Golden Faith Group Holdings Limited
HKEX:2863.HK
0.255 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 139.364 | 139.364 | 165.958 | 165.958 | 157.219 | 157.219 | 127.723 | 127.723 | 107.003 | 107.003 | 107.011 | 107.011 | 92.535 | 92.535 | 197.084 | 197.084 | 147.071 | 147.071 | 140.768 | 140.768 | 69.789 | 69.789 | 46.227 | 46.227 | 134.877 | 134.877 | 152.33 | 152.33 | 44.715 |
Short Term Investments
| 6.223 | 6.223 | 13.052 | 5 | 9.248 | 9.248 | 7.111 | 7.111 | 36.139 | 26.659 | 7.568 | 5.22 | 49.885 | 47.52 | 1.324 | 1.324 | 43.574 | 43.574 | 7.08 | 7.08 | 41.52 | 41.52 | 50.058 | 50.058 | 0 | 0 | 0 | 0 | 73.456 |
Cash and Short Term Investments
| 145.587 | 145.587 | 179.01 | 179.01 | 166.467 | 166.467 | 134.834 | 134.834 | 143.142 | 143.142 | 114.579 | 114.579 | 142.42 | 142.42 | 198.408 | 198.408 | 190.645 | 190.645 | 147.848 | 147.848 | 111.309 | 111.309 | 96.285 | 96.285 | 134.877 | 134.877 | 152.33 | 152.33 | 44.715 |
Net Receivables
| 240.573 | 240.573 | 178.214 | 178.214 | 206.356 | 206.356 | 174.818 | 174.818 | 111.289 | 111.289 | 143.655 | 143.655 | 103.261 | 103.261 | 52.332 | 52.332 | 40.029 | 40.029 | 121.03 | 121.03 | 84.172 | 84.172 | 112.806 | 112.806 | 82.546 | 82.546 | 56.964 | 56.964 | 0 |
Inventory
| 0 | -6.223 | -8.052 | -8.052 | -9.248 | -9.248 | -7.111 | -7.111 | -9.48 | -9.48 | -2.348 | -2.348 | -2.365 | -2.365 | -1.324 | -1.324 | -40.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.73 | 4.73 | 7.229 | 4.655 | 10.11 | 10.11 | 4.518 | 4.518 | 11.674 | 11.674 | 1.806 | 2.144 | 4.293 | 4.293 | 5.103 | 6.135 | 16.844 | 16.844 | 13.064 | 13.064 | 24.076 | 24.076 | 22.532 | 22.532 | 2.525 | 2.525 | 9.839 | 7.64 | 90.673 |
Total Current Assets
| 390.89 | 390.89 | 361.879 | 361.879 | 382.933 | 382.933 | 314.17 | 314.17 | 266.105 | 266.105 | 260.378 | 260.378 | 249.974 | 249.974 | 256.875 | 256.875 | 247.518 | 247.518 | 281.942 | 281.942 | 219.557 | 219.557 | 231.623 | 231.623 | 219.948 | 219.948 | 216.934 | 216.934 | 135.388 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.922 | 2.922 | 3.613 | 3.613 | 3.966 | 3.966 | 4.178 | 4.178 | 3.998 | 3.998 | 5.031 | 5.031 | 4.774 | 4.774 | 4.773 | 4.773 | 4.227 | 4.227 | 3.029 | 3.029 | 2.675 | 2.675 | 2.804 | 2.804 | 2.982 | 2.982 | 3.146 | 3.146 | 3.398 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -2.534 | 0 | -2.1 | 0 | -50.517 | 0 | -50.48 | 0 | -54.97 | 0 | -54.97 | 0 | -53 | 0 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2.1 | 0 | 2.1 | 0 | 50.517 | 0 | 50.48 | 0 | 54.97 | 0 | 54.97 | 0 | 53 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.434 | 0 | 0.252 | 0 | 0.053 | 0 | 0.211 | 0 | 0.132 | 0 | 0.187 | 0 | 0.28 | 0 | 0.28 | 0 | 0.307 | 0 | 0.307 | 0 | 0.108 | 0 | 0.108 | 0 | 0.079 | 0 | 0.079 | 0 | 0.177 |
