China Huarong Asset Management Co., Ltd.
HKEX:2799.HK
0.67 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 112.116 | 0.088 | 0.122 | 0.122 | 497.754 | 555.139 | 480.745 | 547.656 | 447.889 | 506.602 | 604.188 | 604.196 | 497.304 | 451.481 | 428.735 | 443.13 | 426.926 | 386.973 | 367.287 | 26,951.516 | 23,547.015 | 17,057.296 |
Short Term Investments
| -112.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402,102.164 | 330,231.672 | 270,533.409 | 197,684.716 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.085 | 0.088 | 0.122 | 0.122 | 497.754 | 555.139 | 480.745 | 547.656 | 447.889 | 506.602 | 604.188 | 604.196 | 497.304 | 451.481 | 428.735 | 443.13 | 426.926 | 386.973 | 367.287 | 26,951.516 | 23,547.015 | 17,057.296 |
Net Receivables
| 32,527.64 | 37,600.116 | 42,524.478 | 47,957.208 | 300,177.008 | 306,041.781 | 300,526.09 | 292,787.601 | 294,073.304 | 301,412.904 | 289,771.693 | 272,861.19 | 955,118.315 | 877,196.896 | 752,875.277 | 586,891.426 | 481,983.569 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,845.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,088,494.817 | -938,938.578 | -738,751.277 | -592,733.741 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -34,372.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211,297.921 | 186,063.301 | 151,859.851 | 110,750.172 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0.085 | 0.088 | 0.122 | 0.122 | 497.754 | 555.139 | 480.745 | 547.656 | 447.889 | 506.602 | 604.188 | 604.196 | 497.304 | 451.481 | 428.735 | 443.13 | 426.926 | 386.973 | 367.287 | 26,951.516 | 23,547.015 | 17,057.296 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7,320.859 | 6,971.102 | 8,263.565 | 9,118.583 | 13,123.315 | 15,084.527 | 15,164.431 | 16,113.056 | 15,894.668 | 15,465.605 | 10,684.499 | 11,038.727 | 8,645.191 | 8,552.586 | 7,145.821 | 5,389.166 | 5,026.771 | 4,003.116 | 3,990.679 | 3,974.806 | 4,128.953 | 2,780.34 |
Goodwill
| 18.222 | 18.222 | 18.222 | 304.908 | 322.971 | 322.971 | 322.971 | 851.621 | 18.063 | 264.325 | 263.357 | 336.334 | 342.051 | 0 | 206.873 | 0 | 0 | 0 | 0 | 18.063 | 18.063 | 18.063 |
Intangible Assets
| 87.319 | 81.087 | 85.969 | 85.914 | 573.238 | 475.024 | 474.849 | 0 | 416.747 | 0 | 1,792.431 | 3,245.143 | 1,845.021 | 1,932.766 | 1,178.383 | 1,271.742 | 1,286.827 | 1,042.483 | 1,042.69 | 1,004.414 | 231.818 | 150.518 |
Goodwill and Intangible Assets
| 105.541 | 99.309 | 104.191 | 390.822 | 896.209 | 797.995 | 797.82 | 851.621 | 434.81 | 264.325 | 2,055.788 | 3,581.477 | 2,187.072 | 1,932.766 | 1,385.256 | 1,271.742 | 1,286.827 | 1,042.483 | 1,042.69 | 1,022.477 | 249.881 | 168.58 |
Long Term Investments
