The First Insurance Co., Ltd.
TWSE:2852.TW
24.2 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,929.552 | 1,950.788 | 1,912.978 | 1,878.181 | 1,888.67 | 1,904.541 | 1,723.211 | 1,672.729 | 1,850.726 | 1,739.695 | 1,669.731 | 1,658.179 | 1,752.384 | 1,571.077 | 1,551.457 | 1,518.762 | 1,570.459 | 1,588.494 | 1,168.833 | 1,556.275 | 1,505.496 | 1,233.574 | 1,751.835 | 1,352.651 | 1,518.409 | 1,664.164 | 1,593.658 | 1,482.743 | 1,568.197 | 1,446.623 | 1,376.343 | 1,481.598 | 1,445.987 | 1,404.341 | 1,275.765 | 1,391.381 | 1,133.844 | 1,317.812 | 1,227.317 | 1,282.76 | 1,354.702 | 1,132.334 | 1,150.111 | 1,212.582 | 1,279.631 | 1,129.651 | 1,332.647 | 1,153.4 | 1,264.42 | 1,209.469 | 1,102.623 | 1,196.491 | 858.104 | 1,142.509 | 1,087.869 | 3,934.621 | 1,370.609 | 1,260.642 | 992.278 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,929.552 | 1,950.788 | 1,912.978 | 1,878.181 | 1,888.67 | 1,904.541 | 1,723.211 | 1,672.729 | 1,850.726 | 1,739.695 | 1,669.731 | 1,658.179 | 1,752.384 | 1,571.077 | 1,551.457 | 1,518.762 | 1,570.459 | 1,588.494 | 1,168.833 | 1,556.275 | 1,505.496 | 1,233.574 | 1,751.835 | 1,352.651 | 1,518.409 | 1,664.164 | 1,593.658 | 1,482.743 | 1,568.197 | 1,446.623 | 1,376.343 | 1,481.598 | 1,445.987 | 1,404.341 | 1,275.765 | 1,391.381 | 1,133.844 | 1,317.812 | 1,227.317 | 1,282.76 | 1,354.702 | 1,132.334 | 1,150.111 | 1,212.582 | 1,279.631 | 1,129.651 | 1,332.647 | 1,153.4 | 1,264.42 | 1,209.469 | 1,102.623 | 1,196.491 | 858.104 | 1,142.509 | 1,087.869 | 3,934.621 | 1,370.609 | 1,260.642 | 992.278 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 380.758 | 402.622 | 391.347 | 393.164 | 384.785 | 371.063 | 382.169 | 375.187 | 375.26 | 366.821 | 384.859 | 402.874 | 361.123 | 364.192 | 344.773 | 368.973 | 354.469 | 341.534 | 332.236 | 353.331 | 324.232 | 333.61 | 325.115 | 343.811 | 315.447 | 328.952 | 322.737 | 327.748 | 309.839 | 307.598 | 294.991 | 318.62 | 294.518 | 308.808 | 279.795 | 284.069 | 292.441 | 286.705 | 264.316 | 273.388 | 270.022 | 265.862 | 253.597 | 278.214 | 274.123 | 254.852 | 252.204 | 271.744 | 249.394 | 236.975 | 232.059 | 234.01 | 239.795 | 229.837 | 225.871 | 230.754 | 258.333 | 233.734 | 212.646 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 185.855 | 0 | 0 | 0 | 188.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 380.758 | 402.622 | 391.347 | 393.164 | 384.785 | 371.063 | 382.169 | 375.187 | 375.26 | 366.821 | 384.859 | 402.874 | 361.123 | 364.192 | 344.773 | 368.973 | 354.469 | 341.534 | 332.236 | 353.331 | 324.232 | 333.61 | 325.115 | 343.811 | 315.447 | 328.952 | 322.737 | 327.748 | 309.839 | 307.598 | 294.991 | 318.62 | 294.518 | 308.808 | 279.795 | 284.069 | 292.441 | 286.705 | 264.316 | 273.388 | 270.022 | 265.862 | 253.597 | 278.214 | 274.123 | 254.852 | 252.204 | 271.744 | 249.394 | 236.975 | 232.059 | 234.01 | 239.795 | 229.837 | 225.871 | 230.754 | 258.333 | 233.734 | 212.646 |
