Mega Financial Holding Co., Ltd.
TWSE:2886.TW
38.9 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 691,446.009 | 530,328.029 | 582,160.503 | 494,892.806 | 633,642.673 | 643,895.292 | 711,066.683 | 638,143.099 | 652,168.786 | 634,546.355 | 551,247.431 | 464,418.701 | 503,392.393 | 398,186.065 | 404,879.166 | 374,952.541 | 349,727.623 | 308,308.559 |
Short Term Investments
| -552,414.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 139,031.498 | 530,328.029 | 582,160.503 | 494,892.806 | 633,642.673 | 643,895.292 | 711,066.683 | 638,143.099 | 652,168.786 | 634,546.355 | 551,247.431 | 464,418.701 | 503,392.393 | 398,186.065 | 404,879.166 | 374,952.541 | 349,727.623 | 308,308.559 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201,540.361 | 184,587.941 | 125,593.058 | 107,160.487 | 147,486.41 | 121,305.198 | 120,773.646 | 123,958.757 | 107,852.796 |
Inventory
| 0 | -623,964.337 | -680,795.341 | -586,504.441 | -737,551.331 | -738,736.65 | -996,136.147 | -867,951.821 | -973,307.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 139,031.498 | 616,586.685 | 678,791.465 | 584,863.581 | 732,950.949 | 736,618.547 | 807,122.546 | 724,968.901 | 827,916.007 | 836,086.716 | 735,835.372 | 590,011.759 | 610,552.88 | 545,672.475 | 526,184.364 | 495,726.187 | 473,686.38 | 416,161.355 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 24,117.292 | 23,540.305 | 23,524.965 | 23,788.658 | 23,858.394 | 21,973.422 | 21,981.154 | 21,787.452 | 21,834.486 | 22,125.875 | 22,150.245 | 22,705.148 | 21,416.577 | 21,139.449 | 23,176.304 | 24,902.825 | 23,853.592 | 24,610.375 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.613 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,410.325 | 1,318.844 | 1,017.03 | 960.918 | 610.731 | 518.222 | 382.728 | 270.438 | 299.644 | 307.693 | 318.046 | 303.612 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,410.325 | 1,318.844 | 1,017.03 | 960.918 | 610.731 | 518.222 | 382.728 | 270.438 | 299.644 | 307.693 | 318.046 | 312.225 | 297.15 | 236.768 | 323.719 | 67.982 | 344.927 | 291.861 |
Long Term Investments
| 1,414,208.239 | 1,307,868.663 | 1,406,302.157 | 1,334,368.774 | 1,030,294.035 | 898,584.783 | 937,100.042 | 839,843.122 | 749,897.952 | 649,166.305 | 679,283.38 | 590,523.375 | 507,430.69 | 592,093.31 | 651,293.384 | 555,769.036 | 588,055.064 | 654,685.383 |
Tax Assets
| 0 | 6,999.467 | 6,505.527 | 5,629.637 | 5,801.886 | 7,552.961 | 6,018.307 | 5,463.227 | 4,716.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,815,997.839 | -6,999.467 | -6,505.527 | -5,629.637 | -5,801.886 | -7,552.961 | -6,018.307 | -5,463.227 | -4,716.552 | -671,599.873 | -701,751.671 | -613,540.748 | -529,144.417 | -613,469.527 | -674,793.407 | -580,739.843 | -612,253.583 | -679,587.619 |
Total Non-Current Assets
| 4,255,733.695 | 1,332,727.812 | 1,430,844.152 | 1,359,118.35 | 1,054,763.16 | 921,076.427 | 959,463.924 | 861,901.012 | 772,032.082 | 671,599.873 | 701,751.671 | 613,540.748 | 529,144.417 | 613,469.527 | 674,793.407 | 580,739.843 | 612,253.583 | 679,587.619 |
Total Assets
| 4,394,765.193 | 4,060,987.347 | 4,168,264.859 | 3,856,376.532 | 3,683,547.78 | 3,542,059.361 | 3,547,321.314 | 3,319,791.416 | 3,398,518.306 | 3,270,579.866 | 3,113,623.813 | 2,725,948.695 | 2,618,401.935 | 2,509,707.923 | 2,497,531.583 | 2,409,612.82 | 2,310,834.442 | 2,238,144.69 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 33,505.944 | 73,475.048 | 84,963.858 | 89,502.574 | 75,207.489 | 66,362.081 | 13,063.728 | 6,458.385 | 0 | 0 | 0 | 61,109.417 | 58,514.085 | 71,479.379 | 57,498.958 | 396,503.184 | 369,971.867 | 20,515.067 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 10,532.725 | 10,752.028 | 12,298.301 | 11,007.264 | 9,149.946 | 9,319.314 | 7,525.373 | 8,589.599 | 10,517.577 | 9,123.049 | 5,522.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -191,249.228 | -555,630.226 | -600,352.151 | -617,728.929 | -640,751.775 | 23,647.8 | 22,077.713 | 20,398.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -44,038.669 | -84,227.076 | -97,262.159 | -100,509.838 | -84,357.435 | -75,681.395 | -20,589.101 | -37,125.697 | -10,517.577 | 1,567,652.403 | 1,422,077.578 | -61,109.417 | -58,514.085 | 1,602,630 | -57,498.958 | -396,503.184 | -369,971.867 | -20,515.067 |