| 880,188.012 | 845,358.059 | 860,023.344 | 776,098.466 | 1,013,749.472 | 1,078,103.414 | 1,132,671.854 | 1,211,333.357 | 1,167,683.72 | 1,181,948.776 | 1,211,048.095 | 1,306,212.185 | 640,610.135 | 502,774.256 | 413,987.108 | 269,979.917 | 237,045.96 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -880,188.012 | -838,287.648 | -851,655.588 | -766,589.061 | -999,729.948 | -1,062,220.892 | -1,116,709.603 | -1,194,368.68 | -1,151,354.242 | -1,166,218.846 | -1,198,307.808 | -1,291,591.981 | -629,777.872 | 10,344.993 | 9,301.184 | 5,621.542 | 4,826.597 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 960,676.679 | -7,070.411 | -8,367.756 | -9,509.405 | -14,019.524 | -15,882.522 | -15,962.251 | -16,964.677 | -16,329.478 | -15,729.93 | -12,740.287 | -14,620.204 | -10,832.263 | -513,119.249 | -423,288.292 | -275,601.459 | -241,872.557 | 729,123.415 | 595,120.486 | 446,244.611 | 380,441.429 | 303,802.252 |
Total Non-Current Assets
| 968,103.079 | 7,070.411 | 8,367.756 | 9,509.405 | 14,019.524 | 15,882.522 | 15,962.251 | 16,964.677 | 16,329.478 | 15,729.93 | 12,740.287 | 14,620.204 | 10,832.263 | 10,485.352 | 8,531.077 | 6,660.908 | 6,313.598 | 734,169.014 | 600,153.855 | 451,241.894 | 384,820.263 | 306,751.172 |
Total Assets
| 968,103.164 | 934,968.244 | 955,325.996 | 978,315.226 | 1,568,421.782 | 1,605,617.15 | 1,641,467.036 | 1,731,514.399 | 1,705,012.406 | 1,713,370.239 | 1,710,086.689 | 1,845,631.725 | 1,870,260.282 | 1,658,154.616 | 1,411,969.297 | 1,073,222.131 | 866,546.418 | 734,555.987 | 600,521.142 | 478,193.41 | 408,367.278 | 323,808.469 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 206.218 | 216.909 | 225.998 | 252.628 | 6,454.242 | 11,194.778 | 10,031.974 | 12,057.32 | 10,031.439 | 11,367.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,074.573 | 1,052.178 | 3,214.659 | 4,511.46 | 2,409.273 | 1,840.788 | 2,462.908 | 2,129.617 | 4,490.995 | 3,099.858 | 3,731.887 | 2,976.38 | 6,025.835 | 3,170.965 | 4,680.635 | 1,986.104 | 3,223.251 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,356.192 | 532.164 | 2,929.957 | 360.281 | -2,188.989 | -10,019.776 | -5,384.646 | -10,607.752 | -5,154.008 | -9,503.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 3,562.41 | 749.073 | 3,155.955 | 612.909 | 4,265.253 | 1,175.002 | 4,647.328 | 1,449.568 | 4,877.431 | 1,863.776 | 1,884.439 | 14,122.586 | 10,992.35 | 10,261.746 | 7,381.95 | 7,599.851 | 5,734.644 | 8,013.841 | 6,354.24 | 5,183.505 | 4,217.113 | 2,894.717 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 854,512.572 | 388,249.92 | 397,771.842 | 355,710.027 | 419,769.022 | 457,583.702 | 577,811.008 | 662,964.17 | 608,259.618 | 625,485.435 | 564,961.529 | 803,390.835 | 724,261.771 | 592,532.019 | 507,231.551 | 405,382.132 | 291,131.774 | 219,461.606 | 160,860.693 | 104,801.485 | 104,863.102 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 591,556.941 | 506,531.179 | 404,740.362 | 290,579.014 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 975.078 | 700.372 | 641.77 | 552.76 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 61,991.42 | -388,249.92 | -397,771.842 | -355,710.027 | -419,769.022 | -457,583.702 | -577,811.008 | -662,964.17 | -608,259.618 | -625,485.435 | -564,961.529 | -803,390.835 | -724,261.771 | -592,532.019 | -507,231.551 | -405,382.132 | -291,131.774 | 409,931.472 | 349,774.095 | 308,753.417 | 246,752.908 | 0 |