Other Non-Current Assets
| 0.344 | 2.878 | 2.449 | 2.701 | 50.902 | 50.955 | 50.811 | 51.022 | 55.302 | 55.434 | 55.301 | 55.488 | 53.68 | 53.96 | 53.422 | 53.702 | 0.328 | 0.635 | 0.328 | 0.635 | 0.228 | 0.336 | 0.207 | 0.315 | 0.022 | 0.101 | 0.022 | 0.101 | 0.03 |
Total Non-Current Assets
| 5.8 | 5.8 | 6.314 | 6.314 | 54.921 | 54.921 | 55.2 | 55.2 | 59.432 | 59.432 | 60.519 | 60.519 | 58.734 | 58.734 | 58.475 | 58.475 | 4.862 | 4.862 | 3.664 | 3.664 | 3.011 | 3.011 | 3.119 | 3.119 | 3.083 | 3.083 | 3.247 | 3.247 | 3.605 |
Total Assets
| 396.69 | 396.69 | 368.193 | 368.193 | 437.854 | 437.854 | 369.37 | 369.37 | 325.537 | 325.537 | 320.897 | 320.897 | 308.708 | 308.708 | 315.35 | 315.35 | 252.38 | 252.38 | 285.606 | 285.606 | 222.568 | 222.568 | 234.742 | 234.742 | 223.031 | 223.031 | 220.181 | 220.181 | 138.993 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 15.879 | 15.879 | 27.676 | 27.676 | 68.572 | 68.572 | 20.23 | 20.23 | 13.344 | 13.344 | 3.806 | 9.21 | 8.392 | 9.629 | 2.519 | 8.366 | 11.076 | 11.606 | 34.23 | 38 | 15.618 | 16.774 | 2.574 | 10.015 | 26.111 | 26.111 | 10.988 | 10.988 | 11.485 |
Short Term Debt
| 2.718 | 2.718 | -17.445 | 2.285 | -19.751 | 2.292 | -11.671 | 2.05 | -0.255 | 1.065 | -0.53 | 1.904 | -5.015 | 0.757 | -5.628 | 1.136 | -13.151 | 1.131 | -1.362 | 4.562 | 0 | 0 | 0 | 0 | -1.67 | 0.038 | 0.112 | 5.666 | 0.145 |
Tax Payables
| 4.484 | 0 | 2.748 | 0 | 1.935 | 0 | 0.282 | 0 | 0.011 | 0 | 5.404 | 0 | 1.237 | 0 | 5.847 | 0 | 0.53 | 0 | 3.77 | 0 | 1.156 | 0 | 7.441 | 0 | 1.708 | 0 | 10.13 | 0 | 6.171 |
Deferred Revenue
| 51.57 | 0 | 19.73 | 0 | 22.043 | 0 | 13.721 | 0 | 1.32 | 0 | 5.404 | 0 | 1.237 | 0 | 5.847 | 0 | 0.53 | 0 | 3.77 | 0 | 0 | 0 | 0 | 0 | 1.708 | 0 | 10.13 | 0 | 0 |
Other Current Liabilities
| 74.849 | 79.333 | 26.378 | 48.856 | 27.256 | 51.234 | 25.884 | 39.887 | 8.28 | 9.611 | 17.133 | 19.567 | 18.95 | 24.722 | 32.683 | 39.447 | 7.074 | 21.356 | 24.563 | 30.487 | 9.842 | 9.842 | 37.397 | 37.397 | 16.893 | 20.309 | 38.651 | 43.227 | 49.111 |
Total Current Liabilities
| 97.93 | 97.93 | 78.817 | 78.817 | 122.098 | 122.098 | 62.167 | 62.167 | 24.02 | 24.02 | 30.681 | 30.681 | 35.108 | 35.108 | 48.949 | 48.949 | 34.093 | 34.093 | 73.049 | 73.049 | 26.616 | 26.616 | 47.412 | 47.412 | 46.458 | 46.458 | 59.881 | 59.881 | 66.912 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0.179 | 0.179 | 0.179 | 0.179 | 0.363 | 0.363 | 0.446 | 0.446 | 1.123 | 1.123 | 1.123 | 1.123 | 0.193 | 0.193 | 0.53 | 0.53 | 0.069 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.272 | 1.272 | 1.272 | 1.272 | 0.001 | 0.001 | 1.529 | 1.529 | 1.42 | 1.42 | 1.415 | 1.415 | 0.638 | 0.638 | 0.641 | 0.641 | 0.616 | 0.616 | 0.616 | 0 | 0.848 | 0 | 0.848 | 0 | 0.943 | 0 | 0.943 | 0 | 0.735 |
