
Yokorei Co.,Ltd.
TSE:2874.T
889 (JPY) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 3,481 | 3,937 | 2,423 | 3,170 | 4,131 | 3,387 | 2,917 | 6,409 | 5,210 | 3,887 | 4,993 | 4,159 | 2,700 | 4,563 | 3,877 | 5,305 | 2,275 | 1,476 | 2,850 | 4,135 |
Short Term Investments
| 0 | 73 | 10 | 10 | 10 | -3,951 | 10 | 10 | 10 | -889 | -987 | 2,000 | -1,138 | -500 | -464 | -647 | 0 | 19 | 0 | 0 |
Cash and Short Term Investments
| 3,481 | 3,937 | 2,423 | 3,170 | 4,131 | 3,387 | 2,917 | 6,409 | 5,210 | 3,887 | 4,993 | 6,159 | 2,700 | 4,563 | 3,877 | 5,305 | 2,275 | 1,495 | 2,850 | 4,135 |
Net Receivables
| 0 | 19,901 | 13,886 | 11,746 | 14,511 | 17,265 | 20,995 | 21,846 | 18,101 | 20,517 | 19,627 | 16,006 | 14,376 | 15,871 | 15,736 | 13,970 | 15,094 | 17,429 | 15,933 | 13,843 |
Inventory
| 16,295 | 17,935 | 15,660 | 11,743 | 12,215 | 17,888 | 24,608 | 26,647 | 18,691 | 18,718 | 17,405 | 14,177 | 14,003 | 13,985 | 10,890 | 5,806 | 6,919 | 7,010 | 5,851 | 5,660 |
Other Current Assets
| 15,996 | 4,406 | 5,965 | 14,717 | 21,737 | 19,655 | 19,386 | 11,588 | 7,053 | 3,006 | 1,552 | 986 | 1,428 | 1,297 | 793 | 490 | 580 | 862 | 541 | 1,045 |
Total Current Assets
| 36,270 | 46,179 | 37,934 | 41,376 | 52,594 | 58,195 | 67,906 | 66,490 | 49,055 | 46,128 | 43,577 | 37,328 | 32,507 | 35,716 | 31,296 | 25,571 | 24,868 | 26,796 | 25,175 | 24,683 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 115,399 | 101,168 | 94,837 | 93,464 | 96,704 | 88,715 | 85,239 | 78,147 | 71,593 | 62,756 | 61,700 | 51,403 | 51,125 | 49,706 | 44,547 | 44,933 | 45,467 | 43,831 | 39,854 | 36,534 |
Goodwill
| 0 | 32 | 72 | 102 | 4,871 | 6,060 | 7,032 | 7,553 | 12,418 | 483 | 600 | 696 | 848 | 1,001 | 1,153 | 1,600 | 178 | 0 | 242 | 0 |
Intangible Assets
| 3,340 | 3,399 | 2,215 | 2,185 | 8,169 | 9,134 | 9,077 | 8,917 | 1,765 | 1,729 | 1,721 | 1,628 | 1,630 | 1,419 | 1,466 | 1,440 | 1,483 | 1,764 | 1,506 | 1,596 |
Goodwill and Intangible Assets
| 3,340 | 3,431 | 2,287 | 2,287 | 13,040 | 15,194 | 16,109 | 16,470 | 14,183 | 2,212 | 2,321 | 2,324 | 2,478 | 2,420 | 2,619 | 3,040 | 1,661 | 1,764 | 1,748 | 1,596 |
Long Term Investments
| 0 | 42,191 | 42,877 | 40,507 | 16,909 | 16,741 | 16,774 | 11,718 | 7,727 | 7,748 | 6,500 | 2,993 | 4,754 | 4,275 | 3,521 | 4,720 | 0 | 4,292 | 0 | 0 |
Tax Assets
| 0 | 1,744 | -42,877 | 1,479 | 1,104 | 24 | 1,188 | 645 | 969 | -7,748 | -6,500 | 33 | -4,754 | 10 | 158 | 184 | 0 | 19 | 0 | 0 |
Other Non-Current Assets
| 48,014 | 4,726 | 43,961 | -912 | -418 | 375 | -426 | 226 | 26 | 7,803 | 6,610 | 3,509 | 4,827 | 938 | 1,141 | 801 | 4,482 | 783 | 5,185 | 4,970 |
Total Non-Current Assets
| 166,753 | 151,516 | 141,085 | 136,825 | 127,339 | 121,049 | 118,884 | 107,206 | 94,498 | 72,771 | 70,631 | 60,262 | 58,430 | 57,349 | 51,986 | 53,678 | 51,610 | 50,689 | 46,787 | 43,100 |
Total Assets
| 203,026 | 197,695 | 179,021 | 178,203 | 179,935 | 179,247 | 186,791 | 173,699 | 143,554 | 118,901 | 114,210 | 97,593 | 90,937 | 93,065 | 83,282 | 79,249 | 76,478 | 77,485 | 71,962 | 67,783 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4,573 | 4,871 | 5,225 | 4,709 | 3,983 | 5,011 | 4,158 | 5,886 | 5,344 | 6,028 | 7,315 | 6,515 | 5,314 | 6,765 | 7,828 | 8,727 | 10,259 | 11,869 | 11,269 | 8,195 |
Short Term Debt
