Komehyo Holdings Co.,Ltd.

TSE:2780.T

4085 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 17,914.47718,091.93411,234.66711,689.1859,380.49310,382.23510,372.3199,706.589,946.8159,080.0058,109.6927,706.7597,084.11210,538.86510,342.66511,130.92610,868.7186,440.3816,414.5255,738.7214,663.3645,487.14,794.7394,144.0252,816.9533,914.1753,548.5623,445.6482,829.9412,926.6033,336.3753,266.6162,138.3194,257.3052,700.2462,801.3682,813.9873,412.7313,189.8573,176.861,874.7792,938.9761,654.7942,334.9651,562.0772,206.2231,260.7611,748.6921,662.342,433.382993.082814.7581,461.7091,687.594800.944907.802811.1561,337.521732.3861,280.321,805.306
Short Term Investments 02,8830.780.4830.4661,9010.716100.8961,6580.32843.0010.7889.0040.390.7440.56195700.3950.0799110.5130.0410.5338550.5880.7170.3429600.0690.0640.8311,1120.9150.7620.4256130.2090.0950.3935980.820.2410.4065970000000-54.862000-52.08800-52.65
Cash and Short Term Investments 17,914.47718,091.93411,234.66711,689.1859,380.49310,382.23510,372.3199,706.589,946.8159,080.0058,109.6927,706.7597,084.11210,538.86510,342.66511,130.92610,868.7186,440.3816,414.5255,738.7214,663.3645,487.14,794.7394,144.0252,816.9533,914.1753,548.5623,445.6482,829.9412,926.6033,336.3753,266.6162,138.3194,257.3052,700.2462,801.3682,813.9873,412.7313,189.8573,176.861,874.7792,938.9761,654.7942,334.9651,562.0772,206.2231,260.7611,748.6921,662.342,433.382993.082814.7581,461.7091,687.594800.944907.802811.1561,337.521732.3861,280.321,805.306
Net Receivables 4,261.3643,917.1823,493.4263,009.6712,730.8324,158.9652,588.3611,886.5631,693.6693,368.1282,061.3061,573.561,343.3363,121.8041,826.7381,268.3191,194.0592,427.1462,913.9632,368.6771,793.2612,651.8912,456.3621,766.4921,714.6112,641.852,364.0281,606.6691,484.7293,029.4721,930.5171,230.0371,301.421,527.4681,988.6651,228.1571,613.7161,646.5672,025.0741,265.5821,510.8412,161.6081,869.9241,251.9041,518.3891,616.451,591.851,291.4411,257.0821,409.8921,303.469939.737949.4071,073.311,220.389835.77912.9261,163.0391,216.408791.8971,341.734
Inventory 30,695.29324,353.15530,061.03325,837.7822,921.78518,705.46720,557.01318,813.78818,208.89715,308.22416,259.62815,095.3415,114.49612,679.71913,854.34313,122.60513,432.64914,905.90315,742.84912,888.76813,281.06911,551.25413,207.41312,184.27112,446.94410,884.94511,706.71111,717.28911,280.33310,022.34210,636.57211,629.22612,094.710,500.32512,395.60612,385.8512,385.15811,063.86911,575.55910,794.45510,857.5289,765.63810,440.6249,271.1789,195.1648,322.3398,732.968,638.7888,322.3687,984.967,735.267,251.1347,093.0176,657.9717,023.9456,482.3376,698.1656,236.4316,824.5036,847.2437,941.761
Other Current Assets 7,529.7343,564.6297,777.1385,159.3134,708.232,076.0053,926.1943,655.063,461.8951,697.5342,680.82,608.3612,786.244945.7372,230.4692,180.1322,364.9191,675.962,671.891,924.9381,937.254725.0642,632.7121,772.781,677.641728.252,798.7152,014.9432,278.369762.332,233.2041,986.9161,959.652557.0612,031.2721,816.3711,523.273815.4112,229.5631,543.6091,440.478625.3942,015.6971,348.5061,382.042465.6431,796.0431,232.71,124.105410.1631,044.583921.384906.201117.335945.518861.909804.3724.855742.666643.7623.141
Total Current Assets 60,400.86849,926.952,566.26445,695.94939,741.3435,322.67237,443.88734,061.99133,311.27629,453.89129,111.42626,984.0226,328.18827,286.12528,254.21527,701.98227,860.34525,449.3927,743.22722,921.10421,674.94820,415.30923,091.22619,867.56818,656.14918,169.2220,418.01618,784.54917,873.37216,740.74718,136.66818,112.79517,494.09116,842.15919,115.78918,231.74618,336.13416,938.57819,020.05316,780.50615,683.62615,491.61615,981.03914,206.55313,657.67212,610.65513,381.61412,911.62112,365.89512,238.39711,076.3949,927.01310,410.3349,536.219,990.7969,087.8189,226.6198,741.8469,515.9639,563.22211,091.942
Non-Current Assets:
