Bank of Kaohsiung Co., Ltd.
TWSE:2836.TW
11.45 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 18,640.196 | 18,762.862 | 22,645.966 | 17,408.207 | 14,122.034 | 16,809.991 | 17,409.346 | 15,259.2 | 12,600.109 | 13,519.934 | 15,525.8 | 15,676.207 | 12,892.148 | 12,754.41 | 13,767.986 | 13,394.938 | 14,751.389 | 14,180.329 | 16,246.324 | 12,436.503 | 12,860.134 | 13,074.211 | 15,802.632 | 14,295.733 | 14,541.211 | 13,248.142 | 17,431.549 | 14,151.508 | 13,710.273 | 14,437.759 | 14,566.657 | 14,033.451 | 11,906.293 | 14,947.038 | 18,352.654 | 17,714.27 | 22,369.261 | 24,602.49 | 27,279.052 | 26,410.37 | 29,393.08 | 29,425.497 | 26,549.415 | 25,306.088 | 28,101.54 | 26,607.087 | 27,802.195 | 24,232.632 | 22,947.064 | 21,783.218 | 26,974.584 | 24,734.985 | 22,770.756 | 26,479.576 | 28,889.49 |
Short Term Investments
| 0 | -32,842.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | -14,202.186 | 18,762.862 | 22,645.966 | 17,408.207 | 14,122.034 | 16,809.991 | 17,409.346 | 15,259.2 | 12,600.109 | 13,519.934 | 15,525.8 | 15,676.207 | 12,892.148 | 12,754.41 | 13,767.986 | 13,394.938 | 14,751.389 | 14,180.329 | 16,246.324 | 12,436.503 | 12,860.134 | 13,074.211 | 15,802.632 | 14,295.733 | 14,541.211 | 13,248.142 | 17,431.549 | 14,151.508 | 13,710.273 | 14,437.759 | 14,566.657 | 14,033.451 | 11,906.293 | 14,947.038 | 18,352.654 | 17,714.27 | 22,369.261 | 24,602.49 | 27,279.052 | 26,410.37 | 29,393.08 | 29,425.497 | 26,549.415 | 25,306.088 | 28,101.54 | 26,607.087 | 27,802.195 | 24,232.632 | 22,947.064 | 21,783.218 | 26,974.584 | 24,734.985 | 22,770.756 | 26,479.576 | 28,889.49 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,836.132 | 1,244.136 | 1,618.625 | 1,608.017 | 1,318.777 | 1,540.224 | 1,568.978 | 1,165.582 | 2,174.501 | 1,088.682 | 1,303.511 | 1,048.032 | 1,151.418 | 1,081.376 | 998.075 | 1,003.117 | 1,149.528 | 914.131 | 1,455.315 | 1,627.851 | 1,026.959 | 955.283 | 992.602 | 998.337 | 855.286 | 881.464 | 1,314.569 | 901.813 | 757.5 | 850.076 | 1,060.425 | 1,131.803 | 961.619 | 1,231.962 | 1,441.386 | 1,087.47 | 975.8 | 1,255.563 | 1,225.467 | 972.074 | 976.413 |
Inventory
| 0 | 12,525.41 | -20,380.569 | -28,816.571 | -22,732.706 | -20,774.405 | -21,997.78 | -22,239.718 | -19,717.919 | -21,980.709 | -26,186.881 | -23,285.257 | -22,804.34 | -24,655.178 | -20,451.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 29,293.115 | 26,555.915 | 36,192.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 29,293.115 | 26,555.915 | 36,192.288 | 24,200.422 | 18,787.313 | 16,085.053 | 18,199.366 | 18,582.39 | 16,461.046 | 13,928.237 | 14,582.449 | 16,844.604 | 17,377.62 | 14,665.268 | 14,036.884 | 15,604.118 | 14,639.074 | 16,370.014 | 15,788.346 | 17,565.101 | 13,976.727 | 14,429.112 | 14,239.793 | 17,977.133 | 15,384.415 | 15,844.722 | 14,296.174 | 18,582.967 | 15,232.884 | 14,708.348 | 15,440.876 | 15,716.185 | 14,947.582 | 13,361.608 | 16,574.889 | 19,379.613 | 18,669.553 | 23,361.863 | 25,600.827 | 28,134.338 | 27,291.834 | 30,707.649 | 30,327.31 | 27,306.915 | 26,156.164 | 29,161.965 | 27,738.89 | 28,763.814 | 25,464.594 | 24,388.45 | 22,870.688 | 27,950.384 | 25,990.548 | 23,996.223 | 27,451.65 | 29,865.903 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,468.787 | 3,394.725 | 3,409.052 | 3,390.547 | 3,411.952 | 3,398.52 | 3,363.078 | 3,361.6 | 3,384.736 | 3,398.491 | 3,390.331 | 3,411.547 | 3,446.583 | 3,468.131 | 3,491.066 | 3,502.696 | 3,452.884 | 3,221.164 | 3,222.902 | 3,099.762 | 3,120.865 | 3,155.456 | 3,185.906 | 2,887.819 | 2,903.852 | 2,918.884 | 2,933.374 | 2,940.209 | 2,941.024 | 2,945.686 | 2,905.299 | 2,907.253 | 2,920.959 | 2,924.26 | 2,932.893 | 2,945.352 | 2,957.826 | 2,969.675 | 2,979.033 | 2,978.502 | 2,784.535 | 2,776.938 | 2,783.493 | 2,744.082 | 2,752.202 | 2,761.088 | 2,752.635 | 2,135.686 | 2,163.728 | 2,173.658 | 2,186.091 | 2,202.576 | 2,205.629 | 2,214.437 | 2,227.842 | 2,236.78 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 113.388 | 97.867 | 98.642 | 106.65 | 106.93 | 109.075 | 111.066 | 111.086 | 115.782 | 111.408 | 115.624 | 119.873 | 118.578 | 117.474 | 123.713 | 127.771 | 131.764 | 137.972 | 121.02 | 128.639 | 124.872 | 125.329 | 125.091 | 118.803 | 126.198 | 133.102 | 122.844 | 121.246 | 123.668 | 127.188 | 117.404 | 66.674 | 65.437 | 67.815 | 69.909 | 68.405 | 72.488 | 76.155 | 78.871 | 64.317 | 36.442 | 36.375 | 37.989 | 41.315 | 45.294 | 49.446 | 49.204 | 50.237 | 53.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 113.388 | 97.867 | 98.642 | 106.65 | 106.93 | 109.075 | 111.066 | 111.086 | 115.782 | 111.408 | 115.624 | 119.873 | 118.578 | 117.474 | 123.713 | 127.771 | 131.764 | 137.972 | 121.02 | 128.639 | 124.872 | 125.329 | 125.091 | 118.803 | 126.198 | 133.102 | 122.844 | 121.246 | 123.668 | 127.188 | 117.404 | 66.674 | 65.437 | 67.815 | 69.909 | 68.405 | 72.488 | 76.155 | 78.871 | 64.317 | 36.442 | 36.375 | 37.989 | 41.315 | 45.294 | 49.446 | 49.204 | 50.237 | 53.915 | 57.427 | 59.203 | 62.565 | 63.419 | 61.57 | 63.876 | 58.993 |
Long Term Investments
| 1,751.204 | 2,725.268 | 10,081.59 | 92,617.162 | 89,096.153 | 88,815.908 | 80,046.105 | 80,040.667 | 83,046.803 | 85,572.546 | 85,089.032 | 76,371.772 | 77,903.022 | 84,090.093 | 74,561.952 | 78,453.169 | 70,340.104 | 70,949.456 | 66,579.77 | 68,892.241 | 69,987.532 | 66,436.928 | 61,946.325 | 60,133.833 | 65,870.043 | 62,345.734 | 62,909.165 | 56,219.917 | 58,455.01 | 55,689.996 | 55,045.143 | 58,093.483 | 60,554.966 | 56,840.873 | 55,468.79 | 54,277.714 | 51,884.123 | 46,027.342 | 44,298.789 | 41,311.442 | 35,034.41 | 27,183.311 | 24,703.11 | 22,406.354 | 21,583.092 | 20,086.853 | 21,592.125 | 22,320.885 | 20,431.385 | 22,510.803 | 22,035.865 | 20,761.782 | 22,217.33 | 16,285.288 | 16,494.48 | 16,941.512 |
Tax Assets
