CTBC Financial Holding Co., Ltd.
TWSE:2891.TW
38.75 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 683,063.447 | 630,445.139 | 489,499.016 | 500,005.921 | 387,966.319 | 381,228.4 | 435,276.226 | 394,032.781 | 516,280.288 | 407,939.532 | 240,286.793 | 156,923.38 | 159,428.475 | 123,112.582 | 137,028.362 | 139,552.082 | 166,498.623 | 192,773.588 |
Short Term Investments
| -557,119.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 125,943.496 | 630,445.139 | 489,499.016 | 500,005.921 | 387,966.319 | 381,228.4 | 435,276.226 | 394,032.781 | 516,280.288 | 407,939.532 | 240,286.793 | 156,923.38 | 159,428.475 | 123,112.582 | 137,028.362 | 139,552.082 | 166,498.623 | 192,773.588 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189,440.011 | 172,454.597 | 144,401.823 | 131,520.972 | 127,854.524 | 113,430.185 | 115,706.824 | 140,331.909 | 141,938.152 |
Inventory
| 0 | -866,494.684 | -723,409.917 | -699,061.363 | -1,113,371.535 | -964,534.813 | -765,158.986 | -669,957.284 | -776,410.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 125,943.496 | 853,659.144 | 701,808.458 | 679,281.329 | 580,616.918 | 578,982.045 | 588,962.828 | 524,348.04 | 684,262.485 | 597,379.543 | 412,741.39 | 301,325.203 | 290,949.447 | 250,967.106 | 250,458.547 | 255,258.906 | 306,830.532 | 334,711.74 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 67,514.177 | 66,457.387 | 66,584.725 | 65,519.492 | 66,723.486 | 53,985.88 | 52,650.171 | 60,463.447 | 64,494.739 | 43,379.488 | 38,347.727 | 41,375.263 | 34,172.426 | 33,220.894 | 34,142.407 | 33,493.548 | 34,104.875 | 34,030.276 |
Goodwill
| 18,015.34 | 18,015.34 | 18,015.34 | 18,015.34 | 18,015.34 | 18,015.34 | 18,015.34 | 18,015.34 | 18,015.152 | 12,067.784 | 12,067.784 | 12,067.784 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 21,196.287 | 21,249.563 | 20,550.566 | 6,588.161 | 6,409.725 | 6,472.393 | 5,390.909 | 5,367.954 | 5,269.759 | 4,924.724 | 4,734.168 | 4,795.332 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 39,211.627 | 39,264.903 | 38,565.906 | 24,603.501 | 24,425.065 | 24,487.733 | 23,406.249 | 23,383.294 | 23,284.911 | 16,992.496 | 13,948.04 | 13,906.286 | 13,757.801 | 12,331.182 | 12,087.645 | 11,964.807 | 12,149.834 | 6,051.757 |
Long Term Investments
| 0 | 3,298,435.347 | 3,303,140.884 | 3,160,757.726 | 2,919,395.106 | 2,571,498.994 | 2,336,865.154 | 1,978,698.464 | 1,629,460.344 | 1,101,472.865 | 634,378.771 | 607,404.207 | 612,448.919 | 525,124.379 | 546,635.874 | 493,328.028 | 446,360.643 | 475,588.563 |
Tax Assets
| 0 | 15,218.285 | 19,280.621 | 18,373.87 | 12,471.402 | 15,656.082 | 13,909.97 | 10,347.9 | 11,033.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7,217,345.036 | -15,218.285 | -19,280.621 | -18,373.87 | -12,471.402 | -15,656.082 | -13,909.97 | -10,347.9 | -11,033.621 | -1,161,844.849 | -686,674.538 | -662,685.756 | -660,379.146 | -570,676.455 | -592,865.926 | -538,786.383 | -492,615.352 | -515,670.596 |
Total Non-Current Assets
| 7,324,070.84 | 3,404,157.637 | 3,408,291.515 | 3,250,880.719 | 3,010,543.657 | 2,649,972.607 | 2,412,921.574 | 2,062,545.205 | 1,717,239.994 | 1,161,844.849 | 686,674.538 | 662,685.756 | 660,379.146 | 570,676.455 | 592,865.926 | 538,786.383 | 492,615.352 | 515,670.596 |
Total Assets
| 8,304,134.831 | 7,720,493.113 | 7,083,525.78 | 6,616,667.179 | 6,219,434.536 | 5,753,247.546 | 5,340,733.544 | 4,839,251.254 | 4,596,226.754 | 3,654,680.064 | 2,424,720.079 | 2,109,924.424 | 2,019,622.075 | 1,814,593.707 | 1,760,715.176 | 1,727,265.907 | 1,687,754.328 | 1,705,957.938 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 12,117.589 | 102,380.066 | 93,357.28 | 95,998.453 | 97,461.845 | 96,119.06 | 21,485.104 | 0 | 0 | 0 | 0 | 12,780.962 | 4,919.38 | 53,233.704 | 46,510.881 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2,891.769 | 2,306.287 | 11,835.25 | 8,415.865 | 3,635.36 | 3,713.312 | 6,230.722 | 2,435.981 | 3,635.535 | 4,467.017 | 2,354.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 5,705.364 | 2,415.216 | 1,907.481 | 1,532.764 | 1,760.027 | 1,082.314 | 545.344 | 546.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,811,305.58 | -104,686.353 | -105,192.53 | -104,414.318 | -101,097.205 | -99,832.372 | -28,798.14 | -2,981.325 | -4,181.778 | -4,467.017 | -2,354.133 | -12,780.962 | 723,944.501 | -53,233.704 | -46,510.881 | 0 | 0 | 0 |