| Other Expenses
| 1,548.794 | 1,626.965 | -2,026.501 | -2,115.679 | -2,032.297 | -2,062.789 | -2,014.38 | -2,007.045 | -1,937.006 | -1,902.398 | -1,913.607 | -1,959.904 | -1,809.266 | -1,787.33 | -1,804.049 | -1,925.224 | -1,768.562 | -1,694.341 | -1,649.652 | -1,768.718 | -1,668.394 | -1,600.074 | -1,682.616 | -1,758.622 | -1,625.957 | -1,719.343 | -1,772.739 | -1,765.598 | -1,594.852 | -1,749.443 | -1,488.655 | -1,644.94 | -1,513.573 | -1,682.992 | -1,403.672 | -1,581.616 | -1,582.934 | -1,443.009 | -1,336.348 | -1,444.669 | -1,448.122 | -1,331.27 | -1,250.769 | -1,328.303 | -1,405.007 | -1,272.334 | -1,214.775 | -1,252.376 | -1,282.343 | -1,275.164 | -1,192.486 | -1,248.225 | -1,221.234 | -1,160.168 | -1,119.303 | -4,077.399 | -1,318.019 | -1,151.042 | -1,103.986 |
| Operating Expenses
| 1,929.552 | 2,029.587 | -1,635.154 | -1,722.515 | -1,647.512 | -1,691.726 | -1,632.211 | -1,631.858 | -1,561.746 | -1,535.577 | -1,528.748 | -1,557.03 | -1,448.143 | -1,423.138 | -1,459.276 | -1,556.251 | -1,414.093 | -1,352.807 | -1,317.416 | -1,415.387 | -1,344.162 | -1,266.464 | -1,357.501 | -1,414.811 | -1,310.51 | -1,390.391 | -1,450.002 | -1,437.85 | -1,285.013 | -1,441.845 | -1,193.664 | -1,326.32 | -1,219.055 | -1,374.184 | -1,123.877 | -1,297.547 | -1,290.493 | -1,156.304 | -1,072.032 | -1,171.281 | -1,178.1 | -1,065.408 | -997.172 | -1,050.089 | -1,130.884 | -1,017.482 | -962.571 | -980.632 | -1,032.949 | -1,038.189 | -960.427 | -1,014.215 | -981.439 | -930.331 | -893.432 | -3,846.645 | -1,059.686 | -917.308 | -891.34 |
| Operating Income
| 0 | 313.383 | 277.824 | 155.666 | 241.158 | 212.815 | 91 | 40.871 | 288.98 | 204.118 | 140.983 | 101.149 | 304.241 | 147.939 | 92.181 | -37.489 | 156.366 | 235.687 | -148.583 | 140.888 | 161.334 | -32.89 | 394.334 | -62.16 | 207.899 | 273.773 | 143.656 | 44.893 | 283.184 | 4.778 | 182.679 | 155.278 | 226.932 | 30.157 | 151.888 | 93.834 | -156.649 | 161.508 | 155.285 | 111.479 | 176.602 | 66.926 | 152.939 | 162.493 | 148.747 | 112.169 | 370.076 | 172.768 | 231.471 | 171.28 | 142.196 | 182.276 | -123.335 | 212.178 | 194.437 | 87.976 | 310.923 | 343.334 | 100.938 |
| Operating Income Ratio
