Mercuries Life Insurance Company Ltd.
TWSE:2867.TW
6.19 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 28,426.932 | 23,101.135 | 14,933.906 | 53,449.634 | 34,285.818 | 31,172.511 | 31,626.325 | 26,186.74 | 30,601.123 | 21,482.028 | 31,158.759 | 36,114.863 | 29,918.284 | 32,549.189 | 44,105.027 | 45,213.615 | 36,200.446 | 41,229.943 | 34,278.577 | 45,368.29 | 42,437.273 | 41,018.771 | 50,404.31 | 38,988.475 | 39,997.144 | 40,562.169 | 48,164.814 | 46,012.864 | 49,275.993 | 40,108.406 | 49,412.645 | 44,227.583 | 44,192.145 | 37,088.863 | 48,419.986 | 41,330.955 | 37,469.892 | 34,126.571 | 48,646.334 | 38,796.771 | 38,626.283 | 33,346.537 | 43,842.509 | 44,456.039 | 37,338.271 | 26,519.563 | 42,163.799 | 37,563.266 | 33,891.821 | 23,252.71 | 32,369.33 | 26,717.653 | 18,446.132 | 26,315.517 | 31,025.468 | 0 |
| Cost of Revenue
| 0 | 1,809.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 28,426.932 | 21,291.181 | 14,933.906 | 53,449.634 | 34,285.818 | 31,172.511 | 31,626.325 | 26,186.74 | 30,601.123 | 21,482.028 | 31,158.759 | 36,114.863 | 29,918.284 | 32,549.189 | 44,105.027 | 45,213.615 | 36,200.446 | 41,229.943 | 34,278.577 | 45,368.29 | 42,437.273 | 41,018.771 | 50,404.31 | 38,988.475 | 39,997.144 | 40,562.169 | 48,164.814 | 46,012.864 | 49,275.993 | 40,108.406 | 49,412.645 | 44,227.583 | 44,192.145 | 37,088.863 | 48,419.986 | 41,330.955 | 37,469.892 | 34,126.571 | 48,646.334 | 38,796.771 | 38,626.283 | 33,346.537 | 43,842.509 | 44,456.039 | 37,338.271 | 26,519.563 | 42,163.799 | 37,563.266 | 33,891.821 | 23,252.71 | 32,369.33 | 26,717.653 | 18,446.132 | 26,315.517 | 31,025.468 | 0 |
| Gross Profit Ratio
| 1 | 0.922 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,179.534 | 1,093.872 | 1,081.898 | 1,281.115 | 1,112.767 | 1,165.684 | 1,036.206 | 1,406.123 | 1,202.077 | 981.999 | 1,077.469 | 1,215.603 | 1,109.986 | 1,115.555 | 1,082.052 | 1,406.138 | 900.602 | 1,150.098 | 1,083.544 | 1,403.464 | 1,111.692 | 1,052.913 | 1,002.723 | 1,105.839 | 1,057.47 | 1,209.517 | 1,010.497 | 1,229.27 | 1,096.951 | 1,131.532 | 1,155.309 | 1,391.671 | 1,137.527 | 1,148.132 | 1,097.113 | 1,272.828 | 1,182.959 | 1,139.529 | 1,079.817 | 1,165.541 | 1,113.028 | 1,075.188 | 942.216 | 1,201.728 | 998.662 | 970.72 | 886.972 | 1,035.552 | 895.29 | 868.359 | 743.552 | 899.343 | 0 | 0 | 663.767 | 0 |
| Selling & Marketing Expenses
| 0 | 85.375 | 0 | 7.312 | 0 | 0 | 0 | 5.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,179.534 | 1,179.247 | 1,081.898 | 1,281.115 | 1,112.767 | 1,165.684 | 1,036.206 | 1,406.123 | 1,202.077 | 981.999 | 1,077.469 | 1,215.603 | 1,109.986 | 1,115.555 | 1,082.052 | 1,406.138 | 900.602 | 1,150.098 | 1,083.544 | 1,403.464 | 1,111.692 | 1,052.913 | 1,002.723 | 1,105.839 | 1,057.47 | 1,209.517 | 1,010.497 | 1,229.27 | 1,096.951 | 1,131.532 | 1,155.309 | 1,391.671 | 1,137.527 | 1,148.132 | 1,097.113 | 1,272.828 | 1,182.959 | 1,139.529 | 1,079.817 | 1,165.541 | 1,113.028 | 1,075.188 | 942.216 | 1,201.728 | 998.662 | 970.72 | 886.972 | 1,035.552 | 895.29 | 868.359 | 743.552 | 899.343 | 563.241 | 976.487 | 663.767 | 0 |
