Yuanda China Holdings Limited
HKEX:2789.HK
0.031 (HKD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 274.515 | 219.455 | 284.219 | 508.565 | 1,878.068 | 1,702.751 | 1,805.591 | 2,362.694 | 3,006.827 | 2,662.517 | 3,273.8 | 2,132.343 | 1,944.47 | 533.723 |
Short Term Investments
| 457.724 | 9.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 274.515 | 229.137 | 284.219 | 508.565 | 1,878.068 | 1,702.751 | 1,805.591 | 2,362.694 | 3,006.827 | 2,962.517 | 3,273.8 | 2,132.343 | 1,944.47 | 533.723 |
Net Receivables
| 2,717.719 | 3,251.391 | 3,164.009 | 4,379.278 | 5,486.461 | 5,670.351 | 7,062.377 | 8,107.824 | 8,550.829 | 8,798.515 | 7,995.416 | 0 | 2,355.04 | 1,799.122 |
Inventory
| 259.193 | 625.762 | 736.427 | 671.071 | 648.17 | 621.806 | 524.089 | 357.938 | 668.762 | 635.67 | 602.287 | 485.297 | 457.198 | 366.783 |
Other Current Assets
| 553.669 | 900.555 | 1,678.756 | 1,817.167 | 386.435 | 711.424 | 416.951 | 635.27 | 384.12 | 407.955 | 398.605 | 7,941.747 | 3,843.624 | 2,684.915 |
Total Current Assets
| 4,030.137 | 5,006.845 | 5,863.411 | 7,376.081 | 8,399.134 | 8,706.332 | 9,809.008 | 11,463.726 | 12,610.538 | 12,804.657 | 12,270.108 | 10,559.387 | 8,600.332 | 5,384.543 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 364.07 | 533.088 | 534.21 | 594.449 | 636.64 | 427.829 | 617.302 | 695.726 | 749.165 | 794.582 | 829.175 | 842.93 | 729.697 | 774.955 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 202.355 | 208.195 | 214.031 | 223.704 | 232.411 | 368.358 | 600.49 | 623.646 | 638.126 | 551.708 | 597.338 | 602.914 | 0 | 0 |
Goodwill and Intangible Assets
| 202.355 | 208.195 | 214.031 | 223.704 | 232.411 | 368.358 | 600.49 | 623.646 | 638.126 | 551.708 | 597.338 | 602.914 | 0 | 0 |
Long Term Investments
| -332.794 | -2.299 | -29.444 | -0.239 | -62.007 | -499.373 | -437.5 | -324.575 | -229.953 | -46.822 | -6.066 | 0 | 0 | 0 |
Tax Assets
| 332.794 | 327.192 | 349.623 | 370.984 | 466.236 | 558.844 | 454.312 | 396.655 | 340.992 | 289.696 | 237.903 | 214.93 | 156.931 | 95.006 |
Other Non-Current Assets
| 363.5 | -533.088 | -534.21 | -594.449 | -636.64 | -427.829 | -617.302 | -695.726 | -749.165 | -794.582 | -829.175 | 0 | 591.532 | 614.672 |
Total Non-Current Assets
| 929.925 | 533.088 | 534.21 | 594.449 | 636.64 | 427.829 | 617.302 | 695.726 | 749.165 | 794.582 | 829.175 | 1,660.774 | 1,478.16 | 1,484.633 |
Total Assets
| 4,960.062 | 5,899.031 | 6,780.35 | 8,376.468 | 9,533.145 | 10,061.363 | 11,481.112 | 13,179.753 | 14,338.821 | 14,440.643 | 13,934.524 | 12,220.161 | 10,078.492 | 6,869.176 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 1,573.174 | 1,839.774 | 1,824.425 | 2,060.752 | 2,582.442 | 2,998.632 | 3,314.858 | 4,080.981 | 4,258.978 | 4,663.206 | 4,275.207 | 3,896.868 | 2,671.133 | 1,792.796 |
Short Term Debt
| 1,143.22 | 855 | 564.575 | 704.526 | 1,655.465 | 2,287.877 | 2,222 | 3,560 | 3,757.104 | 3,320 | 2,933.153 | 1,801.99 | 1,312.462 | 1,827.474 |
Tax Payables
