BGF retail CO., LTD.

KRX:282330.KS

112400 (KRW) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 342,570.994301,053.948302,293.601307,322.99333,135.319340,683.375268,595.92274,843.13950,022.50856,479.25154,442.43734,205.56622,788.14924,862.8524,011.31521,158.23220,257.39220,924.85928,047.9539,864.77819,190.50626,917.30535,338.82679,496.54736,977.01827,790.838
Short Term Investments 259,950.857259,263.00770,763.311268,001.666291,705.375271,890.4274,271.562547,382.664551,995.217510,147.742494,648.108601,768.461657,471.673594,196.02566,950.405615,074.76553,937.075518,747.882515,909.134504,565.856487,397.07463,631.244464,720.303426,206.617462,408.223363,454.205
Cash and Short Term Investments 602,521.851560,316.954373,056.912575,324.656624,840.694612,573.775542,867.484622,225.802602,017.725566,626.993549,090.545635,974.027680,259.822619,058.87590,961.72636,232.992574,194.467539,672.741543,957.084544,430.634506,587.576490,548.549500,059.129505,703.164499,385.241391,245.043
Net Receivables 186,165.076209,097.157271,768.324239,150.674130,536.454140,402.285200,360.594106,642.73681,866.63788,983.579132,028.66572,174.16559,286.43266,508.22799,418.703103,163.15457,889.21866,647.83893,395.10271,322.46168,422.47376,456.85792,620.03589,676.22955,582.69165,361.203
Inventory 170,317.104176,352.53176,968.203184,358.54156,444.007147,341.755124,841.356159,137.585134,979.353133,828.768108,457.563138,249.332126,807.372128,956.785121,544.7167,899.015102,148.90389,090.78690,874.466102,623.87105,775.39794,363.397103,393.148118,901.62687,458.05278,989.574
Other Current Assets 39,038.96136,397.472157,187.7331,685.90731,978.79929,370.25521,83122,348.02220,938.96519,776.63318,751.99917,737.1258,422.8216,995.82117,160.9996,712.9317,194.5126,134.38215,9146,025.1957,566.46813,231.453-011,857.63212,186.65912,334.888
Total Current Assets 998,042.992982,164.113978,981.1691,030,519.776943,799.953929,688.069889,900.434910,354.145839,802.68809,215.973808,328.772864,134.65874,776.446821,519.703829,086.122914,008.091741,427.1701,545.747744,140.652724,402.16688,351.914674,600.256696,072.311726,138.651654,612.643547,930.708
Non-Current Assets:
Property, Plant & Equipment, Net 1,733,647.4131,734,6051,728,006.11,735,438.1021,706,924.0521,613,958.131,537,550.7251,513,578.6831,448,431.3811,402,478.4321,328,912.9241,303,181.6691,265,871.0311,227,814.9971,176,763.6791,165,765.7531,130,778.0631,105,352.1431,064,496.2211,048,664.4861,035,481.0851,009,184.765486,125.143473,979.264453,651.671423,786.469
Goodwill 0-01,3810001,3810001,3810001,381000789000743000
Intangible Assets 35,429.76536,673.20236,074.05937,876.66337,005.11138,270.8836,317.638,414.42939,931.09932,322.37432,603.64133,006.06834,551.36335,532.09936,532.28139,738.74541,252.37144,678.25347,874.89550,343.71154,867.11958,845.41950,042.5552,330.84653,592.94955,168.961
Goodwill and Intangible Assets 35,429.76536,673.20237,455.05937,876.66337,005.11138,270.8837,698.638,414.42939,931.09932,322.37433,984.64133,006.06834,551.36335,532.09937,913.28139,738.74541,252.37144,678.25348,663.89550,343.71154,867.11958,845.41950,785.5552,330.84653,592.94955,168.961
Long Term Investments 381,718.248383,281.99490,237.518105,653.30980,629.78594,094.70532,667.063-186,854.646-203,808.596-169,556.872-207,874.595-299,485.712-364,720.995-301,501.12-327,922.312-331,654.925-264,733.162-231,056.984-276,311.943-216,572.099-207,342.814-185,759.279-268,598.918-225,156.006-265,342.742-153,529.201