| 0 | 81.57 | 116.452 | 117.315 | 87.323 | 132.721 | 163.41 | 175.238 | 176.831 | 205.015 | 258.079 | 140.813 | 159.9 | 166.589 | 175.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 305,535.287 | 302,226.3 | 273,757.865 | -117.315 | -87.323 | -132.721 | -163.41 | -175.238 | -176.831 | -205.015 | -258.079 | -140.813 | -159.9 | -166.589 | -175.48 | -82,083.636 | -73,924.752 | -74,308.592 | -69,923.692 | -72,120.642 | -73,233.269 | -69,717.713 | -65,257.322 | -63,140.455 | -68,900.093 | -65,397.72 | -65,965.383 | -59,281.372 | -61,519.702 | -58,762.87 | -58,067.846 | -61,067.41 | -63,541.362 | -59,832.948 | -58,471.592 | -57,291.471 | -54,914.437 | -49,073.172 | -47,356.693 | -44,354.261 | -37,855.387 | -29,996.624 | -27,524.592 | -25,191.751 | -24,380.588 | -22,897.387 | -24,393.964 | -24,506.808 | -22,649.028 | -24,741.888 | -24,281.159 | -23,026.923 | -24,486.378 | -18,561.295 | -18,786.198 | -19,237.285 |
Total Non-Current Assets
| 310,868.666 | 308,525.73 | 287,463.601 | 96,114.359 | 92,615.035 | 92,323.503 | 83,520.249 | 83,513.353 | 86,547.321 | 89,082.445 | 88,594.987 | 79,903.192 | 81,468.183 | 87,675.698 | 78,176.731 | 82,083.636 | 73,924.752 | 74,308.592 | 69,923.692 | 72,120.642 | 73,233.269 | 69,717.713 | 65,257.322 | 63,140.455 | 68,900.093 | 65,397.72 | 65,965.383 | 59,281.372 | 61,519.702 | 58,762.87 | 58,067.846 | 61,067.41 | 63,541.362 | 59,832.948 | 58,471.592 | 57,291.471 | 54,914.437 | 49,073.172 | 47,356.693 | 44,354.261 | 37,855.387 | 29,996.624 | 27,524.592 | 25,191.751 | 24,380.588 | 22,897.387 | 24,393.964 | 24,506.808 | 22,649.028 | 24,741.888 | 24,281.159 | 23,026.923 | 24,486.378 | 18,561.295 | 18,786.198 | 19,237.285 |
Total Assets
| 340,161.781 | 335,081.645 | 323,655.889 | 306,895.213 | 294,470.935 | 290,992.916 | 280,759.387 | 279,117.632 | 275,209.512 | 274,609.419 | 274,520.843 | 284,032.958 | 281,888.662 | 284,132.56 | 273,482.623 | 276,159.561 | 269,122.839 | 271,463.942 | 263,686.63 | 270,655.904 | 269,146.313 | 266,389.243 | 264,613.489 | 267,999.101 | 270,122.02 | 273,549.602 | 266,971.811 | 263,364.185 | 254,068.554 | 245,902.221 | 248,337.151 | 256,174.32 | 256,001.829 | 250,655.088 | 251,565.001 | 263,050.675 | 266,236.328 | 261,778.316 | 266,892.391 | 269,022.97 | 259,099.253 | 248,963.234 | 236,076.105 | 234,433.363 | 228,934.499 | 222,780.307 | 219,471.544 | 221,032.837 | 214,899.682 | 219,179.728 | 218,384.272 | 223,842.802 | 217,422.483 | 213,465.389 | 214,748.114 | 214,835.715 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,149.749 | 861.904 | 709.968 | 4,350.135 | 4,932.75 | 3,881.88 | 3,978.928 | 3,973.41 | 4,848.644 | 4,256.842 | 3,151.228 | 3,956.213 | 6,098.746 | 4,171.698 | 3,303.178 | 3,586.176 | 3,816.185 | 4,274.028 | 3,359.444 | 3,419.076 | 5,647.29 | 4,322.082 | 3,781.964 | 4,105.726 | 4,763.249 | 3,861.392 | 3,381.043 | 3,659.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,964.223 | 4,022.542 | 3,490.211 | 3,387.544 | 3,386.69 | 4,062.873 | 2,673.089 | 2,573.399 | 2,834.121 |
Short Term Debt