Total Non-Current Liabilities
| 916,503.992 | 388,249.92 | 397,771.842 | 355,710.027 | 419,769.022 | 457,583.702 | 577,811.008 | 662,964.17 | 608,259.618 | 625,485.435 | 564,961.529 | 803,390.835 | 724,261.771 | 592,532.019 | 507,231.551 | 405,382.132 | 291,131.774 | 629,393.078 | 510,634.788 | 413,554.902 | 351,616.01 | 0 |
Total Liabilities
| 920,066.402 | 895,645.95 | 906,946.622 | 912,192.482 | 1,464,437.355 | 1,539,863.823 | 1,577,210.172 | 1,563,487.114 | 1,541,535.924 | 1,544,173.051 | 1,541,481.72 | 1,673,820.127 | 1,687,625.42 | 1,488,092.886 | 1,261,888.297 | 941,569.136 | 747,745.816 | 637,406.919 | 516,989.028 | 418,738.407 | 355,833.123 | 2,894.717 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 929.884 |
Common Stock
| 80,246.679 | 80,246.679 | 80,246.679 | 80,246.679 | 80,246.679 | 39,070.208 | 39,070.208 | 39,070.208 | 39,070.208 | 39,070.208 | 39,070.208 | 39,070.208 | 39,070.208 | 39,070.208 | 39,070.208 | 39,070.208 | 39,070.208 | 32,695.87 | 32,695.87 | 25,835.87 | 25,835.87 | 25,835.871 |
Retained Earnings
| -87,997.255 | -74,394.241 | -68,614.843 | -60,085.093 | -41,241.214 | -41,421.995 | -41,570.205 | 61,516.326 | 61,976.623 | 63,324.254 | 61,474.764 | 60,583.824 | 70,888.909 | 62,256.79 | 54,780.292 | 46,289.812 | 35,166.834 | 32,199.868 | 23,826.519 | 20,504.891 | 14,924.911 | 11,592.105 |
Accumulated Other Comprehensive Income/Loss
| 35,932.58 | 35,200.485 | 38,192.426 | 44,764.663 | 42,716.315 | 47,054.361 | 46,130.602 | 43,629.061 | 38,642.526 | 20,586.614 | 40,353.648 | 42,419.985 | 41,400.899 | 46,348.312 | 36,422.754 | 29,083.696 | 30,334.42 | 9,687.654 | 14,336.486 | -0.93 | -168.608 | -929.884 |
Other Total Stockholders Equity
| 19,813.357 | 0 | -1,044.85 | 0 | 0 | 0 | 0 | 0 | 0 | 19,029.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,986.986 | 0 | 1,674.938 | 1,374.413 | -929.884 |
Total Shareholders Equity
| 47,995.361 | 41,052.923 | 48,779.412 | 64,926.249 | 81,721.78 | 44,702.574 | 43,630.605 | 144,215.595 | 139,689.357 | 142,010.599 | 140,898.62 | 142,074.017 | 151,360.016 | 147,675.31 | 130,273.254 | 114,443.716 | 104,571.462 | 83,570.378 | 70,858.875 | 48,014.769 | 41,966.586 | 36,498.092 |
Total Equity
| 48,036.762 | 39,322.294 | 48,379.374 | 66,122.744 | 103,984.427 | 65,753.327 | 64,256.864 | 168,027.285 | 163,476.482 | 169,197.188 | 168,604.969 | 171,811.598 | 182,634.862 | 170,061.73 | 150,081 | 131,652.995 | 118,800.602 | 97,149.068 | 83,532.114 | 59,455.003 | 52,534.155 | 43,889.427 |
Total Liabilities & Shareholders Equity
| 968,103.164 | 934,968.244 | 955,325.996 | 978,315.226 | 1,568,421.782 | 1,605,617.15 | 1,641,467.036 | 1,731,514.399 | 1,705,012.406 | 1,713,370.239 | 1,710,086.689 | 1,845,631.725 | 1,870,260.282 | 1,658,154.616 | 1,411,969.297 | 1,073,222.131 | 866,546.418 | 734,555.987 | 600,521.142 | 478,193.41 | 408,367.278 | 46,784.144 |