Taiwan Fire & Marine Insurance Co., Ltd.
TWSE:2832.TW
28.4 (TWD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 292.945 | 294.268 | 400.6 | 142.184 | 395.969 | 357.144 | 282.957 | 65.93 | 316.025 | 366.15 | 102.318 | 561.902 | 200.617 | -311.732 | -47.346 | 156.598 | 239.907 | 212.711 | 163.723 | 151.377 | 248.292 | 183.931 | 250.052 | 46.927 | 193.171 | 212.924 | 220.383 | 145.443 | 303.952 | 254.132 | 232.015 | 114.628 | 224.112 | 109.206 | 146.181 | 170.8 | 174.551 | 594.752 | 263.192 | 220.37 | 168.402 | 144.974 | 246.461 | 231.887 | 289.822 | 209.382 | 202.297 | 100.212 | 272.614 | 114.721 | 251.094 | 43.173 | 305.514 | 114.027 | 237.919 | 513.162 | 176.12 | 79.655 | 169.867 |
Depreciation & Amortization
| 12.239 | 12.688 | 12.828 | 18.261 | 18.455 | 18.725 | 18.437 | 16.912 | 16.302 | 16.443 | 16.472 | 16.679 | 16.177 | 15.857 | 15.798 | 15.555 | 15.598 | 15.333 | 15.594 | 16.056 | 15.967 | 15.925 | 15.667 | 7.481 | 7.528 | 7.486 | 7.688 | 8.077 | 7.725 | 7.756 | 7.918 | 8.175 | 8.07 | 7.905 | 7.836 | 7.718 | 7.544 | 7.873 | 8.983 | 6.377 | 6.34 | 6.182 | 6.319 | 6.309 | 6.251 | 6.283 | 6.341 | 6.715 | 7.293 | 6.411 | 6.639 | 6.622 | 6.116 | 5.692 | 4.898 | 1.681 | 4.015 | 6.71 | 7.399 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 29.291 | 70.648 | 258.841 | -304.539 | -201.577 | 39.001 | -300.075 | -607.335 | 119.369 | -487.461 | -841.971 | -292.488 | 635.722 | 150.07 | -373.392 | 623.855 | -931.958 | 533.867 | -594.738 | -53.138 | 181.967 | -219.772 | -29.001 | -665.193 | 193.636 | 23.905 | 86.837 | -523.11 | 861.16 | 186.247 | -417.448 | 56.259 | 33.635 | -1.736 | 39.166 | -88.513 | -1,005.696 | -1,187.989 | 781.561 | -55.645 | -356.764 | 197.232 | -58.78 | 86.906 | 123.697 | 39.355 | 39.14 | -230.193 | 236.635 | -120.9 | 450.933 | -110.472 | -1,524.753 | 858.472 | -79.583 | -66.541 | 277.809 | 701.738 | 221.425 |
Accounts Receivables
| 0 | -38.581 | -316.893 | 153.99 | 139.6 | -85.441 | -164.328 | 46.839 | 71.709 | -60.784 | -85.426 | 60.264 | 537.203 | 121.583 | -756.114 | -42.079 | 29.398 | 17.549 | -92.172 | 7.031 | 63.532 | 46.85 | -42.584 | 62.622 | 76.188 | 1.216 | -110.928 | -112.346 | 194.277 | -16.315 | -127.058 | 81.299 | -2.406 | 12.359 | -7.788 | 65.27 | 210.096 | -50.747 | -7.283 | -34.073 | 167.656 | -84.766 | -128.386 | 43.801 | 218.489 | -22.4 | -155.632 | 32 | 171.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 29.291 | -989.634 | 577.134 | -458.529 | -341.177 | 124.442 | -135.747 | -654.174 | 47.66 | -426.677 | -515.498 | -164.232 | 232.186 | -80.275 | 513.102 | 362.747 | -590.188 | 529.981 | -328.873 | 58.322 | 247.902 | 85.344 | -371.819 | -470.963 | 175.288 | -112.92 | 147.536 | -633.86 | -38.805 | -297.783 | -313.204 | -45.278 | 66.99 | 1.654 | -42.125 | -142.373 | -424.811 | -38.255 | 236.985 | -86.314 | -275.687 | 50.99 | 35.606 | -239.306 | 114.219 | 275.906 | 90.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -78.942 | -5.025 | 70.431 | 114.4 | -21.427 | -97.344 | 196.754 | 263.767 | 79.532 | -212.882 | -1.929 | -535.675 | -956.266 | 399.164 | 1,415.728 | 89.04 | -42.475 | -112.881 | 135.216 | 39.584 | -77.442 | -163.384 | 8.703 | 109.177 | -8.361 | -117.772 | -19.762 | 0.336 | -159.931 | -133.521 | 30.817 | -1.611 | -166.984 | 14.443 | 89.386 | 50.555 | 43.192 | -362.284 | -179.349 | -62.869 | -4.31 | -52.862 | -51.529 | -53.338 | -193.814 | -171.328 | 142.631 | 18.442 | -86.109 | 79.681 | -163.421 | -843.6 | 817.305 | 41.814 | -160.878 | -386.698 | -79.872 | 14.596 | -5.292 |