Tax Assets 17,653.47916,773.50914,549.63211,067.9439,427.5158,297.7176,626.21515,922.99814,159.11614,089.14410,351.81814,230.04511,274.37810,253.5399,460.68812,016.10411,395.4999,578.4297,939.1777,148.2444,947.226,445.6885,904.656,568.6664,615.9843,664.743
Other Non-Current Assets 78,010.10975,099.861369,849.047353,815.5377,367.27394,987.731441,792.234630,602.863631,252.217593,598.655622,675.196676,862.028737,450.213627,440.699645,868.142647,739.973586,893.248548,789.081583,482.898529,074.985511,968.603492,979.014512,279.801472,939.595512,263.134407,335.965
Total Non-Current Assets 2,246,459.0142,246,433.5652,240,097.3542,243,851.5182,211,353.7342,149,609.1622,056,334.8372,011,664.3271,929,965.2171,872,931.7331,788,049.9841,727,794.0981,684,425.991,599,540.2131,542,083.4771,533,605.6511,505,586.0191,477,340.9231,428,270.2481,418,659.3271,399,921.2121,381,695.607786,496.225780,662.365758,780.996736,426.937
Total Assets 3,244,502.0063,228,597.6783,219,078.5233,274,371.2933,155,153.6873,079,297.2312,946,235.2722,922,018.4722,769,767.8972,682,147.7062,596,378.7572,591,928.7482,559,202.4362,421,059.9162,371,169.5982,447,613.7422,247,013.1182,178,886.6692,172,410.92,143,061.4862,088,273.1262,056,295.8631,482,568.5371,506,801.0161,413,393.6391,284,357.645
Liabilities & Equity:
Current Liabilities:
Account Payables 561,055.47530,342.779547,457.743620,286.256618,632.509566,060.538524,159.15589,999.082562,414.907526,067.964504,242.444570,031.703635,046.673562,025.586569,731.857000532,236.415000519,406.994000
Short Term Debt 7,6008,000278,22711,09012,932.03413,838.034250,230.50313,382.03417,52221,760226,836.98813,21013,8108,694.239195,739.15511,194.2396,663.2394,302.239174,076.2392,294.2392,294.2392,294.2395,094.2395,094.2395,914.2393,520
Tax Payables 26,424.01335,181.86727,133.80432,068.65525,192.84943,792.47634,491.03628,757.87527,635.86939,848.03928,175.34820,009.17920,318.82819,167.15122,685.18226,763.06619,331.10223,094.58728,567.09827,684.24421,392.05336,542.23429,293.11630,297.74122,497.97515,304.301
Deferred Revenue 26,424.01335,181.8672,991-620,286.256-618,632.509-566,060.5383,998-589,999.082-562,414.907-526,067.9641,952-570,031.703-635,046.673-562,025.586236,156.088000242,816.693000237,128.562000
Other Current Liabilities 619,389.695675,644.097362,622.1681,249,458.3811,205,494.7811,203,073.723323,858.9691,125,236.7711,079,345.6731,073,867.498283,424.761,041,863.5921,091,506.2451,021,847.5281,7661,080,229.343968,617.852952,833.4491,597.001975,864.253970,915.852968,075.6282,062817,854.422771,711.171683,233.518
Total Current Liabilities 1,214,469.1781,249,168.7441,191,297.9111,260,548.3811,218,426.8151,216,911.7571,102,246.6221,138,618.8051,096,867.6731,095,627.4981,016,456.1921,055,073.5921,105,316.2451,030,541.7671,003,393.11,091,423.582975,281.091957,135.688950,726.347978,158.492973,210.091970,369.867763,691.794822,948.661777,625.41686,753.518
Non-Current Liabilities:
Long Term Debt 0909,226.758612,104.27600905,463.86565,052.030892.034992.034496,118.1099,492.0349,992.03415,112.034423,909.03414,360.64311,4549,034.864381,446.8642,2542,2540180,831.761000
