House Foods Group Inc.
TSE:2810.T
2905.5 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3,556 | 1,218 | 5,537 | 2,847 | 7,978 | 2,097 | 6,113 | 1,896 | 3,597 | 596 | 6,149 | 3,138 | 4,073 | 1,980 | 5,782 | -1,818 | 2,789 | 1,341 | 4,910 | 2,719 | 2,488 | 3,513 | 4,689 | 2,850 | 2,715 | 570 | 4,455 | 2,066 | 2,262 | -217 | 4,692 | 1,438 | 2,770 | -548 | 20,229 | 1,909 | 1,042 | 411 | 3,767 | 1,786 | 1,007 | 682 | 4,694 | 1,871 | 1,545 | 2,009 | 6,169 | 2,354 | 2,706 | -173 | 5,390 | 2,322 | 5,347 | -2,006 | 5,933 | 2,370 | 3,284 | -502 | 4,269 | 3,598 | 3,275 | -761 | 4,402 |
Depreciation & Amortization
| 0 | 0 | 3,542 | 3,357 | 3,117 | 3,482 | 2,895 | 2,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,416 | 1,234 | 1,544 | 1,532 | 1,784 | 1,679 | 1,636 | 1,618 | 2,533 | 2,449 | 2,423 | 2,420 | 2,641 | 2,571 | 2,532 | 2,479 | 2,616 | 2,628 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,108 | -4,481 | 571 | -2,020 | 5,715 | -4,344 | 2,284 | -1,552 | 5,925 | -3,752 | 1,385 | -1,755 | 6,026 | -3,439 | -770 | -2,430 | 4,256 | -3,494 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,384 | -5,519 | -3,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -826 | 934 | 1,196 | -1,371 | -455 | 794 | 775 | -1,690 | -528 | 1,894 | -211 | -83 | -648 | 1,955 | 860 | -1,220 | -144 | 16 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,934 | -5,415 | -625 | -649 | 6,170 | -5,138 | 1,509 | 138 | 6,453 | -5,646 | 1,596 | -1,672 | 6,674 | -5,394 | -1,630 | -1,210 | 4,400 | -3,510 |
Other Non Cash Items
| -3,556 | -1,218 | -5,537 | -2,847 | -7,978 | -2,097 | -6,113 | -1,896 | -3,597 | -596 | -6,149 | -3,138 | -4,073 | -1,980 | -5,782 | 1,818 | -2,789 | -1,341 | -4,910 | -2,719 | -2,488 | -3,513 | -4,689 | -2,850 | -2,715 | -570 | -4,455 | -2,066 | -2,262 | 217 | -4,692 | -1,438 | -2,770 | 548 | -20,229 | -1,909 | -1,042 | -411 | -3,767 | -1,786 | -1,007 | -682 | -4,694 | -1,871 | -1,545 | -540 | -2,583 | -11 | -3,124 | -482 | -2,114 | 430 | -2,442 | 2,314 | -2,781 | 385 | -2,559 | -102 | -1,421 | 134 | -3,048 | -57 | -899 |
Operating Cash Flow
| 0 | 0 | 7,084 | 6,714 | 6,234 | 6,964 | 5,790 | 5,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,993 | 339 | 4,458 | -906 | 6,844 | 611 | 6,672 | 2,971 | 8,766 | 1,849 | 6,563 | 1,390 | 8,063 | 1,980 | 5,494 | 276 | 6,054 | 2,637 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,421 | -997 | -1,454 | -1,272 | -810 | -1,262 | -953 | -941 | -604 | -259 | -1,312 | -1,039 | -1,046 | -807 | -941 | -1,258 | -1,709 | -2,167 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -315 | -1,047 | -59 | -71 | 219 | -27 | -46 | -114 | -39 | -20 | -169 | 5,240 | -91 | -231 | -98 | -226 | -427 | -258 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,481 | -3,513 | -2,510 | -5,828 | -1,008 | -1,008 | -3,019 | -4,472 | -3,403 | -2,566 | -5,801 | -5,292 | -7,036 | -3,741 | -2,719 | -6 | -207 | -605 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,293 | 13,759 | 1,511 | 1,014 | 1,503 | 500 | 1,000 | 1,000 | 8 | 2,400 | 1,600 | 1,600 | 2,300 | 2,200 | 800 | 2,500 | 2,040 | 1,535 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 560 | -2,746 | 1,419 | 147 | -6,241 | -2,510 | -1,046 | -90 | -778 | -21 | 345 | -813 | 497 | -547 | -562 | -487 | -511 | -275 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,561 | 6,537 | -956 | -5,861 | -6,464 | -4,252 | -3,981 | -4,372 | -4,729 | -391 | -4,990 | -118 | -5,157 | -2,611 | -3,321 | 960 | -63 | -1,241 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -891 | -572 | -306 | -751 | -717 | -164 | -509 | -167 | -538 | -166 | -679 | -123 | -534 | -468 | -583 | -1,119 | -246 | -529 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1,307 | 0 | 0 | -1 | 0 | -1 | -1 | -3,979 | -1 | 0 | -1 | -1 | 0 | -2 | -2 | -3 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1,589 | -4 | -1,603 | -1 | -1,390 | -80 | -1,098 | -86 | -1,120 | -92 | -1,113 | -90 | -1,117 | -81 | -1,123 | -78 | -1,129 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 727 | 492 | 143 | 709 | 581 | 60 | 549 | 100 | 962 | 33 | 690 | 32 | 445 | 378 | 492 | 1,033 | 272 | 474 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -162 | -1,670 | -1,466 | -1,645 | -135 | -1,495 | -40 | -1,166 | 52 | -5,232 | -82 | -1,204 | -180 | -1,208 | -172 | -1,211 | -54 | -1,187 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 352 | 107 | -87 | 52 | 118 | -72 | -132 | -8 | -14 | -123 | -165 | -51 | 57 | -109 | -110 | 139 | -198 | -140 |
Net Change In Cash
| 0 | 0 | 2,373 | 1,545 | 523 | 3,924 | -14,112 | 643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,624 | 5,312 | 1,949 | -8,360 | 363 | -5,209 | 2,519 | -2,574 | 4,074 | -3,896 | 1,326 | 17 | 2,783 | -1,948 | 1,890 | 165 | 5,738 | 69 |
Cash At End Of Period
| 0 | 0 | 67,123 | 64,750 | 63,205 | 62,682 | 58,758 | 72,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,715 | 40,091 | 34,779 | 32,830 | 41,190 | 40,827 | 46,036 | 43,517 | 46,091 | 42,017 | 45,913 | 44,587 | 44,570 | 41,787 | 43,735 | 41,845 | 41,680 | 35,942 |