| 0 | 0.161 | 0.145 | 0.083 | 0.128 | 0.112 | 0.053 | 0.024 | 0.156 | 0.117 | 0.084 | 0.061 | 0.174 | 0.094 | 0.059 | -0.025 | 0.1 | 0.148 | -0.127 | 0.091 | 0.107 | -0.027 | 0.225 | -0.046 | 0.137 | 0.165 | 0.09 | 0.03 | 0.181 | 0.003 | 0.133 | 0.105 | 0.157 | 0.021 | 0.119 | 0.067 | -0.138 | 0.123 | 0.127 | 0.087 | 0.13 | 0.059 | 0.133 | 0.134 | 0.116 | 0.099 | 0.278 | 0.15 | 0.183 | 0.142 | 0.129 | 0.152 | -0.144 | 0.186 | 0.179 | 0.022 | 0.227 | 0.272 | 0.102 |
| Total Other Income Expenses Net
| 294.427 | 4.946 | 15.715 | -13.608 | 12.454 | 11.908 | -5.635 | -20.112 | 50.569 | 31.929 | 25.473 | -7.258 | -0.649 | -18.039 | -0.628 | -18.772 | -14.251 | -12.669 | 5.347 | -24.221 | -2.439 | 4.201 | 3.773 | 3.368 | -0.884 | 29.795 | -14.59 | -9.014 | -2.849 | 3.057 | -33.427 | 9.631 | -17.323 | -5.52 | -5.031 | -4.861 | 20.314 | -4.313 | -3.476 | 11.055 | 9.227 | -9.439 | 8.541 | 3.23 | -2.531 | 2.69 | 4.921 | -7.575 | -2.445 | 171.28 | 141.916 | 182.276 | -123.335 | 212.178 | 194.437 | 87.976 | 310.923 | 343.334 | 100.938 |
| Income Before Tax
| 294.427 | 318.329 | 309.828 | 156.881 | 268.117 | 238.489 | 90.981 | 40.871 | 288.974 | 204.11 | 140.979 | 101.138 | 304.241 | 147.925 | 92.171 | -37.508 | 156.366 | 235.674 | -148.587 | 140.87 | 161.333 | -32.912 | 394.334 | -62.16 | 207.899 | 273.773 | 143.656 | 44.893 | 283.184 | 4.778 | 182.679 | 155.278 | 226.932 | 30.157 | 151.888 | 93.834 | -156.649 | 161.508 | 155.285 | 111.479 | 176.602 | 66.926 | 152.939 | 162.493 | 148.747 | 112.169 | 370.076 | 172.768 | 231.471 | 171.28 | 142.196 | 182.276 | -123.335 | 212.178 | 194.437 | 87.976 | 310.923 | 343.334 | 100.938 |
| Income Before Tax Ratio
| 0.153 | 0.163 | 0.162 | 0.084 | 0.142 | 0.125 | 0.053 | 0.024 | 0.156 | 0.117 | 0.084 | 0.061 | 0.174 | 0.094 | 0.059 | -0.025 | 0.1 | 0.148 | -0.127 | 0.091 | 0.107 | -0.027 | 0.225 | -0.046 | 0.137 | 0.165 | 0.09 | 0.03 | 0.181 | 0.003 | 0.133 | 0.105 | 0.157 | 0.021 | 0.119 | 0.067 | -0.138 | 0.123 | 0.127 | 0.087 | 0.13 | 0.059 | 0.133 | 0.134 | 0.116 | 0.099 | 0.278 | 0.15 | 0.183 | 0.142 | 0.129 | 0.152 | -0.144 | 0.186 | 0.179 | 0.022 | 0.227 | 0.272 | 0.102 |
| Income Tax Expense
| 45.955 | 43.282 | 55.088 | 26.056 | 48.151 | 27.677 | 16.343 | 15.118 | 41.747 | 33.715 | 25.507 | 15.954 | 20.721 | 33.516 | 22.147 | -2.579 | 12.321 | 19.562 | 23.759 | 3.897 | 21.842 | 37.797 | 19.121 | 10.422 | 32.896 | 26.814 | 1.727 | -4.284 | 26.632 | 2.491 | 30.385 | 21.442 | 31.444 | -3.492 | 35.106 | 4.913 | 3.128 | 21.471 | 29.444 | 18.66 | 12.91 | 21.218 | 39.057 | 27.417 | 6.547 | 22.062 | 31.457 | 28.051 | 16.855 | 16.811 | 24.223 | 16.28 | -18.378 | 15.444 | 30.401 | 8.711 | 23.462 | 28.836 | 12.557 |
| Net Income