| 21,802.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 68.729 | 67.071 | 190.4 | 129.157 | 26.825 | 96.792 | 244.193 | 186.942 | 136.722 | 115.154 | 219.247 | 83.982 | 61.995 | 47.631 | 59.615 | 26.639 | 15.45 | 6.203 | 18.116 | 18.116 | 0 | 0 | 0 | 0 | 0 | 0 | 10.462 | 9.894 | 1.029 | 3.796 | 9.959 | 7.768 | 4.821 | 7.289 | 56.919 | 52.605 | 52.866 | 37.517 | 24.01 | 4.847 | 2.644 | 5.883 | 20.983 | 9.811 | 26.547 | 25.617 | 12.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -21,366.913 | -17,839.748 | -19,760.692 | -16,528.307 | -19,097.176 | -20,399.404 | -16,768.789 | -10,780.044 | -12,549.182 | -10,046.095 | -16,254.431 | -16,196.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 130,348.87 | -928.975 | -900.368 | -4,479.292 | -4,959.575 | -3,978.672 | -4,223.121 | -4,160.352 | -4,985.366 | -4,371.996 | -3,370.475 | -4,040.195 | -6,160.741 | -4,219.329 | -3,362.793 | -3,612.815 | -3,831.635 | -4,280.231 | -3,377.56 | -3,437.192 | -5,647.29 | -4,322.082 | -3,781.964 | -4,105.726 | -4,763.249 | -3,861.392 | -10.462 | -3,669.557 | -1.029 | -3.796 | -9.959 | -7.768 | -4.821 | -7.289 | -56.919 | -52.605 | -52.866 | -37.517 | -24.01 | -4.847 | -2.644 | -5.883 | -20.983 | -9.811 | -26.547 | -25.617 | -12.456 | -3,964.223 | -4,022.542 | -3,490.211 | -3,387.544 | -3,386.69 | -4,062.873 | -2,673.089 | -2,573.399 | -2,834.121 |
Total Current Liabilities
| 153,369.996 | 153,157.339 | 150,748.047 | 4,350.135 | 4,932.75 | 3,881.88 | 3,978.928 | 3,973.41 | 4,848.644 | 4,256.842 | 3,151.228 | 3,956.213 | 6,098.746 | 4,171.698 | 3,303.178 | 3,586.176 | 3,816.185 | 4,274.028 | 3,359.444 | 3,419.076 | 5,647.29 | 4,322.082 | 3,781.964 | 4,105.726 | 4,763.249 | 3,861.392 | 3,381.043 | 520.968 | 564.008 | 488.611 | 469.333 | 577.488 | 549.214 | 510.113 | 507.89 | 695.852 | 626.071 | 536.917 | 527.71 | 608.743 | 535.262 | 513.881 | 484.878 | 550.48 | 526.602 | 512.399 | 483.113 | 3,964.298 | 4,022.542 | 3,490.211 | 3,387.544 | 3,386.69 | 4,062.873 | 2,673.089 | 2,573.399 | 2,834.121 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,660.811 | 296.581 | 314.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
Deferred Revenue Non-Current
| 283.811 | 148,492.828 | 138,015.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 13.487 | 43.187 | 22.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 155,955.431 | -339.768 | 298,987.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223,684.321 | 0 | 0 | 0 | 0 | 0 | -4,000 | -4,000 | -4,000 | -4,000 | -4,000 | -4,000 | -4,000 |
Total Non-Current Liabilities
| 161,913.54 | 157,837.238 | 148,576.906 | 5,736.849 | 5,756.982 | 5,744.107 | 3,978.928 | 3,973.41 | 4,848.644 | 4,256.842 | 3,151.228 | 3,956.213 | 4,615.95 | 4,634.411 | 4,648.894 | 5,863.186 | 5,809.222 | 7,814.156 | 7,812.241 | 7,780.819 | 6,589.783 | 6,608.027 | 6,624.966 | 6,300 | 6,300 | 5,500 | 5,500 | 249,177.139 | 239,890.83 | 231,886.895 | 233,892.934 | 243,709.286 | 243,518.323 | 238,364.804 | 239,471.782 | 251,148.932 | 254,431.315 | 250,130.904 | 255,394.621 | 257,692.248 | 247,966.347 | 237,960.498 | 225,165.184 | 223,684.321 | 218,281.564 | 212,274.88 | 208,878.097 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
