China Shineway Pharmaceutical Group Limited
HKEX:2877.HK
7.86 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 5,888.776 | 5,026.265 | 4,205.722 | 3,943.01 | 3,946.006 | 3,611.485 | 3,532.385 | 3,218.401 | 2,826.219 | 2,688.148 | 2,291.905 | 2,212.391 | 2,172.812 | 2,349.021 | 2,318.189 | 1,585.644 | 1,678.442 | 1,582.014 | 1,347.605 | 1,146.592 | 294.989 |
Short Term Investments
| 20 | 3.693 | 4.323 | 5.315 | 22.762 | 7.19 | 16.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.882 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,908.776 | 5,050.188 | 4,210.045 | 3,948.325 | 3,968.768 | 3,618.675 | 3,549.299 | 3,218.401 | 2,826.219 | 2,688.148 | 2,291.905 | 2,212.391 | 2,172.812 | 2,349.021 | 2,318.189 | 1,585.644 | 1,678.442 | 1,583.896 | 1,347.605 | 1,146.592 | 294.989 |
Net Receivables
| 1,260.367 | 975.062 | 825.183 | 760.66 | 674.311 | 531.505 | 531.328 | 553.675 | 459.266 | 593.817 | 680.046 | 625.228 | 515.88 | 365.387 | 143.591 | 0 | 0 | 66.647 | 137.346 | 205.676 | 62.86 |
Inventory
| 897.709 | 657.659 | 587.956 | 442.999 | 430.803 | 405.498 | 280.209 | 294.41 | 340.858 | 285.672 | 244.484 | 203.965 | 282.772 | 191.925 | 136.308 | 76.324 | 78.352 | 38.197 | 35.451 | 18.165 | 46.313 |
Other Current Assets
| 87.878 | 119.72 | 75.928 | 367.053 | 129.171 | 97.267 | 199.457 | 184.51 | 214.148 | 382.098 | 660.781 | 19.86 | 27.839 | 35.068 | 86.739 | 351.804 | 287.694 | 21.34 | 17.769 | 0.358 | 35.547 |
Total Current Assets
| 8,154.73 | 6,782.399 | 5,699.112 | 5,519.037 | 5,203.053 | 4,652.945 | 4,560.293 | 4,250.996 | 3,840.491 | 3,949.735 | 3,877.216 | 3,061.444 | 2,999.303 | 2,941.401 | 2,684.827 | 2,013.772 | 2,044.488 | 1,710.08 | 1,538.171 | 1,370.791 | 439.709 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,205.287 | 1,216.937 | 1,251.999 | 1,394.771 | 1,493.926 | 1,403.661 | 1,401.824 | 1,466.458 | 1,529.02 | 1,574.725 | 1,599.242 | 1,546.253 | 1,108.304 | 776.781 | 456.746 | 326.323 | 278.547 | 224.368 | 231.193 | 179.618 | 191.054 |
Goodwill
| 165.956 | 165.956 | 165.956 | 102.497 | 159.291 | 159.291 | 159.291 | 159.291 | 159.291 | 99.654 | 91.663 | 91.663 | 91.663 | 91.663 | 58.479 | 58.479 | 58.479 | 58.479 | 58.479 | 0 | 0 |
Intangible Assets
| 32.79 | 47.348 | 66.426 | 36.959 | 248.267 | 287.92 | 307.962 | 348.353 | 388.744 | 23.286 | 0.518 | 0.738 | 1.43 | 2.165 | 0.317 | 19.219 | 19.894 | 5.618 | 5.946 | 0 | 0 |
Goodwill and Intangible Assets
| 198.746 | 213.304 | 232.382 | 139.456 | 407.558 | 447.211 | 467.253 | 507.644 | 548.035 | 122.94 | 92.181 | 92.401 | 93.093 | 93.828 | 58.796 | 77.698 | 78.373 | 64.097 | 64.425 | 0 | 0 |
Long Term Investments
| -15.23 | 1,411.02 | 1,463.916 | 1,511.123 | 1,874.68 | 1,822.676 | 1,847.407 | 1,952.516 | 2,053.994 | 1,673.549 | 1,665.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 15.23 | 19.221 | 20.465 | 23.104 | 26.804 | 28.196 | 21.67 | 21.586 | 23.061 | 24.116 | 25.439 | 25.924 | 25.825 | 6.633 | 7.481 | 8.664 | 7.329 | 9.198 | 11.459 | 8.982 | 0.299 |
Other Non-Current Assets
| 15.23 | -1,430.241 | -1,484.381 | -1,534.227 | -1,901.484 | -1,850.872 | -1,869.077 | -1,974.102 | -2,077.055 | -1,697.665 | -1,691.423 | 17.013 | 150.449 | 153.496 | 62.078 | 0 | 0 | 0 | 0 | 11.022 | 0 |
Total Non-Current Assets
| 1,419.263 | 1,430.241 | 1,484.381 | 1,534.227 | 1,901.484 | 1,850.872 | 1,869.077 | 1,974.102 | 2,077.055 | 1,697.665 | 1,691.423 | 1,681.591 | 1,377.671 | 1,030.738 | 585.101 | 412.685 | 364.249 | 297.663 | 307.077 | 199.622 | 191.353 |
Total Assets
| 9,573.993 | 8,231.861 | 7,203.958 | 7,213.508 | 7,131.341 | 6,731.791 | 6,665.113 | 6,465.262 | 6,153.102 | 5,907.324 | 5,738.294 | 4,743.035 | 4,376.974 | 3,972.139 | 3,269.928 | 2,426.457 | 2,408.737 | 2,007.743 | 1,845.248 | 1,570.413 | 631.062 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 484.791 | 308.745 | 228.62 | 164.377 | 189.445 | 213.107 | 230.757 | 219.126 | 224.126 | 202.487 | 219.579 | 274.802 | 289.789 | 202.828 | 225.19 | 64.137 | 89.172 | 102.487 | 85.971 | 131.29 | 73.921 |
