Yixin Group Limited
HKEX:2858.HK
0.75 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 409.676 | 288.563 | 266.395 | 246.913 | 123.901 | 163.549 | -134.596 | -102.837 | -1,052.912 | -92.205 | 123.141 | -7.096 | -159.484 | -12,231.495 | -6,099.375 | -1,400.686 | -0.647 | -350.333 | -350.333 | -7.052 | -7.052 | -7.052 | -7.052 | 0.016 | 0.016 | 0.016 | 0.016 |
Depreciation & Amortization
| 177.43 | 243.038 | 52.896 | 96.472 | 162.26 | 187.705 | 203.704 | 159.554 | 149.722 | 107.732 | 123.459 | -56.3 | 238.935 | 70.746 | 71.298 | 19.194 | 18.239 | 11.738 | 11.738 | 6.961 | 6.961 | 6.961 | 6.961 | 0.058 | 0.058 | 0.058 | 0.058 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,363.99 | 2,913.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 26.02 | 31.403 | 43.597 | 54.533 | 80.467 | 95.956 | 35.064 | 41.043 | 64 | 91.944 | 141.18 | 157.601 | 191.399 | 896.088 | 16.945 | 3.997 | 1.816 | 1.453 | 1.453 | 1.572 | 1.572 | 1.572 | 1.572 | 0.929 | 0.929 | 0.929 | 0.929 |
Change In Working Capital
| 0 | -11,377.45 | 0 | -4,529.966 | 0 | 47.525 | 0 | 10,512.586 | 0 | 8,179.403 | 0 | -7,068.65 | 0 | -18,025.098 | 0 | -9,483.213 | -2,589.333 | -2,915.433 | -2,915.433 | -708.731 | -708.731 | -708.731 | -708.731 | -1.127 | -1.127 | -1.127 | -1.127 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -11,377.45 | 0 | -4,529.966 | 0 | 47.525 | 0 | 10,512.586 | 0 | 8,179.403 | 0 | -7,068.65 | 0 | -18,025.098 | 0 | -9,483.213 | -2,589.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 20.955 | 6,494.983 | -4,694.415 | 2,202.798 | -475.522 | -1,547.46 | 2,408.328 | -5,774.077 | 8,254.521 | -649.098 | 3,471.096 | 7,784.358 | -5,217.86 | 19,572.789 | 104.644 | 1,850.912 | 278.212 | 427.198 | 427.198 | 16.967 | 16.967 | 16.967 | 16.967 | -0.142 | -0.142 | -0.142 | -0.142 |
Operating Cash Flow
| 634.081 | -4,319.463 | -4,331.527 | -1,929.25 | -108.894 | -1,052.725 | 2,512.5 | 4,836.269 | 7,415.331 | 7,637.776 | 3,858.876 | 809.913 | -4,947.01 | -9,716.97 | -5,906.488 | -9,009.796 | -2,291.713 | -2,825.377 | -2,825.377 | -690.284 | -690.284 | -690.284 | -690.284 | -0.266 | -0.266 | -0.266 | -0.266 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -37.729 | -23.671 | -6.513 | -16.357 | -17.219 | -6.532 | -6.671 | -5.866 | -13.253 | -260.071 | -236.351 | -3.593 | -25.224 | -36.737 | -13.392 | -15.728 | -9.031 | -14.41 | -14.41 | -3.297 | -3.297 | -3.297 | -3.297 | -0.1 | -0.1 | -0.1 | -0.1 |
Acquisitions Net
| 59.688 | 0 | 0 | 0 | 0 | 0 | 0 | -2.73 | 0 | -7 | -0.5 | 0 | 0 | 0 | -14.526 | 39.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.5 | -37.5 | -37.5 | -3.75 | -3.75 | -3.75 | -3.75 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 23.784 | -298.397 | -453.943 | -152.222 | 56.487 | -16.47 | 93.062 | -157.886 | -15.838 | 1,051.494 | 585.808 | -1,955.905 | -1,381.953 | 2,175.867 | 333.677 | -2,924.615 | -334.29 | 51.91 | 51.91 | 7.047 | 7.047 | 7.047 | 7.047 | 0.1 | 0.1 | 0.1 | 0.1 |
Investing Cash Flow
| 45.743 | -322.068 | -460.456 | -168.579 | 39.268 | -23.002 | 86.391 | -166.482 | -29.091 | 784.423 | 348.957 | -1,959.498 | -1,407.177 | 2,139.13 | 305.759 | -2,900.937 | -343.321 | -821.866 | -821.866 | -7.047 | -7.047 | -7.047 | -7.047 | -0.1 | -0.1 | -0.1 | -0.1 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 8,483.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,436.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -6.078 | 0 | -11.474 | 0 | -15.469 | 0 | -5.015 | 0 | -6.351 | 0 | -2.581 | -4.367 | 0 | 0 | 0 | 4,125.604 | -5.305 | -5.305 | -5.305 | -2.336 | -2.336 | -2.336 | -2.336 | 0 | 0 | 0 | 0 |
Dividends Paid
| -177.678 | 0 | -191.963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -552.639 | 4,364.164 | -516.723 | 1,344.267 | -265.104 | 1,115.871 | -292.218 | -4,120.498 | -878.36 | -8,545.08 | -1,394.208 | 668.15 | -1,058.949 | 12,315.893 | 379.155 | 12,045.694 | 295.931 | 877.5 | 877.5 | 2.336 | 2.336 | 2.336 | 2.336 | 46.119 | 46.119 | 46.119 | 46.119 |
Financing Cash Flow
| 307.303 | 4,364.164 | 5,122.271 | 1,344.267 | 1,175.08 | 1,115.871 | -2,284.941 | -4,120.498 | -6,815.523 | -8,545.08 | -4,621.419 | 663.783 | 3,119.953 | 12,315.893 | 6,108.316 | 12,045.694 | 2,403.603 | -908.208 | -908.208 | 14.045 | 14.045 | 14.045 | 14.045 | 46.119 | 46.119 | 46.119 | 46.119 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -15.824 | -23.284 | 16.731 | 18.521 | 11.049 | -8.646 | -5.286 | -5.731 | 10.466 | -1.836 | 8.923 | 66.822 | -55.295 | -81.763 | -0.023 | 45.171 | 1.758 | -2.271 | -2.271 | -4.306 | -4.306 | -4.306 | -4.306 | 0.227 | 0.227 | 0.227 | 0.227 |
Net Change In Cash
| 971.303 | -300.651 | 347.019 | -735.041 | 1,116.503 | 31.498 | 308.664 | 543.558 | 581.183 | -124.717 | -404.663 | -418.98 | -3,289.529 | 4,656.29 | 507.564 | 975.457 | 303.122 | -12.385 | -12.385 | 129.721 | 129.721 | 129.721 | 129.721 | 45.7 | 45.7 | 45.7 | 45.7 |
Cash At End Of Period
| 4,450.853 | 3,479.55 | 3,780.201 | 3,433.182 | 4,168.223 | 3,051.72 | 3,020.222 | 2,711.558 | 2,168 | 1,586.817 | 1,711.534 | 2,116.197 | 2,535.177 | 5,824.706 | 1,168.416 | 1,456.177 | 480.72 | 165.213 | 165.213 | 177.598 | 177.598 | 177.598 | 177.598 | 47.877 | 47.877 | 47.877 | 47.877 |