Total Current Liabilities
| 1,826,314.938 | 102,380.066 | 93,357.28 | 95,998.453 | 97,461.845 | 96,119.06 | 1,619,899.48 | 1,041,652.158 | 995,687.754 | 32,759.746 | 19,009.521 | 63,497.202 | 57,537.324 | 53,233.704 | 46,510.881 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 221,476.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107,171.63 | 115,527.691 |
Deferred Revenue Non-Current
| 4,347.335 | 5,705.364 | 2,415.216 | 1,907.481 | 1,532.764 | 1,760.027 | 1,082.314 | 545.344 | 546.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 12,737.994 | 7,490.212 | 6,266.89 | 11,555.649 | 7,875.692 | 2,383.652 | 4,198.632 | 1,506.995 | 2,196.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5,424,830.187 | 0 | 0 | 0 | 0 | 0 | -5,280.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107,171.63 | -115,527.691 |
Total Non-Current Liabilities
| 5,663,392.398 | 102,380.066 | 180,634.768 | 157,828.064 | 157,525.688 | 137,363.019 | 5,019,749.373 | 4,557,055.835 | 4,318,632.508 | 3,425,240.666 | 2,231,873.75 | 66,121.632 | 55,182.382 | 60,371.538 | 91,119.506 | 1,586,999.136 | 1,544,597.088 | 1,582,570.593 |
Total Liabilities
| 7,838,789.482 | 7,327,670.855 | 6,630,924.33 | 6,211,356.439 | 5,838,214.696 | 5,438,099.065 | 5,019,749.373 | 4,557,055.835 | 4,318,632.508 | 3,425,240.666 | 2,231,873.75 | 1,939,606.554 | 1,848,170.466 | 1,653,564.959 | 1,610,900.401 | 1,586,999.136 | 1,544,597.088 | 1,582,570.593 |
Equity: | ||||||||||||||||||
Preferred Stock
| 29,963.668 | 4,999.9 | 4,999.9 | 4,999.9 | 4,999.9 | 3,333.3 | 3,333.3 | 0 | 0 | 5,732.712 | 8,716.664 | 0 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 |
Common Stock
| 196,228.92 | 195,840.746 | 194,969.896 | 194,969.896 | 194,969.896 | 194,969.896 | 194,969.896 | 194,969.896 | 180,547.806 | 152,572.815 | 147,129.56 | 124,170.262 | 106,977.079 | 99,795.268 | 93,844.353 | 90,986.544 | 84,096.83 | 79,860.829 |
Retained Earnings
| 57,111.714 | 121,798.299 | 127,509.225 | 97,217.071 | 46,503.092 | 48,945.112 | 37,417.514 | 28,249.266 | 34,941.972 | 39,238.646 | 18,285.348 | 21,273.111 | 18,347.27 | 14,145.942 | 2,480.993 | 20,668.153 | 13,705.381 | -3,337.874 |
Accumulated Other Comprehensive Income/Loss
| 125,528.29 | -11,016.967 | 45,769.791 | 50,837.36 | 77,459.715 | 18,933.37 | 53,523.192 | 24,310.415 | 27,440.153 | -5,732.712 | -8,716.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -117,575.016 | 46,857.301 | 102,976.134 | 108,043.703 | 134,665.801 | 67,824.156 | 85,179.929 | 58,887.625 | 34,577.21 | 37,541.299 | 13,637.694 | 26,671.582 | 41,498.732 | 33,608.63 | 34,693.939 | 36,192.568 | 37,777.511 | 45,644.22 |
Total Shareholders Equity
| 441,749.634 | 369,496.246 | 430,455.155 | 405,230.57 | 381,138.689 | 315,072.464 | 320,900.639 | 282,106.787 | 277,507.141 | 229,352.76 | 192,769.596 | 170,231.616 | 171,348.584 | 160,936.103 | 149,725.207 | 140,191.166 | 143,079.722 | 123,317.876 |
Total Equity
| 465,345.349 | 392,822.258 | 452,601.45 | 405,310.74 | 381,219.84 | 315,148.481 | 320,984.171 | 282,195.419 | 277,594.246 | 229,439.398 | 192,846.329 | 170,317.87 | 171,451.609 | 161,028.748 | 149,814.775 | 140,266.771 | 143,157.24 | 123,387.345 |
Total Liabilities & Shareholders Equity
| 8,304,134.831 | 7,720,493.113 | 7,083,525.78 | 6,616,667.179 | 6,219,434.536 | 5,753,247.546 | 5,340,733.544 | 4,839,251.254 | 4,596,226.754 | 3,654,680.064 | 2,424,720.079 | 2,109,924.424 | 2,019,622.075 | 1,814,593.707 | 1,760,715.176 | 1,727,265.907 | 1,687,754.328 | 1,705,957.938 |