Taishin Financial Holding Co., Ltd.
TWSE:2887.TW
17.4 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 17,722.919 | 17,649.319 | 23,155.501 | 16,431.128 | 16,273.574 | 14,236.383 | 14,809.629 | 12,969.793 | 14,896.524 | 13,168.412 | 25,403.452 | 16,765.719 | 16,282.516 | 13,915.327 | 10,616.358 | -1,638.872 | 10,392.585 | -7,278.231 |
Depreciation & Amortization
| 2,694.302 | 2,628.113 | 2,388.548 | 2,201.303 | 2,004.4 | 1,194.98 | 1,067.232 | 1,005.596 | 900.543 | 1,561.738 | 1,480.964 | 1,584.83 | 1,845.315 | 2,145.083 | 2,477.818 | 2,728.584 | 2,990.38 | 2,941.419 |
Deferred Income Tax
| 0 | 0 | 23,431.951 | 16,881.644 | 13,728.268 | 17,803.44 | 15,039.108 | 15,769.778 | 11,811.875 | -34,892.123 | 16,924.428 | 5,482.23 | 5,234.761 | 13,499.778 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 147.505 | 20.643 | 203.526 | 13.608 | 45.458 | 73.709 | 118.939 | 31.447 | 0.831 | 207.221 | 105.484 | 91.436 | 106.652 | 26.223 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -38,463.017 | 22,869.058 | -27,251.059 | -6,784.365 | 26,408.729 | -31,230.469 | -28,873.828 | 140.163 | -28,305.913 | -21,366.404 | -37,092.168 | -17,479.984 | 4,045.456 | -15,034.267 | -8,150.742 | 18,443.861 | 17,877.289 | 107,638.108 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -38,463.017 | 22,869.058 | -27,251.059 | -6,784.365 | 26,408.729 | -81,946.889 | -123,965.724 | -117,850.12 | -98,284.639 | -191,969.992 | -167,722.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1,808.898 | 23,592.602 | -21,865.311 | -21,685.785 | -18,185.416 | -18,487.245 | -16,884.795 | -16,045.974 | -17,023.24 | 35,558.945 | -31,247.284 | -493.377 | 88.167 | 142.51 | 5,653.57 | 25,818.079 | 23,419.167 | 47,533.533 |
Operating Cash Flow
| -16,089.393 | 66,759.735 | 63.156 | 7,057.533 | 40,275.013 | -16,409.202 | -14,723.715 | 13,870.803 | -17,719.38 | -5,762.211 | -24,425.124 | 5,950.854 | 27,602.867 | 14,694.654 | 10,597.004 | 45,351.652 | 54,679.421 | 150,834.829 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -944.075 | -5,587.614 | -1,475.317 | -2,459.953 | -1,495.421 | -932.952 | -1,548.977 | -1,497.476 | -1,188.055 | -1,871.57 | -1,081.008 | -811.406 | -913.316 | -954.568 | -2,590.172 | -1,070.415 | -1,177.786 | -3,953.674 |
Acquisitions Net
| 18.864 | -10 | -865.446 | -2.346 | -10 | 237.751 | -3,212.533 | 385.444 | 74.611 | 145.448 | 0 | 436.337 | -12.37 | -1,055.974 | 25,582.571 | -49,746.542 | 3,107.081 | -1,877.256 |
Purchases Of Investments
| 0 | -151,954.123 | -772.256 | 1,150.896 | -3.07 | -3.07 | -222.586 | -135.448 | -185.284 | -635.609 | 0 | -2,758,354.26 | -1,953,287.559 | -2,191,423.233 | -1,472,353.209 | -600,278.04 | -593,931.765 | -561,475.064 |
Sales Maturities Of Investments
| 880.818 | 151,954.123 | 61,603.944 | 7.929 | 3.384 | 23.091 | 44.321 | 31.677 | 367.899 | 39.439 | 656.652 | 1,496,995.875 | 964,908.045 | 903,408.247 | 79,654.811 | 568,141.93 | 639,965.734 | 546,968.269 |
Other Investing Activites
| -2,011.347 | -963.938 | -60,802.647 | -961.943 | -235.018 | -376.73 | 135.887 | -318.257 | 26.657 | -106,342.637 | -80.715 | 1,165,549.331 | 841,252.758 | 1,212,217.191 | 1,304,838.149 | 42,210.786 | -130,755.904 | -150,297.394 |
Investing Cash Flow
| -2,055.74 | -6,561.552 | -2,311.722 | -2,265.417 | -1,740.125 | -1,051.91 | -4,803.888 | -1,534.06 | -904.172 | -108,664.929 | -505.071 | -96,184.123 | -148,052.442 | -77,808.337 | -64,867.85 | -40,742.281 | -82,792.64 | -170,635.119 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 13,754.974 | -53,968.45 | 22,624.34 | 2,528.746 | 1,486.717 | -8,881.224 | 17,380.279 | -12,222.205 | 34,971.39 | 38,833.258 | -5,120.681 | -12,273.903 | 35,824.13 | -10,493.312 | -23,938.321 | 2,098.93 | 12,486.932 | -28,637.965 |
Common Stock Issued
| 0 | 5,276.131 | 2.026 | 55.649 | 31.419 | 15,045.577 | 480.114 | 172.421 | 76.26 | 6,267.034 | 249.331 | 0 | 24.78 | 2.324 | 0 | 0 | 30.279 | 13,923.74 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | -4,200 | -1,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 |
Dividends Paid
| -7,952.343 | -8,660.177 | -7,816.861 | -7,849.089 | -6,837.319 | -6,986.384 | -5,596.792 | -5,187.607 | -1,795.807 | -4,392.824 | -2,833.671 | -3,895.869 | -4,138.282 | -3,411.178 | -2,918.457 | -7,974.239 | -5,459.344 | -21.34 |
Other Financing Activities
| -806.634 | 245,595.346 | -795.994 | 141,466.383 | -617.294 | 3,050 | -1,400 | 17,986.431 | 75,137.733 | -3,588.81 | 26,407.048 | 99,389.128 | 105,919.438 | 89,322.091 | 81,680.045 | 4,140.449 | -1,099.735 | 34,661.487 |
Financing Cash Flow
| 4,995.997 | -45,091.683 | 14,013.511 | 167,795.557 | -10,136.477 | 65,335.814 | 10,863.601 | 749.04 | 33,251.843 | 37,118.658 | 129,632.199 | 79,406.46 | 137,630.066 | 75,419.925 | 54,823.267 | -1,734.86 | 5,958.132 | 5,660.183 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| -32.222 | 46.589 | -0.592 | -13.606 | -54.108 | -327.927 | -45.559 | -116.221 | -29.498 | 318.491 | 351.249 | -140.153 | 0 | 0 | -5,656.776 | 0 | -94.108 | 0 |
Net Change In Cash
| -6,457.333 | 15,153.089 | 11,764.353 | -1,319.454 | 28,344.303 | -16,961.07 | -8,709.561 | 12,969.562 | 14,598.793 | -76,989.991 | -5,876.919 | -11,169.44 | 17,180.491 | 12,306.242 | -5,104.355 | 2,874.511 | -22,249.195 | -14,140.107 |
Cash At End Of Period
| 74,140.886 | 80,598.219 | 65,445.13 | 53,680.777 | 55,000.231 | 26,655.928 | 43,616.998 | 52,326.559 | 39,356.997 | 24,758.204 | 101,748.195 | 53,649.307 | 64,855.717 | 47,675.226 | 35,368.984 | 40,473.339 | 37,598.828 | 59,848.023 |