| Other Expenses
| 27,247.398 | 19,270.192 | -2,674.555 | -2,843.488 | -56,720.123 | -51,449.2 | -36,687.714 | -37,316.101 | -31,817.63 | -24,731.015 | -35,289.248 | -38,150.057 | -32,138.601 | -35,023.478 | -42,944.26 | -45,382.007 | -38,352.037 | -41,397.628 | -34,590.98 | -45,202.573 | -41,223.875 | -40,454.577 | -51,518.418 | -41,252.042 | -43,492.611 | -38,280.514 | -50,604.436 | -48,625.854 | -48,187.792 | -37,543.782 | -51,724.381 | -46,961.001 | -44,248.653 | -36,093.27 | -48,507.072 | -43,596.116 | -37,587.118 | -33,211.779 | -48,324.383 | -40,114.066 | -38,336.653 | -32,840.05 | -45,308.314 | -45,555.524 | -37,619.075 | -26,296.717 | -42,773.979 | -39,361.673 | -32,915.058 | -23,431.645 | -33,372.766 | -28,345.429 | -18,415.882 | -26,889.132 | -31,388.37 | 0 |
| Operating Expenses
| 28,426.932 | 20,449.439 | 2,674.555 | 2,843.488 | -55,607.356 | -50,283.516 | -35,651.508 | -35,909.978 | -30,615.553 | -23,749.016 | -34,211.779 | -36,934.454 | -31,028.615 | -33,907.923 | -41,862.208 | -43,975.869 | -37,451.435 | -40,247.53 | -33,507.436 | -43,799.109 | -40,112.183 | -39,401.664 | -50,515.695 | -40,146.203 | -42,435.141 | -37,070.997 | -49,593.939 | -47,396.584 | -47,090.841 | -36,412.25 | -50,569.072 | -45,569.33 | -43,111.126 | -34,945.138 | -47,409.959 | -42,323.288 | -36,404.159 | -32,072.25 | -47,244.566 | -38,948.525 | -37,223.625 | -31,764.862 | -44,366.098 | -44,353.796 | -36,620.413 | -25,325.997 | -41,887.007 | -38,326.121 | -32,019.768 | -22,563.286 | -32,629.214 | -27,446.086 | -17,852.641 | -25,912.645 | -30,724.603 | 0 |
| Operating Income
| 0 | 2,651.696 | -5.599 | -2.634 | -21,321.538 | -19,111.005 | -4,025.183 | -9,723.238 | -14.43 | -2,266.988 | -3,053.02 | -819.591 | -1,110.331 | -1,358.734 | 2,242.819 | 1,237.746 | -1,250.989 | 982.413 | 771.141 | 1,569.181 | 2,325.09 | 1,617.107 | -111.385 | -1,157.728 | -2,437.997 | 3,491.172 | -1,429.125 | -1,383.72 | 2,185.152 | 3,696.156 | -1,156.427 | -1,341.747 | 1,081.019 | 2,143.725 | 1,010.027 | -992.333 | 1,065.733 | 2,054.321 | 1,401.768 | -151.754 | 1,402.658 | 1,581.675 | -523.589 | 102.243 | 717.858 | 1,193.566 | 276.792 | -762.855 | 1,872.053 | 689.424 | -259.884 | -728.433 | 593.491 | 402.872 | 300.865 | 0 |
| Operating Income Ratio
