Ebara Foods Industry,Inc.
TSE:2819.T
2959 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 14,380 | 18,502 | 16,633 | 16,292 | 13,445 | 12,165 | 9,158 | 11,608 | 11,188 | 10,768.034 | 6,694.319 | 4,333.854 | 6,763.209 | 6,294.081 | 7,010.018 | 6,692.122 | 5,659.173 |
Short Term Investments
| 848 | -636 | 122 | -641 | -670 | -584 | -175 | -175 | 100 | 500 | 199.903 | 350.249 | 700.112 | 1,088.202 | 599.719 | 1,166.495 | 4,361.9 |
Cash and Short Term Investments
| 15,228 | 18,502 | 16,755 | 16,292 | 13,445 | 12,165 | 9,158 | 11,608 | 11,288 | 11,268.034 | 6,894.222 | 4,684.103 | 7,463.321 | 7,382.283 | 7,609.737 | 7,858.617 | 10,021.073 |
Net Receivables
| 10,549 | 7,501 | 7,277 | 7,639 | 7,988 | 9,531 | 9,847 | 8,469 | 8,378 | 8,062.816 | 8,302.651 | 9,696.287 | 9,579.553 | 8,155.017 | 7,521.873 | 7,242.435 | 7,307.923 |
Inventory
| 2,891 | 2,527 | 2,209 | 2,319 | 2,133 | 2,138 | 2,087 | 1,882 | 2,065 | 1,935.499 | 1,913.422 | 1,859.485 | 1,742.398 | 1,634.762 | 1,673.183 | 1,675.251 | 1,844.325 |
Other Current Assets
| 1,205 | 950 | 1,743 | 752 | 817 | 723 | 884 | 704 | 723 | 607.696 | 553.502 | 565.062 | 547.766 | 581.372 | 524.205 | 467.652 | 574.395 |
Total Current Assets
| 29,873 | 29,480 | 27,984 | 27,002 | 24,383 | 24,557 | 21,976 | 22,663 | 22,454 | 21,874.045 | 17,663.797 | 16,804.937 | 19,333.038 | 17,753.434 | 17,328.998 | 17,243.955 | 19,747.716 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 12,878 | 9,173 | 8,870 | 8,550 | 8,534 | 9,073 | 9,602 | 9,130 | 8,728 | 8,175.219 | 8,161.753 | 8,162.702 | 8,176.076 | 8,538.429 | 8,852.667 | 7,721.892 | 7,227.35 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 493 | 286 | 284 | 326 | 334 | 358 | 383 | 341 | 360 | 289.342 | 333.307 | 350.494 | 349.325 | 363.287 | 427.204 | 213.502 | 310.615 |
Goodwill and Intangible Assets
| 493 | 286 | 284 | 326 | 334 | 358 | 383 | 341 | 360 | 289.342 | 333.307 | 350.494 | 349.325 | 363.287 | 427.204 | 213.502 | 310.615 |
Long Term Investments
| 2,679 | 2,601 | 2,560 | 2,709 | 2,567 | 2,516 | 2,058 | 1,991 | 1,479 | 1,082.766 | 1,688.425 | 1,714.745 | 1,293.914 | 1,026.506 | 1,233.501 | 536.114 | -2,972.204 |
Tax Assets
| 1,612 | 1,355 | 1,425 | 1,509 | 1,488 | 1,450 | 977 | 904 | 1,006 | 1,017.408 | 992.841 | 884.553 | 1,008.265 | 1,227.111 | 1,142.628 | 1,137.122 | 1,037.749 |
Other Non-Current Assets
| 774 | 254 | 179 | 219 | 198 | 193 | 548 | 571 | 891 | 1,345.544 | 1,112.541 | 1,034.582 | 1,405.879 | 1,778.298 | 1,419.567 | 2,023.332 | 5,230.971 |
Total Non-Current Assets
| 18,436 | 13,669 | 13,318 | 13,313 | 13,121 | 13,590 | 13,568 | 12,937 | 12,464 | 11,910.279 | 12,288.867 | 12,147.076 | 12,233.459 | 12,933.631 | 13,075.567 | 11,631.962 | 10,834.481 |
Total Assets
| 48,309 | 43,152 | 41,304 | 40,319 | 37,507 | 38,149 | 35,544 | 35,601 | 34,918 | 33,784.324 | 29,952.664 | 28,952.013 | 31,566.497 | 30,687.065 | 30,404.565 | 28,875.917 | 30,582.197 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 5,998 | 4,681 | 4,532 | 4,589 | 4,585 | 5,143 | 4,829 | 1,657 | 2,266 | 6,720.092 | 6,214.555 | 6,769.249 | 7,482.895 | 6,794.001 | 7,695.488 | 6,840.574 | 6,997.312 |
