Fubon Financial Holding Co., Ltd.
TWSE:2881.TW
91.5 (TWD) • At close January 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 66,016.737 | 60,945.652 | 165,589.399 | 103,127.912 | 65,468.415 | 57,615.327 | 58,050.577 | 54,680.017 | 77,817.564 | 71,948.815 | 38,233.211 | 28,982.799 | 30,687.086 | 20,718.97 | 19,776.852 | 11,002.033 | 15,050.532 | 8,816.533 |
Depreciation & Amortization
| 7,460.071 | 7,023.618 | 6,650.017 | 6,288.996 | 6,429.346 | 3,679.051 | 3,503.188 | 3,650.162 | 3,503.337 | 2,848.288 | 2,771.002 | 2,595.818 | 2,367.459 | 2,656.998 | 2,637.113 | 1,953.168 | 1,826.452 | 1,741.762 |
Deferred Income Tax
| 0 | 0 | 17,894.165 | 0 | 0 | 0 | 0 | 79,049.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 851.409 | 0 | 0 | 0 | 0 | 0.177 | 0 | 0 | 7.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -19,703.386 | 199,241.932 | -257,144.402 | -312,022.351 | -314,685.637 | -161,921.444 | -347,117.576 | -317,659.39 | -90,359.847 | -308,944.482 | -257,385.772 | -31,355.956 | 22,888.461 | -162,811.276 | 476,199.816 | -22,415.018 | -70,311.93 | 6,313.313 |
Accounts Receivables
| -57,710.969 | 20,908.551 | -21,491.778 | -7,057.676 | 11,138.681 | -32,155.221 | -33,839.592 | 11,484.507 | 37,287.289 | -27,742.27 | -24,697.741 | -1,289.903 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 38,007.583 | 178,333.381 | -235,652.624 | -304,964.675 | -325,824.318 | -199,241.454 | -349,503.858 | -353,950.13 | -100,583.139 | -224,579.466 | -245,726.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -138,664.672 | -121,982.955 | 98,605.883 | 253,473.738 | 377,272.493 | 97,460.162 | 288,283.327 | 156,842.083 | 221,299.089 | 180,152.265 | 249,937.449 | 270,357.175 | 127,813.268 | 411,287.755 | 297,838.492 | 157,979.28 | 94,006.035 | 86,275.083 |
Operating Cash Flow
| -84,891.25 | 145,228.247 | 32,446.471 | 50,868.295 | 134,484.617 | -3,166.904 | 2,719.516 | -23,437.503 | 212,260.143 | -53,995.114 | 33,555.89 | 270,579.836 | 183,756.274 | 271,852.447 | 796,452.273 | 148,519.463 | 40,571.089 | 103,146.691 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -4,434.888 | -3,850.018 | -3,616.262 | -4,651.241 | -2,640.456 | -3,908.164 | -3,545.317 | -4,423.799 | -3,661.626 | -2,299.682 | -1,541.652 | -1,369.72 | -4,004.024 | -3,209.296 | -12,919.496 | -1,735.741 | -1,182.496 | 0 |
Acquisitions Net
| 99.604 | -31,645.302 | -1,996.066 | -4,081.546 | -509 | -1,946.377 | -392.988 | -617.606 | -17,325.189 | -6,966.023 | -80.7 | -1,067.463 | 9,158.484 | -636.095 | -20,447.825 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -19,003.839 | -8,139.105 | -62,692.3 | -21,835.007 | -8,904.609 | -3,490.738 | -10,809.394 | -17,325.189 | -3,348.366 | -8,423.816 | -1,599,642.036 | -1,375,181.891 | -977,609.972 | -1,084,285.611 | -64,705.104 | -32,084.727 | -8,668.058 |
Sales Maturities Of Investments
| 0 | 3,695.979 | 344.772 | 162.345 | 150.182 | 3,613.6 | 4,360.579 | 34.7 | -44,337.395 | 14.106 | 22.842 | 1,300,712.196 | 1,374,584.451 | 489,136.017 | 467,344.832 | 0 | 0 | 51,652.964 |
Other Investing Activites
| -6,403.826 | 9,441.949 | 2,152.702 | 4,060.995 | 492.127 | 1,634.17 | 1,527.223 | -1,831.329 | 433.496 | 222.933 | -1,333.956 | -102,505.939 | -115,359.724 | 205,553.785 | -238,880.257 | -164,320.441 | -51,586.214 | -178,041.693 |
Investing Cash Flow
| -10,739.11 | -41,361.231 | -11,253.959 | -67,201.747 | -24,342.154 | -4,220.371 | -2,411.082 | -17,647.428 | -82,215.903 | -12,377.032 | -11,357.282 | -403,872.962 | -110,802.704 | -286,765.561 | -889,188.357 | -230,761.286 | -84,853.437 | -135,056.787 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 58,954.271 | 10,886.45 | -21,263.989 | 45,565.604 | 23,368.016 | 2,055.053 | 29,635.761 | 27,566.235 | 568.61 | 40,783.292 | 12,565.963 | 47.611 | 6,867.338 | 31,386.151 | -3,904.466 | 2,139.952 | -22,507.598 | 11,441.124 |
Common Stock Issued
| 0 | 0 | 54,111.352 | 0 | 0 | 39,937.57 | 0 | 35,953.645 | 0 | 0 | 25,637.138 | 1,338.858 | 1,140.671 | 686.111 | 55.055 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -72.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -192.328 | 0 | 0 | 0 | 0 |
Dividends Paid
| -22,108.799 | -44,343.497 | -33,550.645 | -23,383.194 | -23,091.251 | -25,013.289 | -21,491.536 | -20,467.208 | -30,700.812 | -15,350.407 | -9,535.164 | -9,057.844 | -8,571.683 | -16,277.191 | 0 | -11,591.333 | -7,726.495 | -8,888.458 |
Other Financing Activities
| 12,221.806 | 920.442 | -4,199.067 | -3,006.926 | 15,481.979 | -72.116 | 158.967 | -10,222.007 | -3,002.549 | 794.391 | 222.261 | 0 | -17,559.511 | 57,174.484 | 128,200.011 | 116,562.069 | 68,762.198 | 5,650.958 |
Financing Cash Flow
| 49,067.278 | -32,536.605 | -4,974.958 | 19,175.484 | 15,758.744 | 16,907.218 | 8,303.192 | 32,830.665 | -33,134.751 | 26,227.276 | 28,890.198 | 87,963.973 | -18,123.185 | 72,777.227 | 124,350.6 | 103,710.505 | 38,528.105 | 8,203.624 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| -5,680.537 | 7,165.844 | -3,833.58 | -3,868.375 | -4,492.048 | 2,821.697 | -1,383.944 | 1,973.397 | 3,193.858 | 1,624.346 | 777.201 | -629.475 | 682.091 | -1,541.443 | -621.35 | 735.748 | -157.326 | -144.547 |
Net Change In Cash
| -52,243.619 | 78,496.255 | 12,383.974 | -1,026.343 | 121,409.159 | 12,341.64 | 7,227.682 | -6,280.869 | 100,103.347 | -38,520.524 | 51,866.007 | -45,958.628 | 55,512.476 | 56,322.67 | 30,993.166 | 22,204.43 | -5,911.569 | -23,851.019 |
Cash At End Of Period
| 521,490.239 | 573,733.858 | 503,419.124 | 491,035.15 | 492,061.493 | 370,652.334 | 358,311.17 | 351,083.488 | 357,882.294 | 256,904.862 | 295,425.386 | 172,506.291 | 218,464.919 | 162,952.443 | 106,629.773 | 75,636.607 | 53,432.177 | 59,343.746 |