Alfresa Holdings Corporation
TSE:2784.T
2203 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 213,756 | 160,122 | 180,436 | 170,277 | 210,547 | 206,300 | 191,874 | 164,430 | 118,174 | 105,311 | 121,025 | 146,093 | 116,924 | 131,091 | 88,635 | 86,928 | 73,299 | 101,106 | 70,103 |
Short Term Investments
| 1,441 | -16,353 | -16,587 | 59 | 10 | 10 | 4,010 | 4,000 | 42,000 | 62,000 | 34,996 | 67,007 | 23,500 | 16,049 | 29,054 | 10,057 | 10,048 | 114 | 84 |
Cash and Short Term Investments
| 213,756 | 160,122 | 180,436 | 170,336 | 210,557 | 206,310 | 195,884 | 168,430 | 160,174 | 167,311 | 156,021 | 213,100 | 140,424 | 147,140 | 117,689 | 96,985 | 83,347 | 101,220 | 70,187 |
Net Receivables
| 645,778 | 623,234 | 600,236 | 591,619 | 594,688 | 613,642 | 612,514 | 601,563 | 611,839 | 597,496 | 603,836 | 562,975 | 0 | 610,609 | 556,486 | 537,343 | 517,963 | 442,134 | 418,657 |
Inventory
| 156,377 | 152,790 | 146,889 | 148,048 | 148,940 | 133,710 | 133,729 | 132,102 | 133,270 | 131,327 | 130,919 | 136,947 | 120,184 | 128,262 | 103,664 | 91,502 | 94,705 | 82,234 | 70,734 |
Other Current Assets
| 105,322 | 98,381 | 88,910 | 82,477 | 80,226 | 83,122 | 84,888 | 60,777 | 59,852 | 55,806 | 56,450 | 67,434 | 7,300 | 13,575 | 9,037 | 8,691 | 6,196 | 8,519 | 4,819 |
Total Current Assets
| 1,121,233 | 1,034,527 | 1,016,471 | 992,480 | 1,034,411 | 1,036,784 | 1,027,015 | 962,872 | 965,135 | 951,940 | 947,226 | 980,456 | 894,165 | 899,586 | 786,876 | 734,521 | 702,211 | 634,107 | 564,397 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 181,601 | 176,821 | 162,758 | 158,943 | 152,178 | 141,528 | 136,886 | 133,196 | 130,489 | 118,766 | 110,467 | 96,362 | 96,001 | 94,959 | 86,963 | 81,144 | 72,529 | 68,337 | 62,140 |
Goodwill
| 2,065 | 2,545 | 2,913 | 3,476 | 4,103 | 10,110 | 5,081 | 6,308 | 7,337 | 5,190 | 3,722 | 4,862 | 1,634 | 2,800 | 3,557 | 5,180 | 7,326 | 4,002 | 0 |
Intangible Assets
| 14,507 | 15,315 | 15,894 | 13,960 | 13,518 | 7,317 | 7,057 | 7,492 | 7,615 | 5,460 | 5,662 | 6,088 | 5,010 | 4,669 | 4,105 | 2,583 | 1,775 | 3,718 | 6,829 |
Goodwill and Intangible Assets
| 16,572 | 17,860 | 18,807 | 17,436 | 17,621 | 17,427 | 12,138 | 13,800 | 14,952 | 10,650 | 9,384 | 10,950 | 6,644 | 7,469 | 7,662 | 7,763 | 9,101 | 7,720 | 6,829 |
Long Term Investments
| 107,895 | 107,908 | 103,871 | 145,233 | 144,491 | 140,798 | 144,250 | 124,720 | 83,409 | 62,410 | 52,507 | 18,251 | 37,740 | 36,566 | 4,881 | 20,027 | 23,881 | 37,417 | 30,615 |
Tax Assets
| 1,460 | 901 | 855 | 1,106 | 1,075 | 3,594 | 766 | 842 | 986 | 266 | 479 | 806 | 1,138 | 2,201 | 4,252 | 7,276 | 6,413 | 3,751 | 4,262 |
Other Non-Current Assets
| 18,864 | 1,833 | 1,227 | 1,456 | 1,840 | 1,804 | 22,225 | 20,489 | 58,520 | 76,746 | 49,480 | 82,413 | 41,690 | 38,082 | 50,995 | 33,518 | 34,124 | 18,875 | 19,530 |
Total Non-Current Assets
| 326,392 | 305,323 | 287,518 | 324,174 | 317,205 | 305,151 | 316,265 | 293,047 | 288,356 | 268,838 | 222,317 | 208,782 | 183,213 | 179,277 | 154,753 | 149,728 | 146,048 | 136,100 | 123,376 |
Total Assets
| 1,447,625 | 1,339,852 | 1,303,991 | 1,316,658 | 1,351,619 | 1,341,939 | 1,343,284 | 1,255,922 | 1,253,494 | 1,220,781 | 1,169,546 | 1,189,241 | 1,077,378 | 1,078,863 | 941,629 | 884,249 | 848,259 | 770,207 | 687,773 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 855,328 | 780,343 | 755,250 | 753,857 | 798,748 | 817,446 | 814,589 | 784,538 | 795,006 | 784,954 | 799,280 | 821,663 | 779,961 | 778,474 | 660,986 | 648,467 | 610,103 | 553,864 | 501,296 |
Short Term Debt
