Peiport Holdings Ltd.
HKEX:2885.HK
0.49 (HKD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 222.35 | 222.35 | 243.342 | 243.342 | 231.931 | 231.931 | 163.135 | 244.598 | 213.565 | 213.565 | 223.963 | 223.963 | 224.217 | 224.217 | 210.15 | 210.15 | 204.495 | 204.495 | 177.127 | 177.127 | 157.597 | 157.597 | 52.916 | 52.916 | 96.213 | 96.213 | 40.621 | 40.621 | -96.199 |
Short Term Investments
| 0 | 0 | 5.602 | 5.602 | 0 | 0 | 6.49 | 6.49 | 0 | 0 | 5.625 | 5.625 | 0 | 0 | 11.461 | 11.461 | 0 | 0 | 3.43 | 3.43 | 0 | 0 | 13.644 | 13.644 | 0 | 0 | 14.806 | 22.337 | 192.398 |
Cash and Short Term Investments
| 222.35 | 222.35 | 243.342 | 248.944 | 231.931 | 231.931 | 163.135 | 251.088 | 213.565 | 213.565 | 223.963 | 229.588 | 224.217 | 224.217 | 210.15 | 221.611 | 204.495 | 204.495 | 177.127 | 180.557 | 157.597 | 157.597 | 52.916 | 66.56 | 96.213 | 96.213 | 55.427 | 62.958 | 96.199 |
Net Receivables
| 44.104 | 44.104 | 57.705 | 57.705 | 63.326 | 63.326 | 75.098 | 75.098 | 92.074 | 92.074 | 100.52 | 100.52 | 77.103 | 77.103 | 83.683 | 83.683 | 81.229 | 81.229 | 106.637 | 106.637 | 93.337 | 93.337 | 111.725 | 111.725 | 88.035 | 88.035 | 89.435 | 89.435 | 0 |
Inventory
| 98.076 | 98.076 | 71.223 | 71.223 | 73.609 | 73.609 | 52.938 | 52.938 | 72.512 | 72.512 | 68.251 | 68.251 | 69.74 | 69.74 | 70.018 | 70.018 | 69.022 | 69.022 | 48.926 | 48.926 | 44.585 | 44.585 | 43.27 | 43.27 | 38 | 38 | 30.13 | 30.13 | 0 |
Other Current Assets
| 29.979 | 29.979 | 13.745 | 8.143 | 14.345 | 14.345 | 21.983 | 15.493 | 114.207 | 22.133 | 122.594 | 16.449 | 92.175 | 15.072 | 106.67 | 11.526 | 89.175 | 7.946 | 112.88 | 2.813 | 105.757 | 12.42 | 147.537 | 22.168 | 98.056 | 10.021 | 204.228 | 107.262 | 0 |
Total Current Assets
| 394.509 | 394.509 | 386.015 | 386.015 | 383.211 | 383.211 | 394.617 | 394.617 | 400.284 | 400.284 | 414.808 | 414.808 | 386.132 | 386.132 | 386.838 | 386.838 | 362.692 | 362.692 | 338.933 | 338.933 | 307.939 | 307.939 | 243.723 | 243.723 | 232.269 | 232.269 | 289.785 | 289.785 | 96.199 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.971 | 16.971 | 11.763 | 11.763 | 15.628 | 15.628 | 17.005 | 17.005 | 17.583 | 17.583 | 13.148 | 13.148 | 15.171 | 15.171 | 15.913 | 15.913 | 14.775 | 14.775 | 18.252 | 18.252 | 21.312 | 21.312 | 10.483 | 10.483 | 10.977 | 10.977 | 12.907 | 12.907 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.393 | 0.393 | 0.538 | 0.538 | 0.701 | 0.701 | 0.883 | 0.883 | 1.104 | 1.104 | 1.088 | 1.088 | 1.42 | 1.42 | 0.726 | 0.726 | 0.683 | 0.683 | 0.869 | 0.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.393 | 0.393 | 0.538 | 0.538 | 0.701 | 0.701 | 0.883 | 0.883 | 1.104 | 1.104 | 1.088 | 1.088 | 1.42 | 1.42 | 0.726 | 0.726 | 0.683 | 0.683 | 0.869 | 0.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -0.393 | 0 | -10.498 | 0 | 16.329 | 0 | 17.888 | 0 | 18.687 | 0 | -3.442 | 0 | -2.35 | 0 | -2.029 | 0 | -2.242 | 0 | -2.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 12.735 | 0 | 10.498 | 0 | 8.49 | 0 | 7.274 | 0 | 2.872 | 0 | 3.442 | 0 | 2.35 | 0 | 2.029 | 0 | 2.242 | 0 | 2.063 | 0 | 2.189 | 0 | 2.24 | 0 | 2.407 | 0 | 2.007 | 0 | 0 |