Operating Cash Flow
| 255.533 | 347.203 | 717.044 | -29.694 | 191.42 | 317.526 | 198.073 | -260.726 | 531.228 | -317.75 | -725.11 | -249.582 | -103.75 | 253.359 | 1,010.788 | 885.048 | -718.928 | 649.03 | -280.205 | 153.879 | 368.784 | -183.3 | 245.421 | -501.608 | 385.974 | 126.543 | 295.146 | -369.254 | 1,012.906 | 314.614 | -146.698 | 177.451 | 98.833 | 129.818 | 282.569 | 140.56 | -780.409 | -947.648 | 874.387 | 108.233 | -186.332 | 295.526 | 142.471 | 271.764 | 225.956 | 83.692 | 390.409 | -104.824 | 430.433 | 79.913 | 545.245 | -904.277 | -395.818 | 1,020.005 | 2.356 | 61.604 | 378.072 | 802.699 | 393.399 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.283 | -1.259 | -0.111 | -3.731 | -1.848 | -2.241 | -6.001 | -28.533 | -3.341 | -4.148 | -2.346 | -17.158 | -3.539 | -2.107 | -4.267 | -10.893 | -5.177 | -2.378 | -0.75 | -2.948 | -2.594 | -2.17 | -5.498 | -2.872 | -7.158 | -1.082 | 0 | -10.027 | -6.927 | -1.309 | -4.521 | -3.296 | -2.68 | -2.37 | -2.067 | -9.546 | -5.76 | -9.946 | -1.313 | -6.693 | -6.732 | -2.035 | -4.165 | -2.859 | -0.844 | -0.82 | -0.023 | -0.817 | -1.641 | -0.545 | -0.079 | -3.229 | -1.517 | -3.213 | -0.295 | -1.832 | -0.816 | -0.191 | -0.437 |
Acquisitions Net
| 0 | 0 | 1.413 | 0 | -200 | 0 | 0 | 0 | 1.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.948 | -8.303 | -3.821 | -5.731 | -2.881 | -7.177 | 0 | 0 | -80.999 | 556.236 | -240 | -23.424 | 1,209.301 | -3.297 | -1,495.996 | 148.469 |
Purchases Of Investments
| -0.858 | -0.418 | -1.468 | -1.223 | -200.533 | 0 | -1.091 | -0.296 | -0.688 | 0 | -1.914 | -0.532 | 0 | -1.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -190.477 | -3.746 | -67.9 | -51.146 | -264.871 | -13.411 | -54.49 | -5.182 | -84.07 | -171.168 | -32.883 | -407.1 | -268.124 | -64.664 | -32.21 | -54.417 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 200.533 | 8.662 | 0 | 0 | 24.75 | 0 | 0 | 0 | 0 | 0 | 21.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.25 | 0 | 0 | 0 | 8.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.828 | 67.298 | 26.894 | 137.375 | 4.196 | 17.265 | 0 | 67.234 | 2.696 | 12.631 | 10.581 | 540.352 | 435.814 | 35.412 | 14.638 | 63.078 |
Other Investing Activites
| 32.468 | 0.59 | -5.815 | -10.21 | 4.691 | -3.925 | 0.633 | -11.301 | 6.193 | -0.419 | -9.055 | -1.541 | 10.909 | 8.342 | 27.605 | -10.628 | 15.888 | 51.763 | 92.219 | -9.199 | 4.688 | 10.679 | -35.403 | -11.034 | 9.8 | -0.88 | 3.338 | -25.935 | 107.083 | -86.636 | 3.392 | 39.417 | 2.38 | 27.429 | 2.984 | 16.916 | -97.956 | 661.387 | 776.476 | -100.35 | -5.462 | 13.116 | -15.741 | 2.719 | -8.73 | -1.97 | 4.298 | -18.859 | -3.438 | 2.193 | 9.772 | -39.159 | 1,026.448 | 20.447 | -964.179 | -17.688 | 2.445 | 2.987 | 12.692 |
Investing Cash Flow