Short Term Debt
| 300.971 | 6.53 | 7.587 | 377.11 | 403.05 | 0 | 0 | 0 | 0 | 200 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 142.169 | 107.794 | 65.096 | 58.372 | 39.482 | 45.429 | 16.854 | 28.202 | 17.477 | 32.45 | 29.496 | 38.234 | 40.89 | 52.943 | 19.266 | 11.535 | 35.752 | 13.569 | 2.903 | 1.023 | 46.2 |
Deferred Revenue
| -0.971 | -6.53 | -7.587 | -377.11 | -403.05 | 0 | 0 | 0 | 0 | -200 | -500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,648.927 | 1,356.848 | 869.751 | 1,030.315 | 988.562 | 567.166 | 478.536 | 453.93 | 477.482 | 683.498 | 960.421 | 380.265 | 356.49 | 463.93 | 322.657 | 225.603 | 250.29 | 136.003 | 129.029 | 1.023 | 47.108 |
Total Current Liabilities
| 2,433.718 | 1,665.593 | 1,098.371 | 1,194.692 | 1,178.007 | 780.273 | 709.293 | 673.056 | 701.608 | 885.985 | 1,180 | 655.067 | 646.279 | 666.758 | 547.847 | 289.74 | 339.462 | 238.49 | 215 | 132.313 | 121.029 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0.355 | 0.912 | 7.324 | 15.028 | 1.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 88.888 | 163.986 | 171.594 | 204.309 | 127.923 | 125.106 | 73.92 | 109.102 | 92.571 | 104.793 | 99.876 | 90.336 | 0 | 74.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16.264 | 18.844 | 25.188 | 5.297 | 46.997 | 60.631 | 60.945 | 56.431 | 62.952 | 23.638 | 28.802 | 1.014 | 1.076 | 1.138 | 0 | 0 | 0 | 0 | 0 | 0 | 5.484 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.666 | 0 | 225.19 | 64.137 | 89.172 | 102.487 | 85.971 | 1.831 | 44.924 |
Total Non-Current Liabilities
| 105.507 | 183.742 | 204.106 | 224.634 | 176.407 | 185.737 | 134.865 | 165.533 | 155.523 | 128.431 | 128.678 | 91.35 | 75.742 | 75.804 | 225.19 | 64.137 | 89.172 | 102.487 | 85.971 | 1.831 | 50.408 |
Total Liabilities
| 2,539.225 | 1,849.335 | 1,302.477 | 1,419.326 | 1,354.414 | 966.01 | 844.158 | 838.589 | 857.131 | 1,014.416 | 1,308.678 | 746.417 | 722.021 | 742.562 | 547.847 | 289.74 | 339.462 | 238.49 | 215 | 134.144 | 171.437 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 494.891 | 487.32 | 493.417 | 457.111 | 154.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 87.662 | 87.662 | 87.662 | 87.662 | 87.662 | 87.662 | 87.662 | 87.662 | 87.662 | 87.662 | 87.662 | 87.662 | 87.662 | 87.662 | 87.662 | 87.662 | 87.662 | 0 | 0 | 0 | 0 |
Retained Earnings
| 6,326.282 | 6,367.615 | 5,878.999 | 5,777.797 | 5,724.236 | 5,410.649 | 4,986.923 | 4,623.035 | 4,293.902 | 3,908.155 | 3,476.29 | 2,472.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 6,947.106 | -494.891 | -487.32 | -493.417 | -457.111 | -154.67 | 152.652 | 148.588 | 147.019 | 129.266 | 97.754 | -443.243 | -367.573 | -303.611 | -251.705 | -208.079 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -6,326.282 | -72.751 | -65.18 | -71.277 | -34.971 | 267.47 | 593.718 | 767.388 | 767.388 | 767.388 | 767.388 | 1,879.315 | 3,934.288 | 3,445.526 | 2,886.124 | 2,257.134 | 1,981.613 | 1,769.253 | 1,630.248 | 1,412.727 | 395.736 |
Total Shareholders Equity
| 7,034.768 | 6,382.526 | 5,901.481 | 5,794.182 | 5,776.927 | 5,765.781 | 5,820.955 | 5,626.673 | 5,295.971 | 4,892.471 | 4,429.094 | 3,996.091 | 3,654.377 | 3,229.577 | 2,722.081 | 2,136.717 | 2,069.275 | 1,769.253 | 1,630.248 | 1,412.727 | 395.736 |
Total Equity
| 7,034.768 | 6,382.526 | 5,901.481 | 5,794.182 | 5,776.927 | 5,765.781 | 5,820.955 | 5,626.673 | 5,295.971 | 4,892.908 | 4,429.616 | 3,996.618 | 3,654.953 | 3,229.577 | 2,722.081 | 2,136.717 | 2,069.275 | 1,769.253 | 1,630.248 | 1,436.269 | 459.625 |
Total Liabilities & Shareholders Equity
| 9,573.993 | 8,231.861 | 7,203.958 | 7,213.508 | 7,131.341 | 6,731.791 | 6,665.113 | 6,465.262 | 6,153.102 | 5,907.324 | 5,738.294 | 4,743.035 | 4,376.974 | 3,972.139 | 3,269.928 | 2,426.457 | 2,408.737 | 2,007.743 | 1,845.248 | 1,570.413 | 631.062 |