Other Non-Current Assets
| 0.393 | 12.735 | 10.498 | 10.498 | -16.329 | 8.49 | -17.888 | 7.313 | -18.687 | 2.872 | 3.442 | 3.442 | 2.35 | 2.35 | 2.029 | 2.029 | 2.242 | 2.242 | 2.063 | 2.063 | 0 | 2.189 | 0 | 2.24 | 0 | 2.407 | 0 | 2.007 | -96.199 |
Total Non-Current Assets
| 30.099 | 30.099 | 22.799 | 22.799 | 24.819 | 24.819 | 25.162 | 25.201 | 21.559 | 21.559 | 17.678 | 17.678 | 18.941 | 18.941 | 18.668 | 18.668 | 17.7 | 17.7 | 21.184 | 21.184 | 23.501 | 23.501 | 12.723 | 12.723 | 13.384 | 13.384 | 14.914 | 14.914 | -96.199 |
Total Assets
| 424.608 | 424.608 | 408.814 | 408.814 | 408.03 | 408.03 | 419.779 | 419.818 | 421.843 | 421.843 | 432.486 | 432.486 | 405.073 | 405.073 | 405.506 | 405.506 | 380.392 | 380.392 | 360.117 | 360.117 | 331.44 | 331.44 | 256.446 | 256.446 | 245.653 | 245.653 | 304.699 | 304.699 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 18.54 | 18.54 | 17.012 | 17.012 | 15.001 | 15.001 | 20.759 | 20.759 | 21.353 | 21.353 | 27.091 | 27.091 | 14.186 | 14.186 | 14.638 | 14.638 | 14.569 | 14.569 | 7.247 | 7.247 | 8.953 | 8.953 | 13.886 | 13.886 | 16.674 | 16.674 | 14.935 | 14.935 | 0 |
Short Term Debt
| 5.403 | 0 | 4.211 | 0 | 6.079 | 0 | 5.142 | 0 | 5.7 | 0 | 4.166 | 0 | 5.462 | 0 | 4.502 | 0 | 3.806 | 0 | 4.907 | 0 | 4.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 8.312 | 0 | 4.967 | 0 | 5.783 | 0 | 4.268 | 0 | 3.667 | 0 | 4.952 | 0 | 5.356 | 0 | 3.525 | 0 | 6.745 | 0 | 7.086 | 0 | 3.388 | 0 | 4.921 | 0 | 7.614 | 0 | 5.553 | 0 | 0 |
Deferred Revenue
| 29.712 | 0 | 20.321 | 0 | 20.964 | 0 | 15.46 | 0 | 16.119 | 0 | 14.754 | 0 | 11.369 | 0 | 15.108 | 0 | 22.766 | 0 | 7.43 | 0 | 5.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 31.126 | 66.241 | 23.902 | 48.434 | 15.596 | 42.639 | 21.518 | 42.12 | 12.705 | 34.524 | 19.833 | 38.753 | 15.849 | 32.68 | 16.941 | 36.551 | 9.434 | 36.006 | 16.879 | 29.216 | 6.822 | 17.495 | 57.246 | 57.246 | 168.611 | 168.611 | 23.796 | 23.796 | 0 |
Total Current Liabilities
| 84.781 | 84.781 | 65.446 | 65.446 | 57.64 | 57.64 | 62.879 | 62.879 | 55.877 | 55.877 | 65.844 | 65.844 | 46.866 | 46.866 | 51.189 | 51.189 | 50.575 | 50.575 | 36.463 | 36.463 | 26.448 | 26.448 | 71.132 | 71.132 | 185.285 | 185.285 | 38.731 | 38.731 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 1.058 | 1.058 | 2.388 | 2.388 | 4.382 | 4.382 | 5.705 | 5.705 | 1.348 | 1.348 | 2.93 | 2.93 | 3.034 | 3.034 | 1.668 | 1.668 | 2.322 | 2.322 | 4.027 | 4.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0.065 | 0 | -0.086 | 0 | -0.076 | 0 | -0.119 | 0 | -0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.043 | 0 | 0.065 | 0 | 0.086 | 0 | 0.076 | 0 | 0.119 | 0 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.043 | 6.086 | 0.065 | 0.065 | 0.086 | 0.086 | 0.076 | 0.076 | 0.119 | 0.119 | 0.119 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.886 | 0 | 16.674 | 0 | 14.935 | 0 | 0 |
