Seria Co., Ltd.
TSE:2782.T
2861 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 56,225 | 55,078 | 55,246 | 53,593 | 42,288 | 37,080 | 35,979 | 29,301 | 21,487 | 17,221 | 14,655 | 13,240 | 11,523 | 10,032 | 6,940 | 4,058 | 4,163 | 7,805 | 5,131 | 3,477 |
Short Term Investments
| 1,966 | 3,000 | 3,000 | 3,822 | 1,827 | 2,990 | -813 | 794 | 794 | 2,895 | 2,904 | 2,119 | -417 | -399 | -377 | -323 | -269 | -241 | -231 | -277 |
Cash and Short Term Investments
| 58,191 | 58,078 | 58,246 | 53,593 | 42,288 | 40,070 | 35,979 | 29,301 | 21,487 | 17,221 | 14,655 | 13,240 | 11,523 | 10,032 | 6,940 | 4,058 | 4,163 | 7,805 | 5,131 | 3,477 |
Net Receivables
| 5,416 | 8,598 | 7,804 | 7,545 | 10,017 | 6,355 | 5,678 | 5,408 | 5,028 | 4,326 | 4,327 | 3,489 | 3,434 | 1,234 | 1,156 | 1,071 | 685 | 807 | 875 | 1,079 |
Inventory
| 22,428 | 20,555 | 18,987 | 18,238 | 16,376 | 15,585 | 14,433 | 13,562 | 12,365 | 10,767 | 10,014 | 9,648 | 9,521 | 9,369 | 9,745 | 9,656 | 9,151 | 7,790 | 6,641 | 6,328 |
Other Current Assets
| 5,802 | 11 | 30 | 17 | 4 | 13 | 13 | 18 | 12 | 13 | 61 | 60 | 21 | 22 | 28 | 29 | -19 | -56 | -94 | 793 |
Total Current Assets
| 91,837 | 87,242 | 85,067 | 79,393 | 68,685 | 62,023 | 56,103 | 48,289 | 38,892 | 32,327 | 29,057 | 26,437 | 24,499 | 20,657 | 17,869 | 14,814 | 13,980 | 16,346 | 12,553 | 11,677 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,645 | 36,836 | 34,887 | 33,322 | 30,385 | 27,394 | 23,437 | 20,881 | 18,769 | 17,336 | 15,447 | 14,349 | 14,045 | 7,903 | 6,939 | 5,914 | 4,064 | 3,738 | 3,896 | 4,177 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 220 | 116 | 100 | 82 | 95 | 89 | 78 | 117 | 163 | 203 | 231 | 224 | 309 | 370 | 468 | 575 | 522 | 212 | 225 | 232 |
Goodwill and Intangible Assets
| 220 | 116 | 100 | 82 | 95 | 89 | 78 | 117 | 163 | 203 | 231 | 224 | 309 | 370 | 468 | 575 | 522 | 212 | 225 | 232 |
Long Term Investments
| 591 | -2,486 | -2,487 | 1,428 | 1,307 | -2,575 | 1,140 | 1,078 | 999 | 941 | 949 | 912 | 917 | 667 | 670 | 602 | 467 | 450 | 462 | 509 |
Tax Assets
| 2,537 | 1,195 | 1,187 | 1,181 | 984 | 925 | 844 | 326 | 295 | 275 | 393 | 353 | 376 | 397 | 224 | 166 | 114 | 103 | 171 | 232 |
Other Non-Current Assets
| 14,943 | 3,950 | 3,937 | -20 | -31 | 3,832 | 61 | 72 | 63 | 70 | 73 | -26 | -24 | 6,308 | 5,973 | 5,566 | 4,881 | 4,315 | 3,863 | 3,613 |
Total Non-Current Assets
| 41,936 | 39,611 | 37,624 | 35,993 | 32,740 | 29,665 | 25,560 | 22,474 | 20,289 | 18,825 | 17,093 | 15,812 | 15,623 | 15,645 | 14,274 | 12,823 | 10,048 | 8,818 | 8,617 | 8,763 |
Total Assets
| 133,773 | 126,857 | 122,699 | 115,394 | 101,430 | 91,697 | 81,669 | 70,768 | 59,189 | 51,160 | 46,157 | 42,253 | 40,127 | 36,302 | 32,143 | 27,637 | 24,028 | 25,164 | 21,170 | 20,441 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 12,454 | 12,792 | 11,580 | 11,095 | 9,931 | 8,918 | 8,603 | 8,255 | 7,210 | 5,986 | 5,977 | 6,528 | 7,208 | 7,872 | 6,991 | 6,511 | 6,057 | 7,688 | 5,075 | 4,593 |