| -6,396 | -17,183 | 1,795 | 1,942 | 4,020 | 2,309 | 2,269 | 2,025 | 2,454 | 2,038 | 2,873 | 3,160 | 3,097 | 5,086 | 5,313 | 3,035 | 2,536 | 230 | 1,860 |
Tax Payables
| 7,961 | 6,046 | 10,922 | 3,895 | 10,543 | 12,645 | 10,460 | 4,654 | 12,628 | 8,777 | 2,023 | 19,276 | 1,429 | 6,973 | 5,184 | 2,292 | 3,182 | 10,989 | 7,667 |
Deferred Revenue
| 7,961 | 18,577 | 18,267 | 11,127 | 19,125 | 22,204 | 19,145 | 13,098 | 21,752 | 16,676 | 10,437 | 27,168 | 7,787 | 14,224 | 12,141 | 9,264 | 10,918 | 17,632 | 13,989 |
Other Current Liabilities
| 34,174 | 19,372 | 16,579 | 13,108 | 23,667 | 5,307 | 7,772 | 10,261 | 3,672 | 7,126 | 9,458 | 20,440 | 17,696 | 19,760 | 18,265 | 15,952 | 15,709 | 15,565 | 14,125 |
Total Current Liabilities
| 906,989 | 825,732 | 802,813 | 783,929 | 836,978 | 859,911 | 854,235 | 814,576 | 835,512 | 819,571 | 824,071 | 864,539 | 802,183 | 810,293 | 689,748 | 669,746 | 631,530 | 580,648 | 524,948 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 33,372 | 2,461 | 3,244 | 4,230 | 4,873 | 4,444 | 4,384 | 4,530 | 4,656 | 4,301 | 4,338 | 5,656 | 6,227 | 7,235 | 7,221 | 4,588 | 900 | 294 | 847 |
Deferred Revenue Non-Current
| 0 | 9,580 | 13,065 | 14,948 | 12,805 | 13,930 | 14,886 | 15,574 | 18,609 | 15,550 | 18,845 | 18,916 | 17,128 | 16,446 | 16,665 | 18,269 | 25,137 | 23,185 | 22,394 |
Deferred Tax Liabilities Non-Current
| 16,958 | 12,483 | 12,050 | 22,591 | 20,987 | 20,526 | 32,722 | 26,534 | 24,539 | 25,884 | 15,957 | 15,285 | 6,655 | 6,496 | 1,995 | 1,832 | 3,250 | 3,987 | 2,935 |
Other Non-Current Liabilities
| 10,442 | 1,262 | 987 | 1,003 | 5,322 | 1,073 | 33,847 | 1,161 | 1,450 | 1,355 | 900 | 891 | 1,170 | 1,625 | 2,737 | 4,090 | 1,306 | 702 | 5,166 |
Total Non-Current Liabilities
| 60,772 | 25,786 | 29,346 | 42,772 | 39,744 | 39,973 | 53,117 | 47,799 | 49,254 | 47,090 | 40,040 | 40,748 | 31,180 | 31,802 | 28,618 | 28,779 | 30,593 | 28,168 | 31,342 |
Total Liabilities
| 967,761 | 851,518 | 832,159 | 826,701 | 876,722 | 899,884 | 907,352 | 862,375 | 884,766 | 866,661 | 864,111 | 905,287 | 833,363 | 842,095 | 718,366 | 698,525 | 662,123 | 608,816 | 556,290 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 442,137 | 427,504 | 422,203 | 408,796 | 379,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 18,454 | 4,230 | 4,230 | 4,020 | 3,872 |
Retained Earnings
| 384,507 | 366,649 | 352,015 | 331,459 | 317,752 | 288,129 | 257,016 | 229,115 | 205,784 | 177,061 | 159,954 | 139,848 | 123,812 | 122,978 | 120,493 | 113,925 | 112,002 | 99,049 | 90,282 |
Accumulated Other Comprehensive Income/Loss
| 55,330 | 45,953 | 44,087 | 67,533 | 64,905 | 61,722 | 73,377 | 58,847 | 55,199 | 54,210 | 27,910 | 26,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 21,308 | 57,034 | 57,035 | 72,290 | -745,002 | 72,618 | 85,920 | 85,916 | 87,106 | 102,793 | 98,914 | 98,931 | 83,355 | 83,358 | 80,242 | 61,668 | 63,753 | 48,457 | 32,555 |
Total Shareholders Equity
| 479,599 | 488,090 | 471,591 | 489,736 | 473,701 | 440,898 | 434,767 | 392,332 | 366,543 | 352,517 | 305,233 | 283,756 | 239,547 | 232,611 | 219,189 | 179,823 | 180,616 | 157,739 | 131,483 |
Total Equity
| 479,858 | 488,334 | 471,832 | 489,957 | 474,897 | 442,055 | 435,932 | 393,547 | 368,728 | 354,120 | 305,435 | 283,954 | 244,015 | 236,768 | 223,263 | 185,724 | 186,136 | 161,391 | 131,483 |
Total Liabilities & Shareholders Equity
| 1,447,620 | 1,339,852 | 1,303,991 | 1,316,658 | 1,351,619 | 1,341,939 | 1,343,284 | 1,255,922 | 1,253,494 | 1,220,781 | 1,169,546 | 1,189,241 | 1,077,378 | 1,078,863 | 941,629 | 884,249 | 848,259 | 770,207 | 687,773 |