Total Non-Current Liabilities
| 6.086 | 6.086 | 1.123 | 1.123 | 2.474 | 2.474 | 4.458 | 4.458 | 5.824 | 5.824 | 1.467 | 1.467 | 2.93 | 2.93 | 3.034 | 3.034 | 1.668 | 1.668 | 2.322 | 2.322 | 4.027 | 4.027 | 13.886 | 0 | 16.674 | 0 | 14.935 | 0 | 0 |
Total Liabilities
| 90.867 | 90.867 | 66.569 | 66.569 | 60.114 | 60.114 | 67.337 | 67.337 | 61.701 | 61.701 | 67.311 | 67.311 | 49.796 | 49.796 | 54.223 | 54.223 | 52.243 | 52.243 | 38.785 | 38.785 | 30.475 | 30.475 | 71.132 | 71.132 | 185.285 | 185.285 | 38.731 | 38.731 | 0 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 75.246 | 75.246 | 0 | 0 | 64.671 | 0 | 63.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 |
Retained Earnings
| 325.017 | 325.017 | 316.423 | 322.155 | 322.413 | 328.036 | 319.757 | 325.418 | 325.846 | 331.331 | 323.09 | 328.575 | 314.514 | 319.514 | 306.593 | 311.593 | 287.68 | 291.815 | 280.272 | 284.407 | 259.892 | 263.572 | 250.414 | 254.094 | 245.537 | 245.537 | 242.973 | 242.973 | 0 |
Accumulated Other Comprehensive Income/Loss
| -70.442 | -70.442 | 338.332 | -69.869 | -64.671 | -70.294 | -63.006 | -68.629 | -61.581 | -67.066 | -59.419 | -64.904 | -60.942 | -65.942 | -14.226 | -66.556 | -65.777 | -69.912 | -10.571 | -69.321 | -65.173 | -68.853 | -8.323 | -68.784 | -7.501 | -185.173 | -6.884 | 22.991 | 226.891 |
Other Total Stockholders Equity
| -0 | 75.246 | -316.423 | 86.046 | 21.375 | 86.046 | 28.44 | 91.446 | 91.446 | 91.446 | 96.846 | 96.846 | 96.846 | 96.846 | 54.916 | 102.246 | 102.246 | 102.246 | 47.631 | 102.246 | 37.073 | 102.246 | -56.781 | -0 | -177.672 | 0 | 29.875 | 0 | 1.877 |
Total Shareholders Equity
| 333.821 | 333.821 | 342.332 | 342.332 | 347.788 | 347.788 | 352.197 | 352.235 | 359.711 | 359.711 | 364.517 | 364.517 | 354.418 | 354.418 | 351.283 | 351.283 | 328.149 | 328.149 | 321.332 | 321.332 | 300.965 | 300.965 | 185.314 | 185.314 | 60.368 | 60.368 | 265.968 | 265.968 | 228.768 |
Total Equity
| 333.741 | 333.741 | 342.245 | 342.245 | 347.916 | 347.916 | 352.442 | 352.481 | 360.142 | 360.142 | 365.175 | 365.175 | 355.277 | 355.277 | 351.283 | 351.283 | 328.149 | 328.149 | 321.332 | 321.332 | 300.965 | 300.965 | 185.314 | 185.314 | 60.368 | 60.368 | 265.968 | 265.968 | 228.768 |
Total Liabilities & Shareholders Equity
| 424.608 | 424.608 | 408.814 | 408.814 | 408.03 | 408.03 | 419.779 | 419.818 | 421.843 | 421.843 | 432.486 | 432.486 | 405.073 | 405.073 | 405.506 | 405.506 | 380.392 | 380.392 | 360.117 | 360.117 | 331.44 | 331.44 | 256.446 | 256.446 | 245.653 | 245.653 | 304.699 | 304.699 | 228.768 |