| 0 | 0.115 | -0 | -0 | -0.622 | -0.613 | -0.127 | -0.371 | -0 | -0.106 | -0.098 | -0.023 | -0.037 | -0.042 | 0.051 | 0.027 | -0.035 | 0.024 | 0.022 | 0.035 | 0.055 | 0.039 | -0.002 | -0.03 | -0.061 | 0.086 | -0.03 | -0.03 | 0.044 | 0.092 | -0.023 | -0.03 | 0.024 | 0.058 | 0.021 | -0.024 | 0.028 | 0.06 | 0.029 | -0.004 | 0.036 | 0.047 | -0.012 | 0.002 | 0.019 | 0.045 | 0.007 | -0.02 | 0.055 | 0.03 | -0.008 | -0.027 | 0.032 | 0.015 | 0.01 | 0 |
| Total Other Income Expenses Net
| -5,011.391 | 22.012 | 18,301.657 | -9,389.06 | 19.765 | 9,966.84 | -84.218 | -75.09 | -89.415 | 29.347 | 33.49 | -32.704 | 34.504 | 33.769 | 40.494 | 32.355 | -41.572 | -24.104 | 57.526 | -161.65 | -79.017 | 176.535 | 33.736 | 28.136 | 38.229 | 16.363 | -1,391.061 | -80.157 | -42.262 | 11.885 | -1,122.349 | -78.691 | -7.15 | -16.108 | -15.551 | -10.466 | -5.24 | -3.022 | 3.85 | -151.754 | -34,182.439 | -15.395 | -12.663 | -15.366 | -2.708 | -500.215 | 2,854.931 | -762.855 | 57.772 | 689.424 | -247.968 | -728.433 | 593.491 | 402.872 | 300.865 | 0 |
| Income Before Tax
| -5,011.391 | 2,673.708 | 2,766.088 | -9,386.426 | 2,990.857 | -2,512.599 | -4,025.183 | -9,723.238 | -14.43 | -2,266.988 | -3,053.02 | -819.591 | -1,110.331 | -1,358.734 | 2,242.819 | 1,237.746 | -1,250.989 | 982.413 | 771.141 | 1,569.181 | 2,325.09 | 1,617.107 | -111.385 | -1,157.728 | -2,437.997 | 3,491.172 | -1,429.125 | -1,383.72 | 2,185.152 | 3,696.156 | -1,156.427 | -1,341.747 | 1,081.019 | 2,143.725 | 1,010.027 | -992.333 | 1,065.733 | 2,054.321 | 1,401.768 | -151.754 | 1,402.658 | 1,581.675 | -523.589 | 102.243 | 717.858 | 1,193.566 | 276.792 | -762.855 | 1,872.053 | 689.424 | -259.884 | -728.433 | 593.491 | 402.872 | 300.865 | 0 |
| Income Before Tax Ratio
| -0.176 | 0.116 | 0.185 | -0.176 | 0.087 | -0.081 | -0.127 | -0.371 | -0 | -0.106 | -0.098 | -0.023 | -0.037 | -0.042 | 0.051 | 0.027 | -0.035 | 0.024 | 0.022 | 0.035 | 0.055 | 0.039 | -0.002 | -0.03 | -0.061 | 0.086 | -0.03 | -0.03 | 0.044 | 0.092 | -0.023 | -0.03 | 0.024 | 0.058 | 0.021 | -0.024 | 0.028 | 0.06 | 0.029 | -0.004 | 0.036 | 0.047 | -0.012 | 0.002 | 0.019 | 0.045 | 0.007 | -0.02 | 0.055 | 0.03 | -0.008 | -0.027 | 0.032 | 0.015 | 0.01 | 0 |
| Income Tax Expense
| -1,381.428 | -585.388 | -296.975 | -1,932.391 | 409.079 | -789.405 | -1,107.279 | -1,727.431 | -1,069.756 | 1,133.339 | 264.974 | 48.421 | -321.744 | -2,471.008 | 607.696 | 148.852 | -158.286 | 178.436 | 126.771 | -356.7 | 526.224 | -65.19 | -127.787 | -453.613 | -478.562 | 261.538 | -550.628 | -301.912 | 347.514 | -27.884 | 138.491 | -162.82 | -328.013 | -407.569 | 830.429 | 126.975 | -148.193 | 68.081 | 674.42 | -381.361 | 44.696 | 128.446 | 105.537 | -61.244 | -37.768 | 137.919 | -197.06 | -36.271 | 263.678 | 104.599 | -338.987 | 194.048 | -277.055 | -68.737 | -111.683 | 0 |
| Net Income
