Toyo Suisan Kaisha, Ltd.

TSE:2875.T

8806 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 55,65243,54731,58638,90932,60025,90627,28730,46328,80527,64136,30428,93726,42921,72730,80224,47321,51516,89724,79523,081
Depreciation & Amortization 17,10415,99915,27415,00914,78013,84212,30111,94611,22611,60810,61510,94510,07610,5348,9328,6458,5988,9659,0178,426
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital -3,179-5,000-1,8613,6985,383-2,078-3,089-4302,2511,347-3,5964,685-8,327-2,2481,6296863,083-4601,162-1,502
Accounts Receivables -4,740-2,324-4,8225,607-2,754-127-3,993-1,426-2,3002,629-5563,10800000000
Inventory -1,128-7,433-1,424-1,6876,140-2,253-2,603-6832,565123-1,7491,085-4,677-2912,539-1,0567971,302-126-766
Accounts Payables -6063,5323,393-747-7331811,773369-62800000000000
Other Working Capital 3,2951,2259925252,730121-486253-3141,224-1,8473,600-3,650-1,957-9101,7422,286-1,7621,288-736
Other Non Cash Items 41,602-12,515-11,706-9,833-5,071-6,642-7,129-8,335-9,020-7,955-13,946-11,200-8,668-1,893-12,109-6,578-7,764-4,695-11,108-12,896
Operating Cash Flow 70,49742,03133,29347,78347,69231,02829,37033,64433,26232,64129,37733,36719,51028,12029,25427,22625,43220,70723,86617,109
Investing Activities:
Investments In Property Plant And Equipment -19,514-14,322-12,965-16,300-21,128-28,390-21,731-17,144-18,697-11,604-20,567-16,368-12,059-8,512-25,646-12,166-7,322-8,682-9,832-8,099
Acquisitions Net 4-965-3591021,131-486-422-21840-1,651810-585-490-380-5441,3374626249,579-351
Purchases Of Investments -230,517-191,224-191,595-170,970-145,732-144,723-136,662-153,730-146,775-144,274-93,741-23,715-26-710-69-647-980-3,313-754-643
Sales Maturities Of Investments 196,322180,254177,155136,823146,898145,820138,295140,225131,635115,76282,23319,69332714211,1082,4671,176581
Other Investing Activites -341,053456360377421136241,1021,7912,7441,017-18,517-6939731372143502,0702,121
Investing Cash Flow -53,739-25,204-27,308-49,985-18,454-27,358-20,384-30,843-32,695-39,976-28,521-19,958-31,089-10,268-25,272-11,318-6,518-8,5542,239-6,391
Financing Activities:
Debt Repayment -13-891-721-724-945-821-1,032-749-886-988-1,089-1,442-1,332-3,189-3,485-2,633-17,815-1,995-25,958-8,047
Common Stock Issued 074506104861,035910079375700002,8740004,1852,764
Common Stock Repurchased -3-10-2-2-1-10-3-3,4020000-2,02100-6,658-78-72
Dividends Paid -12,249-9,186-9,185-8,164-8,164-6,122-6,122-6,126-5,611-5,095-5,615-4,086-4,086-4,598-3,057-3,060-2,245-2,875-1,542-1,227
Other Financing Activities -475-286310-311-287-254-237105-205-2594669637271,599-352,1214,4613,355-165-159
Financing Cash Flow -12,714-9,619-9,596-8,591-8,912-6,163-6,482-6,770-5,912-8,987-6,238-4,565-4,691-6,188-5,724-3,572-15,599-8,173-23,558-6,741
Other Information:
Effect Of Forex Changes On Cash 4561,009130228-215370-321-312-8242,5821,4623,094-319-2,256-1,250-367-2,6126246987
Net Change In Cash 152,1398,216-3,481-10,56420,110-2,1232,181-4,282-6,170-13,740-3,92111,939-16,5509,407-2,99211,9677024,0423,0174,064
Cash At End Of Period 189,70637,56729,35132,83243,39623,28625,40923,22827,51033,68047,42051,34139,40255,95246,54549,53737,57036,86832,82629,809