Total Liabilities
| 315,283.536 | 310,994.577 | 299,324.953 | 288,345.152 | 277,187.591 | 273,736.23 | 263,665.06 | 263,044.909 | 259,604.825 | 258,776.983 | 257,242.438 | 266,357.811 | 264,335.176 | 266,805.698 | 256,280.259 | 259,944.937 | 253,047.723 | 255,573.157 | 248,501.391 | 255,226.294 | 253,850.592 | 251,310.036 | 249,745.934 | 253,554.089 | 255,633.225 | 259,235.182 | 252,669.284 | 249,177.139 | 239,890.83 | 231,886.895 | 233,892.934 | 243,709.286 | 243,518.323 | 238,364.804 | 239,471.782 | 251,148.932 | 254,431.315 | 250,130.904 | 255,394.621 | 257,692.248 | 247,966.347 | 237,960.498 | 225,165.184 | 223,684.321 | 218,281.564 | 212,274.88 | 208,878.097 | 210,126.652 | 204,062.753 | 208,557.054 | 207,873.259 | 213,479.57 | 208,254.548 | 204,471.876 | 205,895.932 | 205,276.643 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 0 | 0 | 0 | 94.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.634 | 55.027 | 51.843 | 43.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.506 | 34.552 | 58.96 | 86.057 | 87.458 | 127.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17,863.271 | 17,342.982 | 17,342.982 | 12,342.981 | 12,342.981 | 11,983.477 | 11,983.477 | 11,983.477 | 11,983.477 | 11,634.444 | 11,634.444 | 11,634.444 | 11,634.444 | 11,295.577 | 11,295.577 | 10,809.165 | 10,809.165 | 10,809.165 | 10,809.165 | 10,809.165 | 10,809.165 | 10,403.431 | 10,403.431 | 10,403.431 | 10,403.431 | 10,032.238 | 10,032.238 | 10,032.238 | 10,032.238 | 10,032.238 | 10,032.238 | 8,232.238 | 8,232.238 | 7,788.659 | 7,788.659 | 7,788.659 | 7,788.659 | 7,403.514 | 7,403.514 | 7,403.514 | 7,403.514 | 7,403.514 | 7,210.492 | 7,210.492 | 7,210.492 | 7,069.476 | 7,069.476 | 7,069.476 | 7,069.476 | 7,069.476 | 7,069.476 | 7,069.476 | 5,869.476 | 5,257.982 | 5,257.982 | 5,257.982 |
Retained Earnings
| 1,036.908 | 801.546 | 1,456.045 | 993.253 | 785.974 | 572.112 | 1,254.643 | 1,040.196 | 890.464 | 700.677 | 1,387.398 | 977.447 | 758.13 | 495.928 | 1,035.785 | 773.539 | 1,393.65 | 1,199.635 | 1,002.441 | 786.043 | 582.91 | 377.063 | 578.704 | 402.652 | 308.924 | 153.982 | 368.143 | 425.268 | 531.536 | 363.531 | 807.796 | 620.704 | 490.087 | 317.599 | 771.871 | 607.376 | 519.347 | 358.757 | 650.466 | 494.005 | 360.416 | 217.292 | 349.028 | 214.246 | 119.54 | 11.612 | 186.485 | 386.202 | 306.594 | 216.875 | -284.828 | -406.883 | -388.818 | -587.397 | -586.737 | 155.551 |
Accumulated Other Comprehensive Income/Loss
| 0 | 4,107.711 | 3,696.508 | 3,757.427 | 2,697.989 | 3,244.697 | 2,009.303 | 1,202.146 | 883.842 | 1,650.411 | 2,246.044 | 3,053.47 | 3,150.393 | 3,524.838 | 2,724.936 | 1,032.637 | 410.303 | 420.659 | -94.504 | 366.265 | 435.509 | 830.576 | 295.61 | 49.119 | 186.63 | 538.39 | 227.562 | 54.956 | -60.634 | -55.027 | -51.843 | -43.934 | 105.155 | 84.421 | 54.062 | 27.081 | 18.38 | 21.369 | 27.308 | 16.721 | -47.506 | -34.552 | -58.96 | -86.057 | -87.458 | -127.038 | 41.