| -3,629.963 | 3,259.096 | 3,057.464 | -7,456.669 | 2,581.778 | -1,723.194 | -2,917.904 | -7,995.807 | 1,055.326 | -3,400.327 | -3,317.994 | -868.012 | -788.587 | 1,112.274 | 1,635.123 | 1,088.894 | -1,092.703 | 803.977 | 644.37 | 1,925.881 | 1,798.866 | 1,682.297 | 16.402 | -704.115 | -1,959.435 | 3,229.634 | -878.497 | -1,081.808 | 1,837.638 | 3,724.04 | -1,294.918 | -1,178.927 | 1,409.032 | 2,551.294 | 179.598 | -1,119.308 | 1,213.926 | 1,986.24 | 727.348 | 229.607 | 1,357.962 | 1,453.229 | -629.126 | 163.487 | 755.626 | 1,055.647 | 473.852 | -726.584 | 1,608.375 | 584.825 | 79.103 | -922.481 | 870.546 | 471.609 | 412.548 | 0 |
| Net Income Ratio
| -0.128 | 0.141 | 0.205 | -0.14 | 0.075 | -0.055 | -0.092 | -0.305 | 0.034 | -0.158 | -0.106 | -0.024 | -0.026 | 0.034 | 0.037 | 0.024 | -0.03 | 0.019 | 0.019 | 0.042 | 0.042 | 0.041 | 0 | -0.018 | -0.049 | 0.08 | -0.018 | -0.024 | 0.037 | 0.093 | -0.026 | -0.027 | 0.032 | 0.069 | 0.004 | -0.027 | 0.032 | 0.058 | 0.015 | 0.006 | 0.035 | 0.044 | -0.014 | 0.004 | 0.02 | 0.04 | 0.011 | -0.019 | 0.047 | 0.025 | 0.002 | -0.035 | 0.047 | 0.018 | 0.013 | 0 |
| EPS
| -0.7 | 0.64 | 0.6 | -1.46 | 0.56 | -0.37 | -0.7 | -2.42 | 0.34 | -1.1 | -1.22 | -0.34 | -0.3 | 0.43 | 0.62 | 0.45 | -0.43 | 0.32 | 0.25 | 0.79 | 0.72 | 0.51 | 0.019 | -0.31 | -0.83 | 1.37 | -0.37 | -0.48 | 0.78 | 1.55 | -0.58 | -0.55 | 0.63 | 1.04 | 0.081 | -0.56 | 0.57 | 0.94 | 0.34 | 0.11 | 0.63 | 0.74 | -0.33 | 0.084 | 0.37 | 0.52 | 0.24 | -0.39 | 0.83 | 0.32 | 0.051 | -0.51 | 0.48 | 0.27 | 0.23 | 0 |
| EPS Diluted
| -0.7 | 0.64 | 0.6 | -1.46 | 0.56 | -0.37 | -0.7 | -2.42 | 0.33 | -1.07 | -1.17 | -0.33 | -0.29 | 0.43 | 0.62 | 0.45 | -0.43 | 0.32 | 0.25 | 0.79 | 0.72 | 0.51 | 0.019 | -0.31 | -0.83 | 1.37 | -0.37 | -0.48 | 0.78 | 1.55 | -0.58 | -0.54 | 0.63 | 1.04 | 0.081 | -0.55 | 0.57 | 0.93 | 0.34 | 0.11 | 0.63 | 0.74 | -0.32 | 0.084 | 0.37 | 0.52 | 0.24 | -0.39 | 0.83 | 0.32 | 0.051 | -0.51 | 0.48 | 0.27 | 0.23 | 0 |
| EBITDA
| 0 | 0 | 0 | 0 | 0 | 0 | -3,940.965 | -9,648.148 | 74.985 | 0 | 0 | -786.887 | 0 | -1,392.503 | 2,254.934 | 0 | -1,209.417 | 1,006.517 | 876.421 | 1,669.43 | 2,373.391 | 1,678.434 | 0 | -1,053.797 | -2,377.836 | 3,550.063 | -1,392.505 | -1,303.563 | 2,298.131 | 3,770.374 | -1,121.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0 | 0 | 0.008 | 0.002 | -0.618 | -0.609 | -0.123 | -0.367 | 0.004 | -0.1 | -0.094 | -0.019 | -0.033 | -0.038 | 0.054 | 0.03 | -0.031 | 0.027 | 0.026 | 0.038 | 0.058 | 0.043 | 0.001 | -0.027 | -0.058 | 0.089 | -0.027 | -0.028 | 0.047 | 0.095 | -0.021 | -0.028 | 0.027 | 0.061 | 0.023 | -0.022 | 0.031 | 0.064 | 0.031 | -0.002 | 0.039 | 0.05 | -0.01 | 0.004 | 0.021 | 0.048 | 0.008 | -0.019 | 0.057 | 0.033 | -0.006 | -0.025 | 0.035 | 0.018 | 0.011 | 0 |