China Huarong Asset Management Co., Ltd.
HKEX:2799.HK
0.72 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||
Net Income
| 6,720.803 | -4,878.466 | -8,608.595 | -18,447.472 | 807.859 | 789.806 | 0 | 610.998 | -710.717 | 3,004.502 | 1,364.59 | 1,187.755 | 9,170.763 | 13,962.352 | 8,689.406 | 11,379.877 | 6,198.777 | 8,457.258 | 4,978.632 | 5,678.298 | 4,151.549 | 4,508.043 |
Depreciation & Amortization
| 114.132 | 554.233 | 678.557 | 605.6 | 1,299.353 | 693.899 | 0 | 1,085.587 | 1,185.795 | 994.917 | 894.777 | 490.792 | 485.098 | 396.823 | 321.029 | 299.155 | 243.608 | 290.037 | 217.321 | 250.414 | 142.115 | 206.417 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -23,556.557 | 18,753.791 | 1,524.434 | -62,855.401 | 20,988.711 | 18,473.189 | 0 | 0 | -1,666.85 | 0 | -14,569.583 | 0 | 68,172.813 | 0 | -91,493.544 | 51,773.909 | -6,254.988 | -28,960.924 | -11,279.524 | -794.131 | -13,599.646 | -45,916.28 |
Accounts Receivables
| -39,556.698 | 0 | -18,978.653 | 0 | -7,390.966 | 0 | 0 | 0 | -7,713.877 | 0 | 4,347.578 | 0 | -3,779.625 | 0 | -4,934.116 | -15,470.641 | -3,611.698 | -7,005.585 | -9,092.111 | -7,116.651 | -13,599.646 | -45,916.28 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 16,000.141 | 18,753.791 | 20,503.087 | -62,855.401 | 28,379.677 | 18,473.189 | 0 | 0 | 6,047.027 | 0 | -18,917.161 | 0 | 71,952.438 | 0 | -86,559.428 | 67,244.55 | -2,643.29 | -21,955.339 | -2,187.413 | 6,322.52 | 0 | 0 |
Other Non Cash Items
| 22,332.829 | -794.995 | 33,308.099 | 20,218.035 | 41,950.534 | 10,420.234 | 0 | 44,055.429 | 49,435.888 | 30,620.329 | 2,494.265 | -21,037.872 | -92,116.024 | 27,664.403 | -33,896.874 | -12,643.758 | -19,244.652 | -1,936.048 | -3,671.204 | -7,117.799 | 25,806.556 | 38,929.404 |
Operating Cash Flow
| 5,611.207 | 13,634.563 | 26,902.495 | -60,479.238 | 65,046.457 | 30,377.128 | 0 | 45,752.014 | 48,244.116 | 34,619.748 | -9,815.951 | -19,359.325 | -14,287.35 | 42,023.578 | -116,379.983 | 50,809.183 | -19,057.255 | -22,149.677 | -9,754.775 | -1,983.218 | 16,500.574 | -2,272.416 |
Investing Activities: | ||||||||||||||||||||||
Investments In Property Plant And Equipment
| -349.66 | -41.463 | -227.607 | -311.118 | -719.975 | -261.691 | 0 | -618.748 | -414.063 | -2,091.769 | -831.793 | -2,860.286 | -1,530.907 | -1,729.757 | -139.097 | -700.534 | -1,246.559 | -498.529 | -354.393 | -1,306.548 | -714.006 | -343.663 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 8.588 | 3.412 | 0 | 1,293.105 | 0 | 0 | -0.006 | -105.053 | 0 | 1,119.946 | -1,775.289 | -194.037 | 160.993 | -208.69 | 0 | 0 | 7,964.91 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,723.894 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,758.984 | 0 |
Other Investing Activites
