033 | 6,154 | 14,205 | 12,119 | 16,170 | 7,146 | 13,625 | 6,710 | 15,119 | 7,480 | 11,832 | 7,754 | 9,670 | 5,517 |
EBITDA Ratio
| 0.145 | 0.055 | 0.147 | 0.177 | 0.177 | 0.089 | 0.163 | 0.129 | 0.144 | 0.082 | 0.159 | 0.148 | 0.159 | 0.093 | 0.19 | 0.173 | 0.202 | 0.105 | 0.183 | 0.151 | 0.148 | 0.003 | 0.152 | 0.131 | 0.177 | 0.137 | 0.192 | 0.134 | 0.108 | 0.093 | 0.114 | 0.08 | 0.093 | 0.072 | 0.125 | 0.106 | 0.109 | 0.089 | 0.15 | 0.1 | 0.105 | 0.101 | 0.155 | 0.09 | 0.119 | 0.117 | 0.148 | 0.098 | 0.106 | 0.093 | 0.134 | 0.069 | 0.156 | 0.128 | 0.155 | 0.082 | 0.153 | 0.073 | 0.151 | 0.085 | 0.13 | 0.092 | 0.094 | 0.063 |