| 278.213 | 254.427 | 284.439 | 265.555 | 269.68 | 246.549 | 246.523 | 213.023 | 356.833 | 352.368 | 299.392 | 286.348 | 210.45 | 140.222 |
Deferred Revenue
| -4.863 | -855 | -564.575 | -704.526 | -1,655.465 | -2,287.877 | -2,222 | -3,560 | -3,757.104 | -3,320 | -2,933.153 | 1,958.943 | 922.264 | 1,148.961 |
Other Current Liabilities
| 1,149.249 | 2,859.235 | 3,225.249 | 3,625.32 | 4,042.495 | 4,049.604 | 3,985.348 | 5,855.834 | 6,558.326 | 5,858.466 | 5,317.706 | 136.536 | 877.246 | 883.479 |
Total Current Liabilities
| 3,860.78 | 4,699.009 | 5,049.674 | 5,686.072 | 6,624.937 | 7,048.236 | 7,300.206 | 9,936.815 | 10,817.304 | 10,521.672 | 9,592.913 | 7,794.337 | 5,783.105 | 5,652.71 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 9.094 | 1.932 | 390 | 400 | 2.554 | 61.769 | 721.551 | 0 | 300 | 0 | 130 | 150 | 195 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 399.596 | 0 | 58.911 | 717.58 | 0 | 296.599 | 0 | 128.232 | 5,547.397 | 3,787.574 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.404 | 0.173 | 2.858 | 3.971 | 4.527 | 3.401 | 2.067 | 1.768 | 1.461 | 1.021 | 0.222 |
Other Non-Current Liabilities
| 205.488 | 186.627 | -390 | -400 | 173.786 | -61.769 | -721.551 | 230.758 | -300 | 128.63 | -130 | -5,468.246 | -3,708.255 | 349.566 |
Total Non-Current Liabilities
| 214.582 | 188.559 | 390 | 400 | 176.513 | 61.769 | 721.551 | 235.285 | 300 | 130.697 | 130 | 230.612 | 275.34 | 349.788 |
Total Liabilities
| 4,075.362 | 4,887.568 | 5,628.352 | 6,275.716 | 6,801.45 | 7,353.236 | 8,282.846 | 10,172.1 | 11,295.762 | 10,652.369 | 9,827.788 | 8,024.949 | 6,058.445 | 6,002.498 |
Equity: | ||||||||||||||
Preferred Stock
| 435.901 | 133.942 | 0 | 0 | 28.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 519.723 | 519.723 | 519.723 | 519.723 | 519.723 | 519.723 | 519.723 | 519.723 | 519.723 | 519.723 | 519.723 | 519.723 | 519.723 | 0.001 |
Retained Earnings
| -358.942 | 51.635 | -20.494 | 975.335 | 1,666.136 | 1,576.316 | 2,050.558 | 1,989.906 | 1,902.867 | 2,092.132 | 2,065.122 | 1,663.807 | -41.679 | -6.254 |
Accumulated Other Comprehensive Income/Loss
| -286.029 | -133.942 | 78.722 | 31.647 | -28.211 | 38.041 | 192.727 | 69.764 | 181.127 | 269.686 | 262.205 | -401.267 | -342.537 | -311.582 |
Other Total Stockholders Equity
| 574.047 | 440.105 | 574.047 | 574.047 | 545.836 | 574.047 | 574.047 | 574.047 | 574.047 | 1,063.835 | 1,454.354 | 2,528.422 | 3,937.778 | 1,215.984 |
Total Shareholders Equity
| 884.7 | 1,011.463 | 1,151.998 | 2,100.752 | 2,731.695 | 2,708.127 | 3,337.055 | 3,153.44 | 3,177.764 | 3,945.376 | 4,301.404 | 4,310.685 | 4,073.285 | 898.149 |
Total Equity
| 884.7 | 1,011.463 | 1,151.998 | 2,100.752 | 2,731.695 | 2,708.127 | 3,198.266 | 3,007.653 | 3,043.059 | 3,788.274 | 4,106.736 | 4,195.212 | 4,020.047 | 866.678 |
Total Liabilities & Shareholders Equity
| 4,960.062 | 5,899.031 | 6,780.35 | 8,376.468 | 9,533.145 | 10,061.363 | 11,481.112 | 13,179.753 | 14,338.821 | 14,440.643 | 13,934.524 | 12,220.161 | 10,078.492 | 6,869.176 |