Property, Plant & Equipment, Net 7,807.1747,469.4087,069.9896,694.8896,209.6856,244.5165,843.0275,854.1685,778.945,758.645,821.5135,993.6646,011.5736,051.0736,301.2716,367.8296,483.4816,089.9876,118.7015,849.395,864.595,745.4985,574.6915,462.3065,495.6625,535.5345,687.3945,765.4785,862.375,570.5345,110.955,347.4295,350.1385,085.4025,127.6965,201.0545,228.5415,227.8175,281.725,402.9795,384.9515,313.7655,317.0165,408.9655,397.5525,176.7434,926.7054,595.2154,360.4954,402.5573,778.273,667.0143,534.7353,279.5753,185.753,039.563,066.0033,063.6893,079.1313,119.1973,207.292
Goodwill 531.261449.586469.369489.153508.937528.72548.504568.288430.314444.658459.001576.84598.323619.806968.7411,000.4571,032.1731,063.8891,095.605539.225556.597573.969591.3420.7670.289203.44600000000000000000000000000000000000
Intangible Assets 02,421.6082,128.9382,122.0391,853.3641,627.361,702.0191,713.451,794.1391,421.9151,421.4941,409.5731,114.8291,035.0961,143.6241,098.9441,149.556747.625816.077314.733335.223318.771311.855464471273.957505.715253.744277.083286.734279.425240.501261.37264.931257.185270.174274.978283.067305.541334.694357.929375.462379.671382.213389.543405.151432.311439.407444.049399.22313.23230.346188.1697.11196.9595.1187.77854.46955.83842.63345.991
Goodwill and Intangible Assets 531.2612,871.1942,598.3072,611.1922,362.3012,156.082,250.5232,281.7382,224.4531,866.5731,880.4951,986.4131,713.1521,654.9022,112.3652,099.4012,181.7291,811.5141,911.682853.958891.82892.74903.197464.767471.289477.403505.715253.744277.083286.734279.425240.501261.37264.931257.185270.174274.978283.067305.541334.694357.929375.462379.671382.213389.543405.151432.311439.407444.049399.22313.23230.346188.1697.11196.9595.1187.77854.46955.83842.63345.991
Long Term Investments 02,421.6123,4183,2523,1511,651.3042,8953,001.6982,9431,366.562,5552,4242,4181,381.6882,3182,3262,2711,517.542,9612,9183,4852,638.6643,5533,3453,3082,142.2992,8142,6312,6722,306.7222,5052,5092,3692,1772,5092,2232,2131,8422,1522,1472,1361,7912,0472,0172,0181,673000000089.993000131.62200138.212
Tax Assets 01,316.596-3,418-3,252-3,1511,135.358-2,895-3,001.698-2,9431,015.139-2,555-2,424-2,418839.945-2,318-2,326-2,271502.276-2,961-2,918-3,485438.301-3,553-3,345-3,308458.619-2,814-2,631-2,672259.483-2,505-2,509-2,369290.297-2,509-2,223-2,213341.397-2,152-2,147-2,136334.982-2,047-2,017-2,018304.303000288.901000265.333000240.57300231.344
Other Non-Current Assets 6,588.03233.7653,418.7823,252.4833,151.466243.5442,895.7163,011.6982,943.896206.4822,555.3282,424.752,418.78188.5482,318.392,326.7442,271.561240.492,961.572,918.3953,485.079376.9053,553.5133,345.0413,308.534364.5972,814.5892,631.7182,672.343251.1182,505.072,509.0662,369.8320.0342,509.9152,223.7642,213.426-0.0362,152.2112,147.0962,136.395-0.392,047.8222,017.2432,018.4070.6821,909.4161,879.9791,867.9041,583.6861,657.5091,691.8151,661.1161,283.3971,739.2811,771.7131,650.7381,272.3821,616.3461,614.8621,246.511
Total Non-Current Assets 14,926.46714,112.57513,087.07812,558.56411,723.45211,430.80210,989.26611,147.60410,947.28910,213.39410,257.33610,404.82710,143.50510,116.15610,732.02610,793.97410,936.77110,161.80710,991.9539,621.74310,241.48910,092.10810,031.4019,272.1149,275.4858,978.4529,007.6988,650.948,811.7968,674.5917,895.4458,096.9967,981.347,817.6647,894.7967,694.9927,716.9457,694.2457,739.4727,884.7697,879.2757,814.8197,744.5097,808.4217,805.5027,559.8797,268.4326,914.6016,672.4486,674.3645,749.0095,589.1755,384.0115,015.4095,021.9814,906.3834,804.5194,762.7354,751.3154,776.6924,869.35
Total Assets 75,327.33564,039.47565,653.34258,254.51551,464.79346,753.47848,433.15545,209.59744,258.56739,667.28739,368.76437,388.84836,471.69537,402.28438,986.24338,495.95738,797.11835,611.19838,735.18132,542.84831,916.43830,507.42133,122.62729,139.68327,931.63427,147.67529,425.71427,435.4926,685.16925,415.33926,032.11426,209.79125,475.43124,659.82327,010.58525,926.73826,053.07924,632.82426,759.52524,665.27523,562.90123,306.43523,725.54822,014.97421,463.17420,170.53420,650.04619,826.22219,038.34318,912.76116,825.40315,516.18815,794.34514,551.61915,012.77713,994.20114,031.13813,504.58114,267.27814,339.91415,961.292
Liabilities & Equity:
