Kewpie Corporation (2809.T) - Income Statement

Home
2809.T
Financials

3566 (JPY) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	455,086	430,304	407,039	531,103	545,723	573,525	561,688	552,306	578,192	553,404	530,549	504,997	486,435	471,010	452,239	473,951	468,006	456,067	455,007	423,727
Cost of Revenue Numbers are in millions	335,693	306,114	282,807	405,790	412,741	440,378	432,773	428,848	432,489	419,042	402,283	379,932	369,347	354,622	342,978	367,285	356,299	345,241	346,520	315,628
Gross Profit Numbers are in millions	119,393	124,190	124,232	125,313	132,982	133,147	128,915	123,458	145,703	134,362	128,266	125,065	117,088	116,388	109,261	106,666	111,707	110,826	108,487	108,099
Gross Profit Ratio Numbers are in millions	0.262	0.289	0.305	0.236	0.244	0.232	0.23	0.224	0.252	0.243	0.242	0.248	0.241	0.247	0.242	0.225	0.239	0.243	0.238	0.255
Reseach & Development Expenses Numbers are in millions	3,956	3,912	4,033	3,963	4,156	4,142	4,058	4,028	4,201	3,882	3,660	3,421	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	53,600	50,612	49,453	51,507	54,326	53,118	51,605	49,154	46,967	42,687	41,580	40,039	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	42,345	41,681	40,503	38,647	39,554	39,905	39,225	37,406	65,483	61,334	58,837	56,369	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	95,945	92,293	89,956	90,154	93,880	93,023	90,830	86,560	112,450	104,021	100,417	96,408	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	292	98,755	96,260	97,009	100,933	984	950	749	703	692	696	1,011	910	706	659	366	184	167	126	-106
Operating Expenses Numbers are in millions	99,901	98,755	96,260	97,009	100,933	100,078	97,654	93,639	119,261	110,018	105,864	101,696	96,271	94,268	91,529	92,629	95,882	96,665	95,656	92,437
Operating Income Numbers are in millions	19,492	25,433	27,972	28,303	32,048	33,067	31,261	29,818	26,441	24,343	22,402	23,368	20,816	22,120	17,731	14,036	15,824	14,159	12,830	15,662
Operating Income Ratio Numbers are in millions	0.043	0.059	0.069	0.053	0.059	0.058	0.056	0.054	0.046	0.044	0.042	0.046	0.043	0.047	0.039	0.03	0.034	0.031	0.028	0.037
Total Other Income Expenses Net Numbers are in millions	2,583	1,197	888	-5,478	439	518	-478	472	2,222	231	3	-15	-3,193	-748	-1,137	-161	-633	-867	-807	-779
Income Before Tax Numbers are in millions	22,075	26,630	28,860	22,825	32,487	33,586	30,783	30,290	28,663	24,575	22,405	23,354	17,624	21,372	16,595	13,876	15,192	13,294	12,024	14,883
Income Before Tax Ratio Numbers are in millions	0.049	0.062	0.071	0.043	0.06	0.059	0.055	0.055	0.05	0.044	0.042	0.046	0.036	0.045	0.037	0.029	0.032	0.029	0.026	0.035
Income Tax Expense Numbers are in millions	6,550	8,264	8,590	8,824	10,572	11,722	9,223	10,255	8,862	9,130	7,660	8,915	7,235	9,337	6,594	5,288	7,041	6,116	5,298	6,825
Net Income Numbers are in millions	13,174	16,033	18,014	11,591	18,698	18,320	18,099	17,093	17,031	13,366	12,567	12,291	9,449	10,613	9,036	7,721	7,328	6,071	5,465	7,006
Net Income Ratio Numbers are in millions	0.029	0.037	0.044	0.022	0.034	0.032	0.032	0.031	0.029	0.024	0.024	0.024	0.019	0.023	0.02	0.016	0.016	0.013	0.012	0.017
EPS Numbers are in millions	94.77	115.34	128.16	81.03	130.72	124.85	121.05	113.47	111.82	88.69	83.94	82.09	62.63	69.97	59.56	50.77	47.96	39.66	39.66	45.18
EPS Diluted Numbers are in millions	94.77	115.34	128.16	81.03	130.72	124.85	121.05	113.47	111.82	88.69	83.94	82.09	62.63	69.97	59.56	50.77	47.96	39.66	32.64	41.63
EBITDA Numbers are in millions	36,609	43,754	45,278	49,191	51,991	53,418	50,088	49,875	48,275	41,811	38,625	38,818	35,702	36,239	31,909	28,300	28,956	26,779	25,680	28,772
EBITDA Ratio Numbers are in millions	0.08	0.102	0.111	0.093	0.095	0.093	0.089	0.09	0.083	0.076	0.073	0.077	0.073	0.077	0.071	0.06	0.062	0.059	0.056	0.068

Kewpie Corporation

TSE:2809.T Add to watchlist

TSE:2809.T