Deferred Revenue Non-Current 0036,81000-905,463.8628,482.04900016,206.391742,618.342708,617.026687,127.50114,187.074652,025.03621,856.978607,208.94814,866.34554,482.045554,165.223015,100.779015,508.2190
Deferred Tax Liabilities Non-Current 1,228.7471,850.4211,427.4791,581.191,672.9961,763.9191,796.806824.035913.077994.9451,095.271812.6311,080.674961.09935.7811,292.1721,325.3861,380.3411,388.3541,272.6731,325.9311,216.8751,281.1731,487.6721,382.0221,461.417
Other Non-Current Liabilities 942,343.641,879.515302,985.809964,677.955956,315.301941,321.118286,030.12872,957.485830,943.586801,981.57257,183.42516,988.42716,434.7316,193.92231,916.716,346.25916,353.74416,417.942201,387.23314,961.47615,539.195588,870.398-0192,826.543182,238.244204,629.633
Total Non-Current Liabilities 943,572.346952,956.694953,327.565966,259.145957,988.297943,085.037881,361.006873,781.52832,748.697803,968.549770,603.195769,911.434736,124.464719,394.544670,948.588684,024.104650,990.108634,042.095599,088.79572,970.194573,284.35590,087.273197,213.713194,314.215199,128.485206,091.05
Total Liabilities 2,158,041.5252,202,125.4382,144,625.4752,226,807.5262,176,415.1122,159,996.7941,983,607.6282,012,400.3251,929,616.371,899,596.0471,787,059.3871,824,985.0261,841,440.7091,749,936.3111,674,341.6881,775,447.6861,626,271.1991,591,177.7831,549,815.1381,551,128.6861,546,494.4411,560,457.141960,905.5071,017,262.875976,753.895892,844.568
Equity:
Preferred Stock 00000000000000000000000000
Common Stock 17,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.90617,283.906
Retained Earnings 723,123.955664,680.511703,621.642686,132.047616,181.065556,772.976600,078.132545,739.187476,655.946419,523.831445,675.688405,826.434356,644.439310,006.317335,710.622310,816.874259,392.738226,359.705254,890230,583.618180,429.504134,489.54158,587128,188.76675,290.36830,163.701
Accumulated Other Comprehensive Income/Loss 24,403.20222,858.40431,898.08122,498.39623,624.18623,594.13732,258.18724,945.63624,562.25724,094.50433,352.35822,183.96422,183.964338,933.324000000000000
Other Total Stockholders Equity 321,649.418321,649.418321,649.418321,649.418321,649.418321,649.418313,007.418321,649.418321,649.418321,649.418313,007.418321,649.418321,649.4184,900.058343,833.382344,065.276344,065.276344,065.276350,421.857344,065.276344,065.276344,065.276345,792.124344,065.469344,065.47344,065.47
Total Shareholders Equity 1,086,460.4811,026,472.241,074,453.0481,047,563.767978,738.575919,300.437962,627.644909,618.147840,151.527782,551.659809,319.369766,943.722717,761.727671,123.605696,827.91672,166.056620,741.92587,708.886622,595.762591,932.8541,778.686495,838.722521,663.03489,538.141436,639.744391,513.077
Total Equity 1,086,460.4811,026,472.241,074,453.0481,047,563.767978,738.575919,300.437962,627.644909,618.147840,151.527782,551.659809,319.369766,943.722717,761.727671,123.605696,827.91672,166.056620,741.92587,708.886622,595.762591,932.8541,778.686495,838.722521,663.03489,538.141436,639.744391,513.077
Total Liabilities & Shareholders Equity 3,244,502.0063,228,597.6783,219,078.5233,274,371.2933,155,153.6873,079,297.2312,946,235.2722,922,018.4722,769,767.8972,682,147.7062,596,378.7572,591,928.7482,559,202.4362,421,059.9162,371,169.5982,447,613.7422,247,013.1182,178,886.6692,172,410.92,143,061.4862,088,273.1262,056,295.8631,482,568.5371,506,801.0161,413,393.6391,284,357.645