| 248.472 | 275.047 | 254.74 | 130.825 | 219.966 | 210.812 | 74.638 | 25.753 | 247.227 | 170.395 | 115.472 | 85.184 | 283.52 | 114.409 | 70.024 | -34.929 | 144.045 | 216.112 | -172.346 | 136.973 | 139.491 | -70.709 | 375.213 | -72.582 | 175.003 | 246.959 | 141.929 | 49.177 | 256.552 | 2.287 | 152.294 | 133.836 | 195.488 | 33.649 | 116.782 | 88.921 | -159.777 | 140.037 | 125.841 | 92.819 | 163.692 | 45.708 | 113.882 | 135.076 | 142.2 | 90.107 | 338.619 | 144.717 | 214.616 | 154.469 | 117.973 | 165.996 | -104.957 | 196.734 | 164.036 | 79.265 | 287.461 | 314.498 | 88.381 |
| Net Income Ratio
| 0.129 | 0.141 | 0.133 | 0.07 | 0.116 | 0.111 | 0.043 | 0.015 | 0.134 | 0.098 | 0.069 | 0.051 | 0.162 | 0.073 | 0.045 | -0.023 | 0.092 | 0.136 | -0.147 | 0.088 | 0.093 | -0.057 | 0.214 | -0.054 | 0.115 | 0.148 | 0.089 | 0.033 | 0.164 | 0.002 | 0.111 | 0.09 | 0.135 | 0.024 | 0.092 | 0.064 | -0.141 | 0.106 | 0.103 | 0.072 | 0.121 | 0.04 | 0.099 | 0.111 | 0.111 | 0.08 | 0.254 | 0.125 | 0.17 | 0.128 | 0.107 | 0.139 | -0.122 | 0.172 | 0.151 | 0.02 | 0.21 | 0.249 | 0.089 |
| EPS
| 0.83 | 0.91 | 0.85 | 0.43 | 0.73 | 0.7 | 0.25 | 0.086 | 0.82 | 0.57 | 0.38 | 0.28 | 0.94 | 0.38 | 0.23 | -0.12 | 0.48 | 0.72 | -0.57 | 0.45 | 0.46 | -0.23 | 1.25 | -0.24 | 0.58 | 0.82 | 0.47 | 0.16 | 0.85 | 0.01 | 0.51 | 0.45 | 0.65 | 0.11 | 0.39 | 0.29 | -0.53 | 0.46 | 0.42 | 0.31 | 0.54 | 0.15 | 0.38 | 0.45 | 0.47 | 0.3 | 1.12 | 0.48 | 0.71 | 0.51 | 0.39 | 0.55 | -0.35 | 0.65 | 0.54 | 0.26 | 0.95 | 1.04 | 0.29 |
| EPS Diluted
| 0.82 | 0.91 | 0.84 | 0.43 | 0.73 | 0.7 | 0.25 | 0.086 | 0.82 | 0.57 | 0.38 | 0.28 | 0.94 | 0.38 | 0.23 | -0.12 | 0.48 | 0.72 | -0.57 | 0.45 | 0.46 | -0.23 | 1.24 | -0.24 | 0.58 | 0.82 | 0.47 | 0.16 | 0.85 | 0.01 | 0.5 | 0.45 | 0.65 | 0.11 | 0.39 | 0.29 | -0.53 | 0.46 | 0.42 | 0.31 | 0.54 | 0.15 | 0.38 | 0.45 | 0.47 | 0.3 | 1.12 | 0.48 | 0.71 | 0.51 | 0.39 | 0.55 | -0.35 | 0.65 | 0.54 | 0.26 | 0.95 | 1.04 | 0.29 |
| EBITDA
| 305.499 | 328.002 | 319.398 | 167.059 | 279.299 | 249.81 | 102.44 | -20.112 | 300.405 | 215.06 | 151.533 | 111.704 | -0.649 | 157.687 | 101.226 | -28.389 | -14.251 | 245.01 | -143.219 | 146.237 | 166.489 | -27.769 | 3.773 | -55.693 | -0.884 | 29.795 | 149.807 | 51.241 | 289.426 | 10.854 | 188.563 | 163.85 | 234.938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.158 | 0.168 | 0.151 | 0.089 | 0.134 | 0.118 | 0.06 | 0.032 | 0.163 | 0.124 | 0.092 | 0.068 | 0.18 | 0.101 | 0.066 | -0.018 | 0.106 | 0.154 | -0.121 | 0.095 | 0.112 | -0.021 | 0.229 | -0.041 | 0.141 | 0.168 | 0.094 | 0.035 | 0.185 | 0.008 | 0.137 | 0.109 | 0.161 | 0.025 | 0.123 | 0.072 | -0.133 | 0.127 | 0.131 | 0.091 | 0.134 | 0.064 | 0.138 | 0.139 | 0.121 | 0.104 | 0.282 | 0.155 | 0.188 | 0.147 | 0.135 | 0.158 | -0.136 | 0.191 | 0.185 | 0.024 | 0.232 | 0.278 | 0.109 |