Short Term Debt
| 157 | 0 | 0 | 0 | 83 | 83 | 83 | 166 | 166 | 166.4 | 166.4 | 166.404 | 166.404 | 166.404 | 166.404 | 166.404 | 354.936 |
Tax Payables
| 455 | 544 | 365 | 940 | 337 | 581 | 288 | 427 | 405 | 259.544 | 643.003 | 110.949 | 533.319 | 562.347 | 521.463 | 316.726 | 397.288 |
Deferred Revenue
| 45 | 0 | 0 | 0 | 2,830 | 3,339 | 2,508 | 6,158 | 6,051 | 1,090.931 | 1,608.744 | 930.682 | 1,289.974 | 1,321.339 | 1,206.921 | 955.347 | 1,000.586 |
Other Current Liabilities
| 4,392 | 3,630 | 3,661 | 4,441 | 288 | 691 | 359 | 508 | 332 | 501.686 | 344.039 | 363.651 | 389.036 | 633.726 | 360.331 | 561.407 | 360.448 |
Total Current Liabilities
| 10,592 | 8,311 | 8,193 | 9,030 | 7,786 | 9,256 | 7,779 | 8,489 | 8,815 | 8,479.109 | 8,333.738 | 8,229.986 | 9,328.309 | 8,915.47 | 9,429.144 | 8,523.732 | 8,713.282 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 362 | 197 | 179 | 193 | 135 | 188 | 252 | 0 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,090 | 3,711 | 3,850 | 4,036 | 4,111 | 4,082 | 4,028 | 4,283 | 4,214 | 4,220.223 | 3,351.434 | 2,987.601 | 3,083.047 | 3,055.04 | 2,964.677 | 2,920.359 | 2,730.758 |
Total Non-Current Liabilities
| 4,897 | 3,908 | 4,029 | 4,229 | 4,246 | 4,270 | 4,280 | 4,283 | 4,492 | 4,220.223 | 3,351.434 | 2,987.601 | 3,083.047 | 3,055.04 | 2,964.677 | 2,920.359 | 2,730.758 |
Total Liabilities
| 15,489 | 12,219 | 12,222 | 13,259 | 12,032 | 13,526 | 12,059 | 12,772 | 13,307 | 12,699.332 | 11,685.172 | 11,217.587 | 12,411.356 | 11,970.51 | 12,393.821 | 11,444.091 | 11,444.04 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 30,161 | 28,525 | 26,674 | 25,308 | 24,358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 | 1,387.136 |
Retained Earnings
| 30,110 | 28,701 | 26,927 | 24,652 | 22,513 | 21,428 | 20,092 | 20,586 | 19,687 | 18,990.014 | 18,916.075 | 18,312.335 | 17,866.08 | 17,500.107 | 16,682.606 | 16,135.025 | 16,039.256 |
Accumulated Other Comprehensive Income/Loss
| 1,260 | 772 | 557 | 386 | 167 | 265 | 471 | 553 | 232 | 403 | 236 | 305 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 61 | -30,088 | -28,314 | -26,039 | -23,900 | -22,815 | 1,534 | 303 | 305 | 304.842 | -2,271.719 | -2,270.045 | -98.075 | -170.688 | -58.998 | -90.335 | 1,711.765 |
Total Shareholders Equity
| 32,818 | 30,933 | 29,082 | 27,060 | 25,475 | 24,623 | 23,484 | 22,829 | 21,611 | 21,084.992 | 18,267.492 | 17,734.426 | 19,155.141 | 18,716.555 | 18,010.744 | 17,431.826 | 19,138.157 |
Total Equity
| 32,818 | 30,933 | 29,082 | 27,060 | 25,475 | 24,623 | 23,484 | 22,829 | 21,611 | 21,084.992 | 18,267.492 | 17,734.426 | 19,155.141 | 18,716.555 | 18,010.744 | 17,431.826 | 19,138.157 |
Total Liabilities & Shareholders Equity
| 48,307 | 43,152 | 41,304 | 40,319 | 37,507 | 38,149 | 35,543 | 35,601 | 34,918 | 33,784.324 | 29,952.664 | 28,952.013 | 31,566.497 | 30,687.065 | 30,404.565 | 28,875.917 | 30,582.197 |