| 1,606.089 | -12,916.63 | -5,768.921 | 14,885.582 | 8,700.232 | 35,682.815 | 0 | -15,060.599 | 45,576.768 | 27,937.674 | 74,016.971 | 58,302.647 | -55,212.102 | -100,778.408 | -121,686.294 | -71,821.521 | -53,220.172 | -15,924.431 | -16,545.948 | -9,894.483 | -13,038.817 | 546.43 |
Investing Cash Flow
| 1,256.429 | -12,958.093 | -5,996.528 | 14,574.464 | 7,988.845 | 35,424.536 | 0 | -14,386.242 | 45,162.705 | 25,845.905 | 73,185.172 | 55,337.308 | -56,743.009 | -101,388.219 | -123,600.68 | -72,716.092 | -54,305.738 | -16,631.65 | -16,900.341 | -11,201.031 | -13,752.823 | 202.767 |
Financing Activities: | ||||||||||||||||||||||
Debt Repayment
| 0 | -8,944.932 | 0 | -16,548.116 | 0 | -48,137.628 | 0 | -42,828.507 | 0 | -1.919 | 0 | -12,394.174 | 0 | -89,682.038 | 0 | -61,784.722 | 0 | -32,115.138 | 0 | -8,602.659 | -3,867.32 | -2,057.5 |
Common Stock Issued
| 0 | 0 | 0 | 122,997.904 | 0 | 0 | 0 | 0 | 0 | 150,774.25 | 0 | 124,820.515 | 0 | 111,697.244 | 0 | 38,525.26 | 0 | 0 | 0 | 0 | 3,625.003 | 0 |
Common Stock Repurchased
| 0 | 0 | -5,349.7 | -9,561.67 | -3,345.465 | 0 | 0 | 0 | -200 | -1,000 | -2,250 | -900 | -6,330 | -1,970 | -450 | -1,000 | 0 | 0 | 0 | 0 | 242.317 | 0 |
Dividends Paid
| -38.144 | -900.807 | -139.447 | -873.813 | -4,998.347 | -617.037 | 0 | -481.392 | -1,498.532 | -711.802 | -862.193 | -3,841.299 | -6,563.482 | -1,122.543 | -1,730.437 | -605.386 | -2,177.171 | -436.991 | -1,568.42 | -186.179 | -1,596.224 | -292.243 |
Other Financing Activities
| -16,012.666 | -5,023.714 | -19,143.236 | -6,231.904 | -19,159.698 | -16,087.818 | 0 | -7,006.512 | -69,090.352 | -23,421.982 | -129,585.053 | -42,027.273 | 69,335.341 | 18,173.677 | 257,242.144 | -2,017.98 | 103,873.353 | -223.63 | 46,368.066 | -18.89 | 20,149.859 | 2,557.5 |
Financing Cash Flow
| -16,050.81 | -14,869.453 | -24,632.383 | -33,215.503 | -27,503.51 | -64,842.483 | 0 | -50,316.411 | -70,788.884 | -25,135.703 | -132,697.246 | -34,374.398 | 56,441.859 | 104,763.172 | 255,061.707 | 58,161.356 | 101,696.182 | 31,454.517 | 44,799.646 | 8,397.59 | 18,553.635 | 1,765.257 |
Other Information: | ||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -647.614 | 450.234 | -172.398 | 136.365 | 4.378 | -13.006 | 0 | 29.913 | -90.337 | 57.484 | -171.505 | 95.187 | -265.387 | -279.553 | 699.192 | 91.863 | 246.504 | 202.171 | 2.608 | 0.284 | 0.982 | -1.775 |
Net Change In Cash
| -9,830.788 | -13,742.749 | -3,898.814 | -78,983.912 | 45,536.17 | 946.175 | 0 | -18,920.726 | 22,527.6 | 35,387.434 | -69,499.53 | 1,698.772 | -14,853.887 | 45,118.978 | 15,780.236 | 36,346.31 | 28,579.693 | -7,124.639 | 18,147.138 | -4,786.375 | -14,291.912 | -306.167 |
Cash At End Of Period
| 73,180.96 | 83,011.748 | 96,754.497 | 100,653.311 | 186,795.976 | 141,259.806 | 140,313.631 | 140,313.631 | 159,234.357 | 136,706.757 | 101,319.324 | 170,818.854 | 169,120.081 | 183,973.968 | 138,854.99 | 123,074.754 | 86,728.444 | 58,148.751 | 65,273.39 | 47,126.252 | 16,318.348 | 30,610.259 |