Total Non-Current Liabilities
| 1.451 | 1.451 | 1.451 | 1.451 | 0.364 | 0.364 | 1.975 | 1.975 | 2.543 | 2.543 | 2.538 | 2.538 | 0.831 | 0.831 | 1.171 | 1.171 | 0.685 | 0.685 | 0.616 | 0 | 0.848 | 0 | 0.848 | 0 | 0.943 | 0 | 0.943 | 0 | 0.797 |
Total Liabilities
| 99.381 | 99.381 | 80.268 | 80.268 | 122.462 | 122.462 | 64.142 | 64.142 | 26.563 | 26.563 | 33.219 | 33.219 | 35.939 | 35.939 | 50.12 | 50.12 | 34.778 | 34.778 | 73.665 | 73.049 | 27.464 | 26.616 | 48.26 | 47.412 | 47.401 | 46.458 | 60.824 | 59.881 | 67.709 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6.668 | 6.668 | 6.668 | 6.668 | 6.657 | 6.657 | 6.657 | 6.657 | 6.657 | 6.657 | 6.562 | 6.562 | 6.562 | 6.562 | 6.436 | 6.436 | 5.436 | 5.436 | 5.436 | 5.436 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 5.4 | 0 |
Retained Earnings
| 139.95 | 139.95 | 135.882 | 135.882 | 163.379 | 163.379 | 157.159 | 157.159 | 152.323 | 152.323 | 145.568 | 145.568 | 130.892 | 130.892 | 128.254 | 128.254 | 110.736 | 110.736 | 105.104 | 105.104 | 91.368 | 91.368 | 83.899 | 83.899 | 73.047 | 73.047 | 56.774 | 56.774 | 40.329 |
Accumulated Other Comprehensive Income/Loss
| 8.93 | 8.93 | 8.93 | 8.93 | 9.438 | 9.438 | 8.132 | 8.132 | 8.275 | 8.275 | 7.799 | 7.799 | 8.288 | 8.288 | -6.024 | 8.469 | 7.616 | 7.616 | -5.715 | 7.616 | 7.089 | 7.089 | -5.114 | 5.955 | 5.955 | 5.955 | -4.631 | 5.955 | 78.366 |
Other Total Stockholders Equity
| 131.091 | 131.091 | 131.091 | 131.091 | 130.686 | 130.686 | 130.686 | 130.686 | 129.877 | 129.877 | 127.189 | 127.189 | 126.293 | 126.293 | 121.767 | 121.767 | 93.767 | 93.767 | 93.767 | 93.767 | 91.228 | 91.228 | 91.228 | 91.228 | 91.228 | 91.228 | 91.228 | 91.228 | -47.411 |
Total Shareholders Equity
| 286.639 | 286.639 | 282.571 | 282.571 | 310.16 | 310.16 | 302.634 | 302.634 | 297.132 | 297.132 | 287.118 | 287.118 | 272.035 | 272.035 | 264.926 | 264.926 | 217.555 | 217.555 | 211.923 | 211.923 | 195.085 | 195.085 | 186.482 | 186.482 | 175.63 | 175.63 | 159.357 | 159.357 | 71.284 |
Total Equity
| 297.309 | 297.309 | 287.925 | 287.925 | 315.392 | 315.392 | 305.228 | 305.228 | 298.974 | 298.974 | 287.678 | 287.678 | 272.769 | 272.769 | 265.23 | 265.23 | 217.602 | 217.602 | 211.941 | 211.941 | 195.104 | 195.104 | 186.482 | 186.482 | 175.63 | 175.63 | 159.357 | 159.357 | 71.284 |
Total Liabilities & Shareholders Equity
| 396.69 | 396.69 | 368.193 | 368.193 | 437.854 | 437.854 | 369.37 | 369.37 | 325.537 | 325.537 | 320.897 | 320.897 | 308.708 | 308.708 | 315.35 | 315.35 | 252.38 | 252.38 | 285.606 | 284.99 | 222.568 | 221.72 | 234.742 | 233.894 | 223.031 | 222.088 | 220.181 | 219.238 | 138.993 |