Total Current Liabilities
| 1,511,132.613 | 73,475.048 | 84,963.858 | 89,502.574 | 75,207.489 | 66,362.081 | 1,941,064.241 | 1,886,180.011 | 1,850,593.273 | 8,428.418 | 7,875.964 | 61,109.417 | 58,514.085 | 71,412.873 | 57,498.958 | 396,503.184 | 369,971.867 | 371,033.111 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 1,685.381 | 0 | 0 | 0 | 0 | 34,164.191 | 0 | 0 | 0 | 77,489.843 | 65,801.543 | 0 | 68,579.846 | 73,080.396 | 68,525.266 | 60,440.956 | 75,846.638 | 68,699.722 |
Deferred Revenue Non-Current
| 0 | -2,480.569 | 39,445.225 | 39,241.585 | 34,066.067 | 31,637.579 | 3,246,959.297 | 3,025,562.314 | 3,102,867.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 2,480.569 | 2,635.979 | 3,370.193 | 3,164.054 | 2,526.612 | 2,266.455 | 2,201.659 | 2,195.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,998,533.564 | 0 | 0 | 0 | 0 | -34,164.191 | -3,249,225.752 | 0 | -3,105,062.998 | 1,355,131.77 | 1,378,630.098 | 0 | -68,579.846 | 561,277.422 | -68,525.266 | -60,440.956 | -75,846.638 | -68,699.722 |
Total Non-Current Liabilities
| 4,000,218.945 | 73,475.048 | 42,081.204 | 42,611.778 | 37,230.121 | 34,164.191 | 3,249,225.752 | 3,027,763.973 | 3,105,062.998 | 3,009,397.065 | 2,872,031.737 | 70,871.265 | 68,579.846 | 73,080.396 | 68,525.266 | 60,440.956 | 75,846.638 | 68,699.722 |
Total Liabilities
| 4,058,954.105 | 3,761,177.894 | 3,839,865.976 | 3,529,787.572 | 3,359,486.532 | 3,227,803.932 | 3,249,225.752 | 3,027,763.973 | 3,105,062.998 | 3,009,397.065 | 2,872,031.737 | 2,511,864.011 | 2,415,223.209 | 2,308,467.197 | 2,301,236.088 | 2,231,578.437 | 2,116,183.02 | 2,037,720.68 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 141,904.776 | 139,398.196 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 135,998.24 | 124,498.24 | 124,498.24 | 114,498.24 | 112,806.148 | 110,594.262 | 110,594.262 | 110,594.262 | 110,594.262 | 111,694.492 |
Retained Earnings
| 101,850.075 | 59,027.089 | 67,163.598 | 64,706.477 | 66,899.512 | 64,774.415 | 59,182.128 | 56,976.974 | 58,332.856 | 50,873.327 | 36,766.912 | 31,312.668 | 22,828.132 | 18,824.681 | 16,206.576 | 20,349.144 | 34,039.308 | 34,611.369 |
Accumulated Other Comprehensive Income/Loss
| 0 | 33,799.454 | 57,652.331 | 58,299.529 | 53,576.875 | 45,884.911 | 35,289.051 | 74,472.731 | 74,535.575 | 3,362.257 | 100.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 92,056.237 | 68,194.233 | 24,161.5 | 68,194.233 | 24,161.5 | 68,194.233 | 24,161.5 | 68,194.233 | 24,161.5 | 11,500 | 55,271.623 | 66,240.424 | 67,247.106 | 43,426.403 | 43,426.403 | 43,426.403 | 45,182.901 | 53,393.274 |
Total Shareholders Equity
| 335,811.088 | 299,809.453 | 328,398.883 | 326,588.96 | 324,061.248 | 314,242.28 | 298,054.133 | 291,985.353 | 293,404.079 | 261,020.868 | 241,405.536 | 213,784.903 | 202,881.386 | 200,871.12 | 195,654.58 | 177,478.483 | 193,967.746 | 199,699.135 |
Total Equity
| 335,811.088 | 299,809.453 | 328,398.883 | 326,588.96 | 324,061.248 | 314,255.429 | 298,095.562 | 292,027.443 | 293,455.308 | 261,182.801 | 241,592.076 | 214,084.684 | 203,178.726 | 201,240.726 | 196,295.495 | 178,034.383 | 194,651.422 | 200,424.01 |
Total Liabilities & Shareholders Equity
| 4,394,765.193 | 4,060,987.347 | 4,168,264.859 | 3,856,376.532 | 3,683,547.78 | 3,542,059.361 | 3,547,321.314 | 3,319,791.416 | 3,398,518.306 | 3,270,579.866 | 3,113,623.813 | 2,725,948.695 | 2,618,401.935 | 2,509,707.923 | 2,497,531.583 | 2,409,612.82 | 2,310,834.442 | 2,238,144.69 |