EAT&HOLDINGS Co.,Ltd
TSE:2882.T
2145 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 35,922 | 33,033 | 30,881 | 28,324.735 | 30,361.876 | 29,164.379 | 28,166.421 | 26,304.166 | 23,004.689 | 20,800.571 | 20,062.315 | 19,808.675 | 18,790.18 | 16,945.644 | 14,644.802 |
| Cost of Revenue
| 21,596 | 19,657 | 18,297 | 17,174.682 | 18,234.944 | 17,412.868 | 16,912.839 | 16,051.432 | 14,735.725 | 13,538.712 | 12,954.008 | 12,897.257 | 12,242.759 | 10,761.806 | 8,898.444 |
| Gross Profit
| 14,326 | 13,376 | 12,584 | 11,150.054 | 12,126.932 | 11,751.511 | 11,253.582 | 10,252.734 | 8,268.964 | 7,261.859 | 7,108.307 | 6,911.418 | 6,547.421 | 6,183.838 | 5,746.358 |
| Gross Profit Ratio
| 0.399 | 0.405 | 0.407 | 0.394 | 0.399 | 0.403 | 0.4 | 0.39 | 0.359 | 0.349 | 0.354 | 0.349 | 0.348 | 0.365 | 0.392 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 10,241 | 9,237 | 8,611 | 7,466.333 | 8,531 | 8,222 | 7,840.594 | 7,296.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 3,025 | 3,223 | 3,137 | 3,468.332 | 2,785 | 2,692 | 2,642 | 2,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 13,266 | 12,460 | 11,748 | 10,865.016 | 11,316 | 10,914 | 10,482.594 | 9,645.418 | 7,376.242 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -18 | 159 | 655 | -2.618 | 17.73 | 6.687 | 10,482.594 | 9,645.418 | 7.56 | 33.433 | 16.686 | 7.625 | 32.46 | 17.816 | 15.134 |
| Operating Expenses
| 13,284 | 12,460 | 11,748 | 10,867.635 | 11,316.696 | 10,917.072 | 10,482.594 | 9,645.418 | 7,740.771 | 6,978.423 | 6,158.159 | 6,009.136 | 5,502.611 | 5,348.617 | 5,176.5 |
| Operating Income
| 1,042 | 915 | 834 | 282.419 | 810.235 | 834.438 | 770.986 | 607.316 | 528.191 | 283.434 | 950.147 | 902.281 | 1,044.809 | 835.22 | 569.856 |
| Operating Income Ratio
| 0.029 | 0.028 | 0.027 | 0.01 | 0.027 | 0.029 | 0.027 | 0.023 | 0.023 | 0.014 | 0.047 | 0.046 | 0.056 | 0.049 | 0.039 |
| Total Other Income Expenses Net
| -1,018 | -202 | 369 | -227.948 | -187 | -377 | -346.154 | -248.395 | -74.681 | -41.534 | -156.567 | -122.818 | -50.747 | -40.737 | -135.574 |
| Income Before Tax
| 24 | 714 | 1,203 | 54.471 | 625.038 | 462.126 | 424.832 | 358.921 | 318.542 | 241.9 | 793.58 | 779.463 | 994.062 | 794.483 | 434.282 |
| Income Before Tax Ratio
| 0.001 | 0.022 | 0.039 | 0.002 | 0.021 | 0.016 | 0.015 | 0.014 | 0.014 | 0.012 | 0.04 | 0.039 | 0.053 | 0.047 | 0.03 |
| Income Tax Expense
| 184 | 361 | 427 | 272.053 | 275.742 | 122.876 | 207.626 | 201.987 | 117.517 | 165.795 | 350.134 | 348.699 | 480.713 | 353.783 | 232.373 |
| Net Income
| -107 | 385 | 773 | -220.637 | 340.867 | 336.102 | 215.287 | 156.24 | 201.025 | 76.104 | 443.445 | 430.764 | 513.349 | 440.7 | 201.908 |
| Net Income Ratio
| -0.003 | 0.012 | 0.025 | -0.008 | 0.011 | 0.012 | 0.008 | 0.006 | 0.009 | 0.004 | 0.022 | 0.022 | 0.027 | 0.026 | 0.014 |
| EPS
| -9.88 | 37.88 | 76.1 | -21.72 | 33.56 | 34.57 | 24.27 | 17.62 | 22.79 | 8.69 | 57.83 | 56.89 | 73.64 | 73.01 | 167.25 |
| EPS Diluted
| -9.88 | 37.84 | 76.08 | -21.72 | 33.56 | 34.53 | 24.13 | 17.54 | 22.59 | 8.57 | 57.31 | 56.89 | 66.97 | 73.01 | 167.25 |
| EBITDA
| 2,373 | 2,212 | 2,501 | 1,209.554 | 1,531.598 | 1,658.365 | 1,560.023 | 1,334.73 | 983.365 | 807.972 | 1,399.071 | 1,277.603 | 1,353.874 | 1,151.881 | 829.394 |
| EBITDA Ratio
| 0.066 | 0.067 | 0.081 | 0.043 | 0.05 | 0.057 | 0.055 | 0.051 | 0.043 | 0.039 | 0.07 | 0.064 | 0.072 | 0.068 | 0.057 |