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,578.066 | 1,434.829 | 1,435.401 | 1,056.4 | 1,056.4 | 1,056.4 | 1,446.904 | 1,447.637 | 1,446.904 | 3,097.315 | 1,610.519 | 1,609.786 | 1,610.519 | 1,610.519 | 4,471.002 | 1,146.066 | 1,243.348 | 1,242.676 | 3,373.633 | 1,242.676 | 1,242.676 | 1,242.676 | 1,487.157 | 3,638.929 | 1,487.157 | 1,487.157 | 1,657.705 | 3,729.54 | -2,618.971 | 3,619.557 | 1,820.552 | 1,828.461 | 1,872.395 | 4,184.026 | 1,872.395 | 1,872.395 | 1,872.395 | 2,257.54 | 1,872.395 | 1,882.078 | 1,777.383 | 1,803.291 | 1,957.645 | 1,930.548 | 1,929.147 | 3,424.339 | 3,337.486 | 3,760.933 | 3,460.859 | 3,336.323 | 3,726.365 | 4,074.034 | 3,687.277 | 4,322.928 | 4,180.937 | 4,145.539 |
Total Shareholders Equity
| 24,878.245 | 24,087.068 | 24,330.936 | 18,550.061 | 17,283.344 | 17,256.686 | 17,094.327 | 16,072.723 | 15,604.687 | 15,832.436 | 17,278.405 | 17,675.147 | 17,553.486 | 17,326.862 | 17,202.364 | 16,214.624 | 16,075.116 | 15,890.785 | 15,185.239 | 15,429.61 | 15,295.721 | 15,079.207 | 14,867.555 | 14,445.012 | 14,488.795 | 14,314.42 | 14,302.527 | 14,187.046 | 14,177.724 | 14,015.326 | 14,444.217 | 12,465.034 | 12,483.506 | 12,290.284 | 12,093.219 | 11,901.743 | 11,805.013 | 11,647.412 | 11,497.77 | 11,330.722 | 11,132.906 | 11,002.736 | 10,910.921 | 10,749.042 | 10,652.935 | 10,505.427 | 10,593.447 | 10,906.185 | 10,836.929 | 10,622.674 | 10,511.013 | 10,363.232 | 9,167.935 | 8,993.513 | 8,852.182 | 9,559.072 |
Total Equity
| 24,878.245 | 24,087.068 | 24,330.936 | 18,550.061 | 17,283.344 | 17,256.686 | 17,094.327 | 16,072.723 | 15,604.687 | 15,832.436 | 17,278.405 | 17,675.147 | 17,553.486 | 17,326.862 | 17,202.364 | 16,214.624 | 16,075.116 | 15,890.785 | 15,185.239 | 15,429.61 | 15,295.721 | 15,079.207 | 14,867.555 | 14,445.012 | 14,488.795 | 14,314.42 | 14,302.527 | 14,187.046 | 14,177.724 | 14,015.326 | 14,444.217 | 12,465.034 | 12,483.506 | 12,290.284 | 12,093.219 | 11,901.743 | 11,805.013 | 11,647.412 | 11,497.77 | 11,330.722 | 11,132.906 | 11,002.736 | 10,910.921 | 10,749.042 | 10,652.935 | 10,505.427 | 10,593.447 | 10,906.185 | 10,836.929 | 10,622.674 | 10,511.013 | 10,363.232 | 9,167.935 | 8,993.513 | 8,852.182 | 9,559.072 |
Total Liabilities & Shareholders Equity
| 340,161.781 | 335,081.645 | 323,655.889 | 306,895.213 | 294,470.935 | 290,992.916 | 280,759.387 | 279,117.632 | 275,209.512 | 274,609.419 | 274,520.843 | 284,032.958 | 281,888.662 | 284,132.56 | 273,482.623 | 276,159.561 | 269,122.839 | 271,463.942 | 263,686.63 | 270,655.904 | 269,146.313 | 266,389.243 | 264,613.489 | 267,999.101 | 270,122.02 | 273,549.602 | 266,971.811 | 263,364.185 | 254,068.554 | 245,902.221 | 248,337.151 | 256,174.32 | 256,001.829 | 250,655.088 | 251,565.001 | 263,050.675 | 266,236.328 | 261,778.316 | 266,892.391 | 269,022.97 | 259,099.253 | 248,963.234 | 236,076.105 | 234,433.363 | 228,934.499 | 222,780.307 | 219,471.544 | 221,032.837 | 214,899.682 | 219,179.728 | 218,384.272 | 223,842.802 | 217,422.483 | 213,465.389 | 214,748.114 | 214,835.715 |