Honeys Holdings Co., Ltd.
TSE:2792.T
1635 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 13,408.317 | 16,359.278 | 12,537.002 | 13,669.659 | 8,845.22 | 11,398.27 | 8,235.218 | 8,280.305 | 8,422.698 | 6,781.453 | 5,839.377 | 7,684.698 | 8,220.891 | 6,435.395 | 6,499.616 | 3,839.363 | 2,010.677 | 2,310.849 | 2,100.193 |
Short Term Investments
| 0 | -6,589.907 | -6,575.292 | -6,588.77 | -6,600.016 | -6,557.023 | -6,723.259 | 233.128 | 15.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 13,408.317 | 16,359.278 | 12,537.002 | 13,669.659 | 8,845.22 | 11,398.27 | 8,235.218 | 8,280.305 | 8,422.698 | 6,781.453 | 5,839.377 | 7,684.698 | 8,220.891 | 6,435.395 | 6,499.616 | 3,839.363 | 2,010.677 | 2,310.849 | 2,100.193 |
Net Receivables
| 3,996.218 | 5,880.971 | 7,082.886 | 4,368.838 | 4,088.119 | 3,571.077 | 3,330.302 | 3,685.445 | 3,801.833 | 8,491.352 | 4,326.527 | 3,625.332 | 4,184.814 | 3,961.222 | 3,693.746 | 4,141.224 | 4,016.028 | 2,943.321 | 2,627.354 |
Inventory
| 10,745.732 | 8,135.406 | 7,511.709 | 6,792.653 | 8,439.982 | 7,109.825 | 8,317.844 | 8,185.696 | 7,513.641 | 7,789.61 | 7,694.827 | 8,054.757 | 6,373.492 | 5,839.849 | 5,808.92 | 5,782.403 | 5,929.819 | 4,897.803 | 3,589.967 |
Other Current Assets
| 2,509.514 | 419.161 | 683.365 | 448.93 | 569.492 | 377.18 | 641.213 | 605.539 | 415.176 | 627.72 | 669.014 | 1,210.297 | 483.454 | 351.414 | 388.644 | 434.405 | 393.804 | 1,476.206 | 234.214 |
Total Current Assets
| 30,659.781 | 30,794.816 | 27,814.962 | 25,280.08 | 21,942.813 | 22,456.352 | 20,524.577 | 20,756.985 | 20,153.348 | 23,690.135 | 18,529.745 | 20,575.084 | 19,262.651 | 16,587.88 | 16,390.926 | 14,197.395 | 12,350.328 | 11,628.179 | 8,551.728 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 13,575.617 | 10,694.826 | 10,424.259 | 10,280.857 | 9,723.444 | 9,337.518 | 9,376.529 | 9,334.088 | 9,417.422 | 9,892.185 | 9,534.048 | 9,458.157 | 9,286.214 | 9,428.649 | 10,068.679 | 11,478.473 | 11,873.372 | 10,554.587 | 8,210.154 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.538 | 0 | 0 |
Intangible Assets
| 273.967 | 246.652 | 272.85 | 298.456 | 311.495 | 319.489 | 379.495 | 364.759 | 328.566 | 377.67 | 212.408 | 228.792 | 229.553 | 79.297 | 98.981 | 106.376 | 91.002 | 102.42 | 115.007 |
Goodwill and Intangible Assets
| 273.967 | 246.652 | 272.85 | 298.456 | 311.495 | 319.489 | 379.495 | 364.759 | 328.566 | 377.67 | 212.408 | 228.792 | 229.553 | 79.297 | 98.981 | 106.376 | 157.54 | 102.42 | 115.007 |
Long Term Investments
| 950.299 | 7,284 | 7,191 | 6,637 | 6,642 | 6,593 | 6,767.341 | 37.731 | 35.683 | 42.261 | 29.936 | 27.579 | 21.411 | 19.095 | 27.056 | 29.979 | 38.1 | 55.85 | 57.726 |
Tax Assets
| 670.021 | 1,124.93 | 876.054 | 671.199 | 939.15 | 606.871 | 850.95 | 772.067 | 698.619 | 639.666 | 872.671 | 810.605 | 755.828 | 769.727 | 487.882 | 363.163 | 244.99 | 168.087 | 135.658 |
Other Non-Current Assets
| 6,709.379 | -0.674 | 0.144 | 0.282 | 0.736 | -0.416 | 18.056 | 6,902.844 | 7,131.062 | 7,519.588 | 7,647.411 | 7,672.757 | 7,838.152 | 8,315.666 | 8,738.147 | 9,107.251 | 8,656.25 | 7,319.961 | 5,872.4 |
Total Non-Current Assets
| 22,179.283 | 19,349.734 | 18,764.307 | 17,887.794 | 17,616.825 | 16,856.462 | 17,392.371 | 17,411.489 | 17,611.352 | 18,471.37 | 18,296.474 | 18,197.89 | 18,131.158 | 18,612.434 | 19,420.745 | 21,085.242 | 20,970.252 | 18,200.905 | 14,390.945 |
Total Assets
| 52,839.064 | 50,144.553 | 46,579.272 | 43,167.877 | 39,559.641 | 39,312.816 | 37,916.949 | 38,168.474 | 37,764.7 | 42,161.505 | 36,826.219 | 38,772.974 | 37,393.809 | 35,200.314 | 35,811.671 | 35,282.637 | 33,320.58 | 29,829.084 | 22,942.673 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 359.638 | 440.95 | 433.944 | 490.017 | 235.91 | 344.882 | 860.812 | 1,154.413 | 1,186.983 | 1,271.428 | 1,139.941 | 1,690.212 | 1,243.191 | 1,081.979 | 1,722.907 | 1,349.629 | 1,902.231 | 2,080.002 | 1,540.579 |