| 30.327 | -1.087 | -5.981 | -15.164 | -197.157 | 2.496 | -6.459 | -40.13 | 28.089 | -4.567 | -11.401 | -18.699 | 7.37 | 6.235 | 23.338 | -21.521 | 10.711 | 49.385 | 91.469 | -12.147 | 2.094 | 8.509 | -40.901 | -13.906 | 2.642 | -1.962 | 3.338 | -235.962 | 100.156 | -87.945 | -1.129 | 41.371 | -0.3 | 25.059 | 0.917 | 16.066 | -103.716 | 651.441 | 775.163 | -107.043 | -12.194 | 11.081 | -19.906 | -49.737 | 45.675 | -47.617 | 84.773 | -283.232 | -8.402 | -52.842 | 71.745 | -204.761 | 1,422.63 | -245.068 | -854.646 | 1,357.471 | -30.92 | -1,510.772 | 169.385 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | -9.155 | 0 | -8.644 | 0 | -8.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.263 | -160 | 0 | -11 | -198 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.54 | -29.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -470.861 | 0 | 0 | 0 | -362.201 | 0 | 0 | 0 | 0 | -271.651 | 0 | 0 | -398.421 | 0 | 0 | 0 | -362.201 | 0 | 0 | 0 | -325.981 | 0 | 0 | 0 | -398.421 | 0 | 0 | 0 | -325.981 | 0 | 0 | 0 | -434.641 | 0 | 0 | 0 | -327.435 | 0 | 0 | 0 | -400.199 | 0 | 0 | 0 | -400.199 | 0 | 0 | 0 | -422.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -10.004 | -9.536 | -8.944 | -8.493 | 0.879 | -6.153 | -0.56 | -7.517 | 0.57 | -7.9 | -8.09 | -8.77 | -16.273 | -4.273 | -7.514 | -8.714 | -8.569 | -7.301 | -8.967 | -10.601 | -9.54 | -8.492 | -9.973 | 0 | 0.553 | 0.968 | -0.355 | 0.8 | -3.223 | 0.392 | -0.938 | 0.005 | 0.237 | -50 | -0.294 | 0.014 | -364.629 | 0.05 | 10.974 | 1.02 | -400.481 | 0.019 | -2.125 | 0.167 | -400.123 | 0.412 | -0.084 | -0.673 | -422.034 | 0.595 | -0.024 | -2.106 | -815.007 | 101.05 | -0.356 | 403.963 | -290.332 | 49.734 | -2.612 |
Financing Cash Flow
| -480.865 | -9.536 | -8.944 | -8.493 | -370.477 | -6.153 | -9.204 | -7.517 | -8.203 | -279.551 | -8.09 | -8.77 | -414.694 | -4.273 | -7.514 | -8.714 | -370.77 | -7.301 | -8.967 | -10.601 | -335.521 | -8.492 | -9.973 | 0 | -397.868 | 0.968 | -0.355 | 0.8 | -329.204 | 0.392 | -0.938 | 0.005 | -434.404 | -50 | -0.294 | -5.526 | -364.629 | 0.05 | 10.974 | 1.02 | -400.481 | 0.019 | -2.125 | 0.167 | -400.123 | 0.412 | -0.084 | -0.673 | -422.034 | 0.595 | -0.024 | -2.106 | -815.007 | 101.05 | -2.619 | 243.963 | -290.332 | 38.734 | -200.612 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 944.657 | -944.657 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -195.005 | -228.76 | 703.519 | -53.351 | -376.214 | 313.869 | 182.41 | -308.373 | 551.114 | -601.868 | -744.601 | -277.051 | -511.074 | 255.321 | 1,026.612 | 854.813 | -1,078.987 | 691.114 | -197.703 | 131.131 | 35.357 | -183.283 | 194.547 | -515.514 | -9.252 | 125.549 | 298.129 | -604.416 | 783.858 | 227.061 | -148.765 | 218.827 | -335.871 | 104.877 | 283.192 | 151.1 | -1,248.754 | -296.157 | 1,660.524 | 2.21 | -599.007 | 306.626 | 120.44 | 222.194 | -128.492 | 36.487 | 475.098 | -388.729 | -0.003 | 27.666 | 616.966 | -166.487 | -732.852 | 875.987 | -854.909 | 1,663.038 | 56.82 | -669.339 | 362.172 |
Cash At End Of Period
| 3,421.078 | 3,616.083 | 3,844.843 | 3,141.324 | 3,194.675 | 3,570.889 | 3,257.02 | 3,074.61 | 3,382.983 | 2,831.869 | 3,433.737 | 4,178.338 | 4,455.389 | 4,966.463 | 4,711.142 | 3,684.53 | 2,829.717 | 3,908.704 | 3,217.59 | 3,415.293 | 3,284.162 | 3,248.805 | 3,432.088 | 3,237.541 | 3,753.055 | 3,762.307 | 3,636.758 | 3,338.629 | 3,943.045 | 3,159.187 | 2,932.126 | 3,080.891 | 2,862.064 | 3,197.935 | 3,093.058 | 2,809.866 | 2,658.766 | 3,907.52 | 4,203.677 | 2,543.153 | 2,540.943 | 3,139.95 | 2,833.324 | 2,712.884 | 2,490.69 | 2,619.182 | 2,582.695 | 3,675.111 | 4,063.84 | 4,063.843 | 4,036.177 | 3,419.211 | 3,585.698 | 4,318.55 | 3,442.563 | 4,297.472 | 2,634.434 | 2,577.614 | 3,246.953 |