| 28,070 | 27,046 | 17,536 | 20,097 | 22,721 | 21,104 | 36,150 | 41,988 | 35,121 | 19,731 | 15,413 | 7,418 | 12,836 | 9,627 | 7,645 | 2,390 | 5,450 | 4,500 | 1,212 | 53 |
Tax Payables
| 3,098 | 899 | 933 | 1,071 | 483 | 1,373 | 760 | 1,719 | 1,642 | 844 | 797 | 1,398 | 191 | 722 | 1,321 | 726 | 971 | 759 | 1,013 | 871 |
Deferred Revenue
| 0 | 0 | 0 | 1,883 | 1,255 | 2,162 | 760 | 2,491 | 2,368 | 1,530 | 1,478 | 2,067 | 837 | 1,366 | 1,958 | 1,278 | 1,681 | 1,351 | 1,592 | 1,471 |
Other Current Liabilities
| 7,902 | 5,961 | 7,736 | 8,416 | 7,211 | 6,901 | 7,399 | 7,934 | 6,752 | 4,568 | 6,121 | 4,017 | 4,452 | 5,596 | 2,777 | 2,976 | 3,013 | 3,410 | 3,511 | 3,379 |
Total Current Liabilities
| 43,643 | 38,777 | 31,430 | 34,293 | 34,398 | 34,389 | 49,227 | 57,527 | 48,859 | 31,171 | 29,646 | 19,348 | 22,793 | 22,710 | 19,571 | 14,819 | 19,693 | 20,538 | 17,005 | 12,498 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 73,160 | 68,831 | 59,940 | 59,484 | 60,758 | 59,960 | 54,069 | 42,208 | 29,046 | 23,304 | 23,126 | 18,580 | 11,397 | 12,685 | 6,834 | 8,051 | 0 | 0 | 0 | 1,809 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 954 | 1,138 | 1,141 | 841 | 982 | 1,627 | 1,096 | 1,291 | 1,072 | 1,012 | 943 | 680 | 695 | 0 | 0 | 0 | 1,074 |
Deferred Tax Liabilities Non-Current
| 0 | 333 | 229 | 195 | 3,003 | 2,592 | 3,418 | 2,897 | 229 | 542 | 436 | 357 | 23 | 95 | 91 | 76 | 152 | 503 | 671 | 596 |
Other Non-Current Liabilities
| 6,353 | 2,420 | 2,254 | 711 | 664 | 3,179 | 380 | 400 | 1,039 | 469 | 79 | 79 | 1,085 | 70 | 53 | 55 | 760 | 834 | 460 | 57 |
Total Non-Current Liabilities
| 79,513 | 71,584 | 62,423 | 61,344 | 65,563 | 64,280 | 58,708 | 46,487 | 31,712 | 25,411 | 24,932 | 20,088 | 12,505 | 13,793 | 7,658 | 8,877 | 912 | 1,337 | 1,601 | 3,536 |
Total Liabilities
| 123,156 | 110,361 | 93,853 | 95,637 | 99,961 | 98,669 | 107,935 | 104,014 | 80,571 | 56,582 | 54,578 | 39,436 | 35,298 | 36,503 | 27,229 | 23,696 | 20,605 | 21,875 | 18,606 | 16,034 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,303 | 14,303 | 14,303 | 14,303 | 14,303 | 14,303 | 14,303 | 11,533 | 11,068 | 11,065 | 11,065 | 11,065 | 11,065 | 11,065 | 11,065 | 11,065 | 11,065 | 11,065 | 10,461 | 10,163 |
Retained Earnings
| 41,137 | 52,213 | 50,740 | 49,188 | 46,941 | 45,956 | 44,014 | 41,773 | 39,465 | 37,575 | 36,145 | 35,335 | 34,061 | 34,897 | 34,264 | 33,532 | 33,645 | 32,692 | 31,668 | 30,512 |
Accumulated Other Comprehensive Income/Loss
| 0 | 5,325 | 4,648 | 3,850 | 2,408 | 4,187 | 5,293 | 4,134 | 909 | 2,104 | 980 | 701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22,807 | 14,034 | 14,112 | 14,058 | 16,411 | 13,863 | 19,157 | 15,194 | 10,597 | 10,586 | 11,565 | 10,588 | 10,151 | 10,233 | 10,355 | 10,609 | 10,628 | 10,663 | 10,097 | 9,843 |
Total Shareholders Equity
| 78,247 | 85,875 | 83,803 | 81,399 | 77,655 | 78,309 | 77,474 | 68,500 | 62,037 | 61,328 | 58,775 | 57,688 | 55,277 | 56,195 | 55,684 | 55,267 | 55,590 | 55,284 | 53,276 | 51,527 |
Total Equity
| 79,870 | 87,334 | 85,168 | 82,566 | 79,974 | 80,578 | 78,856 | 69,685 | 62,983 | 62,319 | 59,632 | 58,157 | 55,639 | 56,562 | 56,053 | 55,553 | 55,873 | 55,610 | 53,356 | 51,749 |
Total Liabilities & Shareholders Equity
| 203,026 | 197,695 | 179,021 | 178,203 | 179,935 | 179,247 | 186,791 | 173,699 | 143,554 | 118,901 | 114,210 | 97,593 | 90,937 | 93,065 | 83,282 | 79,249 | 76,478 | 77,485 | 71,962 | 67,783 |