Short Term Debt
| 1,030.425 | -878.806 | -1,579.83 | 0 | 0 | 0 | 253.95 | 566.65 | 434.5 | 370.5 | 216.97 | 810.4 | 740.8 | 1,378.84 | 1,935.28 | 4,295.68 | 2,765.92 | 1,165.174 | 781.1 |
Tax Payables
| 1,030.425 | 1,655.401 | 1,010.789 | 1,130.896 | 239.168 | 727.146 | 822.566 | 807.172 | 976 | 815.101 | 192.706 | 797.783 | 1,656.952 | 439.665 | 1,015.845 | 381.213 | 1,405.699 | 2,433.817 | 1,853 |
Deferred Revenue
| 346.316 | 878.806 | 1,579.83 | 0 | 0 | 0 | 822.566 | 2,955.514 | 3,009.554 | 4,097.745 | 2,459.276 | 3,105.757 | 3,858.497 | 4,499.58 | 3,327.556 | 2,763.927 | 3,800.993 | 4,717.783 | 3,355.064 |
Other Current Liabilities
| 3,401.567 | 6,134.853 | 5,491.315 | 4,302.62 | 2,765.725 | 3,713.031 | 3,429.694 | 715.505 | 805.27 | 1,116.123 | 817.197 | 587.495 | 1,697.933 | 494.584 | 1,139.247 | 1,233.442 | 1,761.47 | 865.566 | 1,125.233 |
Total Current Liabilities
| 5,137.946 | 6,575.803 | 5,925.259 | 4,792.637 | 3,001.635 | 4,057.913 | 5,367.022 | 5,392.082 | 5,436.307 | 6,855.796 | 4,633.384 | 6,193.864 | 7,540.421 | 7,454.983 | 8,124.99 | 9,642.678 | 10,230.614 | 8,828.525 | 6,801.976 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660 | 1,400.8 | 2,141.6 | 1,422.4 | 280 | 460.8 | 651.2 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.544 | 98.518 | 98.518 | 0 | 532.608 | 617.348 | 201.66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,895.85 | 2,715.308 | 2,801.104 | 2,661.076 | 2,065.645 | 1,886.64 | 2,300.062 | 2,193.014 | 1,906.928 | 1,750.664 | 2,187.935 | 2,022.216 | 1,885.843 | 1,793.366 | 915.705 | 815.298 | 575.836 | 473.158 | 522.693 |
Total Non-Current Liabilities
| 2,901.394 | 2,813.826 | 2,899.622 | 2,661.076 | 2,598.253 | 2,503.988 | 2,501.722 | 2,193.014 | 1,906.928 | 1,750.664 | 2,187.935 | 2,022.216 | 2,545.843 | 3,194.166 | 3,057.305 | 2,237.698 | 855.836 | 933.958 | 1,173.893 |
Total Liabilities
| 8,039.34 | 9,389.629 | 8,824.881 | 7,453.713 | 5,599.888 | 6,561.901 | 7,868.744 | 7,585.096 | 7,343.235 | 8,606.46 | 6,821.319 | 8,216.08 | 10,086.264 | 10,649.149 | 11,182.295 | 11,880.376 | 11,086.45 | 9,762.483 | 7,975.869 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 | 3,566.8 |
Retained Earnings
| 36,292.171 | 32,947.835 | 28,725.62 | 27,560.5 | 26,132.095 | 24,731.162 | 22,109.043 | 22,471.189 | 22,615.698 | 23,518.52 | 21,827.648 | 22,524.972 | 20,473.691 | 18,251.344 | 17,482.618 | 16,290.987 | 15,250.65 | 11,840.996 | 7,564.642 |
Accumulated Other Comprehensive Income/Loss
| 1,034.375 | 333.439 | 1,552.15 | 675.686 | 346.472 | 551.049 | 468.945 | 639.131 | 326.724 | 2,553 | 683 | 525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,906.376 | 3,906.85 | 3,909.821 | 3,911.178 | 3,914.386 | 3,901.904 | 3,903.417 | 3,906.258 | 3,912.243 | 3,916.725 | 3,927.452 | 3,940.122 | 3,267.054 | 2,733.021 | 3,579.958 | 3,544.474 | 3,416.68 | 4,658.805 | 3,835.362 |
Total Shareholders Equity
| 44,799.722 | 40,754.924 | 37,754.391 | 35,714.164 | 33,959.753 | 32,750.915 | 30,048.205 | 30,583.378 | 30,421.465 | 33,555.045 | 30,004.9 | 30,556.894 | 27,307.545 | 24,551.165 | 24,629.376 | 23,402.261 | 22,234.13 | 20,066.601 | 14,966.804 |
Total Equity
| 44,799.722 | 40,754.924 | 37,754.391 | 35,714.164 | 33,959.753 | 32,750.915 | 30,048.205 | 30,583.378 | 30,421.465 | 33,555.045 | 30,004.9 | 30,556.894 | 27,307.545 | 24,551.165 | 24,629.376 | 23,402.261 | 22,234.13 | 20,066.601 | 14,966.804 |
Total Liabilities & Shareholders Equity
| 52,839.062 | 50,144.553 | 46,579.272 | 43,167.877 | 39,559.641 | 39,312.816 | 37,916.949 | 38,168.474 | 37,764.7 | 42,161.505 | 36,826.219 | 38,772.974 | 37,393.809 | 35,200.314 | 35,811.671 | 35,282.637 | 33,320.58 | 29,829.084 | 22,942.673 |