Short Term Debt
| 633 | 649 | 671 | 675 | 648 | 645 | 642 | 1,069 | 1,080 | 1,521 | 2,072 | 2,724 | 2,913 | 3,375 | 3,313 | 3,099 | 2,335 | 2,571 | 2,474 | 3,931 |
Tax Payables
| 2,790 | 2,385 | 5,076 | 6,037 | 4,494 | 3,759 | 3,718 | 3,764 | 2,989 | 2,878 | 2,863 | 1,986 | 2,709 | 1,693 | 1,521 | 541 | 522 | 1,002 | 915 | 560 |
Deferred Revenue
| 43 | 8,436 | 11,024 | 11,751 | 10,018 | 9,549 | 9,022 | 8,120 | 6,689 | 6,046 | 5,889 | 4,923 | 5,684 | 3,409 | 2,978 | 1,812 | 1,476 | 1,906 | 1,681 | 1,234 |
Other Current Liabilities
| 10,088 | 71 | 90 | 49 | 47 | 39 | 36 | 32 | 32 | 33 | 30 | 26 | 27 | 24 | 26 | 29 | 22 | 47 | 39 | 50 |
Total Current Liabilities
| 23,218 | 21,948 | 23,365 | 23,570 | 20,644 | 19,151 | 18,303 | 17,476 | 15,011 | 13,586 | 13,968 | 14,201 | 15,832 | 14,680 | 13,308 | 11,451 | 9,890 | 12,212 | 9,269 | 9,808 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,143 | 1,252 | 1,312 | 1,408 | 1,462 | 1,517 | 1,616 | 1,599 | 2,132 | 2,696 | 3,610 | 5,180 | 5,806 | 7,295 | 7,335 | 6,180 | 4,735 | 4,545 | 4,738 | 4,361 |
Deferred Revenue Non-Current
| 0 | -1,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,068 | 1,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,302 | 6,211 | 5,564 | 5,207 | 4,305 | 3,893 | 2,315 | 2,057 | 1,814 | 1,633 | 1,408 | 1,310 | 1,362 | 1,314 | 613 | 444 | 424 | 406 | 425 | 434 |
Total Non-Current Liabilities
| 8,513 | 7,463 | 6,876 | 6,615 | 5,767 | 5,410 | 3,931 | 3,656 | 3,946 | 4,329 | 5,018 | 6,490 | 7,168 | 8,609 | 7,948 | 6,624 | 5,159 | 4,951 | 5,163 | 4,795 |
Total Liabilities
| 31,731 | 29,411 | 30,241 | 30,185 | 26,411 | 24,561 | 22,234 | 21,132 | 18,957 | 17,915 | 18,986 | 20,691 | 23,000 | 23,289 | 21,256 | 18,075 | 15,049 | 17,163 | 14,432 | 14,603 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 | 1,278 |
Retained Earnings
| 100,771 | 96,225 | 91,238 | 82,245 | 72,069 | 64,170 | 56,445 | 46,645 | 37,248 | 30,244 | 24,199 | 18,573 | 14,150 | 10,327 | 8,198 | 6,892 | 6,297 | 5,312 | 4,036 | 3,131 |
Accumulated Other Comprehensive Income/Loss
| 308 | 275 | 274 | 278 | 264 | 280 | 304 | 305 | 298 | 25 | -4 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -319 | -332 | -332 | 1,408 | 1,408 | 1,408 | 1,408 | 1,408 | 1,408 | 1,698 | 1,694 | 1,698 | 1,699 | 1,408 | 1,411 | 1,392 | 1,404 | 1,411 | 1,424 | 1,429 |
Total Shareholders Equity
| 102,038 | 97,446 | 92,458 | 85,209 | 75,019 | 67,136 | 59,435 | 49,636 | 40,232 | 33,245 | 27,171 | 21,562 | 17,127 | 13,013 | 10,887 | 9,562 | 8,979 | 8,001 | 6,738 | 5,838 |
Total Equity
| 102,038 | 97,446 | 92,458 | 85,209 | 75,019 | 67,136 | 59,435 | 49,636 | 40,232 | 33,245 | 27,171 | 21,562 | 17,127 | 13,013 | 10,887 | 9,562 | 8,979 | 8,001 | 6,738 | 5,838 |
Total Liabilities & Shareholders Equity
| 133,769 | 126,857 | 122,699 | 115,394 | 101,430 | 91,697 | 81,669 | 70,768 | 59,189 | 51,160 | 46,157 | 42,253 | 40,127 | 36,302 | 32,143 | 27,637 | 24,028 | 25,164 | 21,170 | 20,441 |