Daikokutenbussan Co.,Ltd.

TSE:2791.T

11950 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 12,0238,6309,5407,8577,4467,3636,3845,4316,1156,9869,6897,9286,945.0538,227.5518,722.1076,996.1385,176.0584,694.4161,721.47
Short Term Investments 0-7,764-7,672-8,014-8,181-8,045-5,799-5,360-4,868-4,063-3,684-3,616-1,431.201-1,279.806-1,112.868-1,189.777-1,254.612-1,127.781-900.822
Cash and Short Term Investments 12,0238,6309,5407,8577,4467,3636,3845,4316,1156,9869,6897,9286,945.0538,227.5518,722.1076,996.1385,176.0584,694.4161,721.47
Net Receivables 145151123126110263559420417339387333245.514411.784334.206197.066151.831119.168114.611
Inventory 9,3289,1097,6486,9256,4926,6136,3214,7624,5143,4943,5663,2542,682.0792,180.3491,868.8251,650.2661,942.6081,583.6291,078.594
Other Current Assets 4,3396,0003,8493,9815,2484,0083,1032,9932,7283,9532,2081,8061,539.1911,280.1711,244.5671,382.0391,032.75713.394520.636
Total Current Assets 25,83523,89021,16018,88919,29618,24716,36713,60613,77414,77215,85013,32111,411.83712,099.85512,169.70510,225.5098,303.2477,110.6073,435.311
Non-Current Assets:
Property, Plant & Equipment, Net 64,38159,89247,87843,68541,44342,49140,15933,55328,34724,34516,68516,57013,182.40811,333.9718,524.1447,852.2877,542.6667,367.6066,174.338
Goodwill 00000000002443260000000
Intangible Assets 281344335322338149176184216198233307199.64456.03952.08760.57350.2650.90355.71
Goodwill and Intangible Assets 281344335322338149176184216198477633199.64456.03952.08760.57350.2650.90355.71
Long Term Investments 1,8748,2378,1468,4598,5558,3826,1495,8275,3104,1973,7223,6451,450.9471,301.0261,145.031,246.1741,317.1241,202.061954.535
Tax Assets 5,1034,8304,4044,2563,8333,0771,9631,7041,4771,3431,3451,090908.869870.453676.665595.253423.986325.429182.651
Other Non-Current Assets 6,878-232121241,6091,6581,1399898317982,474.9982,317.4081,965.8411,899.7211,819.0261,806.1441,119.593
Total Non-Current Assets 78,51773,30160,76656,74354,19054,12350,05642,92636,48931,07223,06022,73618,216.86615,878.89712,363.76711,654.00811,153.06210,752.1438,486.827
Total Assets 104,35297,19481,93075,63573,48972,37466,42756,53550,26545,84738,91436,06029,628.70327,978.75224,533.47221,879.51719,456.30917,862.7511,922.138
Liabilities & Equity:
Current Liabilities:
Account Payables 17,97816,74914,52313,38514,98812,48910,70010,1699,72212,7208,2817,2856,525.8036,186.525,918.4815,018.1694,132.8473,501.6742,633.106
Short Term Debt 4,1234,6742,6834,0773,9048,1153,4202,2141,8827917871,551659.2121,121.34909.063879.529896.586691.362152.175
Tax Payables 2,8645031,8102,5202,0487361,5211,3801,3571,2161,5401,2241,005.7331,275.5591,233.5331,166.739835.357653.943789.153
Deferred Revenue 2491,0842,3833,0812,5381,1941,5211,7121,6641,4791,8371,4571,212.3691,457.2211,400.0241,314.057948.717719.943847.762
Other Current Liabilities 13,5918,1966,6847,4407,7766,9756,6644,1854,0483,3013,2212,7991,466.7051,767.6681,453.2661,250.7641,092.818778.909705.194
Total Current Liabilities 35,94130,70326,27327,98329,20628,77322,30518,28017,31618,29114,12613,0929,864.08910,532.7499,680.8348,462.5197,070.9685,691.8884,338.237
Non-Current Liabilities:
Long Term Debt 7,89512,0404,2581,5583,4766,0996,9534,8173,2361,3431,2222,0131,209.3061,243.5871,505.4262,092.4722,754.2323,632.155246.601
Deferred Revenue Non-Current 213,4383,0492,9492,7712,5822,0951,8151,5281,3411,2181,0780000000
Deferred Tax Liabilities Non-Current 91119136146192134177129826165470000000
Other Non-Current Liabilities 4,9041,3791,4141,4641,5151,5691,3829318627086365021,444.7841,270.256436.441446.236277.516216.106121.933
Total Non-Current Liabilities 12,91116,9768,8576,1177,95410,38410,6077,6925,7083,4533,1413,6402,654.092,513.8431,941.8672,538.7083,031.7483,848.261368.534
Total Liabilities 48,85247,67935,13034,10037,16039,15732,91225,97223,02421,74417,26716,73212,518.17913,046.59211,622.70111,001.22710,102.7169,540.1494,706.771
Equity:
Preferred Stock 049,22446,51341,29936,15733,0950000000000000
Common Stock 1,7161,6611,6611,6611,6611,6611,6571,6401,5861,5661,5661,5481,548.0891,548.0891,548.0891,547.8131,545.3291,544.661,538.289
Retained Earnings 52,52446,62143,90938,69533,55330,16830,23627,30524,10221,03118,61216,34114,135.61511,967.4289,951.0517,926.0156,293.21200
Accumulated Other Comprehensive Income/Loss 1441831831368142466963351050000000
Other Total Stockholders Equity 999-48,282-45,570-40,356-35,214-31,8291,5051,4881,4341,4161,4151,3981,397.7781,398.8661,400.5181,398.5511,510.3536,768.7535,658.716
Total Shareholders Equity 55,38349,40746,69641,43536,23833,13733,44430,50227,18524,04821,60319,29217,081.48214,914.38312,899.65810,872.3799,348.8948,313.4137,197.005
Total Equity 55,49649,51546,80041,53536,32933,21733,51530,56327,24124,10321,64719,32817,110.52414,932.1612,910.77110,878.299,353.5938,322.6017,215.367
Total Liabilities & Shareholders Equity 104,34897,19481,93075,63573,48972,37466,42756,53550,26545,84738,91436,06029,628.70327,978.75224,533.47221,879.51719,456.30917,862.7511,922.138