Current Liabilities:
Account Payables 1,395.886870.728881.954979.309951.319686.781860.04473.749487.917527.778664.496535.124510.897516.938560.506403.185312.09470.954879.2761,348.784573.134633.859798.052924.552741.791586.243755.101757.803542.892639.273614.049649.206573.6491,024.848648.775615.348799.4281,386.744745.087668.24497.6671,279.343642.54689.656572.57972.583597.907498.719465.7621,051.233447.709155.3282.274407.886405.844151.575272.572469.307495.222189.107328.487
Short Term Debt 32,253.66522,409.66829,383.84424,135.50419,715.5113,190.55216,239.7414,546.37214,845.6929,717.81411,248.69910,108.3479,421.789,965.53812,057.61212,209.92412,358.6889,933.40311,747.6455,455.0035,490.9433,675.116,453.8044,553.4593,837.5232,759.1915,138.3824,076.2863,667.9972,236.4973,258.013,700.8562,718.5013,268.3636,024.0815,150.3175,539.8313,742.4946,787.5365,222.5384,747.3523,386.9854,765.7153,593.4863,263.4112,233.8073,539.1632,935.0872,348.9851,757.1441,726.1051,129.5261,794.116850.3661,739.1521,003.344907.686332.4281,043.1681,580.1683,289.761
Tax Payables 800.631,442.075721.4941,052.359580.165984.694652.586599.147297.2771,006.884428.524342.303127.692421.158186.83561.34220.105145.09718.602233.819107.744416.981283.952261.6164.47442.125438.415239.353102.801136.46960.15287.11842.643358.168156.413364.123200.752453.747191.543372.352126.002883.932530.685496.668304.045516.335149.261188.107124.339499.168290.679306.702136.893152.03723.223129.117113.775369.408239.816215.55144.665
Deferred Revenue 366.282463.476468.1154,196.0853,248.3423,852.2632,922.4533,010.5732,619.5273,557.8621,761.9021,726.161,570.5581,797.8371,374.2641,420.7391,382.0461,456.0841,659.1691,722.931,684.5471,846.62709.757931.093888.3471,686.197775.546802.775733.0391,117.873374.789630.429648.668901.524524.288945.046812.0151,001.467526.996888.224664.2761,460.355816.089934.639774.583906.286399.39555.697524.192834.215478.713612.995470.374438.127190.956417.651448.902644.166388.198472.549426.064
Other Current Liabilities 4,173.0434,692.1843,376.051474.177508.847296.929415.687277.152459.118427.532788.415643.956731.4591,044.206878.682597.2512.453379.223814.845323.222442.811372.8221,079.607753.765810.514331.744982.767751.495819.189323.119955.013579.106872.754315.162943.298760.385660.561273.694881.486714.474824.719234.048786.393632.843799.277237.558702.677801.925797.92241.171477.225316.307352.45823.705371.877313.957310.94223.066379.934259.43922.502
Total Current Liabilities 38,188.87628,436.05634,109.96429,785.07524,424.01818,026.52520,437.9218,307.84618,412.25414,230.98614,463.51213,013.58712,234.69413,324.51914,871.06414,631.04814,565.27712,239.66415,100.9358,849.9398,191.4356,528.4119,041.227,162.8696,278.1755,363.3757,651.7966,388.3595,763.1174,316.7625,201.8615,559.5974,813.5725,509.8978,140.4427,471.0967,811.8356,404.3998,941.1057,493.4766,734.0146,360.7317,010.7375,850.6245,409.8414,350.2345,239.1374,791.4284,136.8593,883.7633,129.7522,214.1282,899.2221,720.0842,707.8291,886.5271,940.1021,468.9672,306.5222,501.2634,066.814
Non-Current Liabilities:
Long Term Debt 5,0524,8932,441.14758.19689.8933,308.0993,409.0973,769.6773,640.4523,801.7943,958.3114,263.1124,534.9214,780.6984,952.2785,273.7065,490.1793,285.4063,045.733,338.7123,507.2513,729.8393,921.5522,467.1462,199.1562,349.1592,379.3112,100.6372,114.4732,247.8052,255.7851,971.2961,970.091222.009291.268380.445484.407520.919666.227781.624887.7811,024.7211,198.4951,271.1081,440.5081,566.9041,373.7351,435.8571,402.5851,909.679552.07459.13353.668403.768006.2512.539.15278.344307.428
Deferred Revenue Non-Current 137.484115.81697.66189.85777.08269.92155.09252.68444.14132.535000000000000000500.73000638.489000754.952000896.129000835.680000000000000000000
Deferred Tax Liabilities Non-Current 442.663431.281155.9451,126.1021,068.1511,032.19994.21958.316909.523850.4420000000000000000.2230000.0510000.4950000.0380000.0470000000000000000000
Other Non-Current Liabilities 1,525.911,393.3161,311.92896.52977.98869.63470.85765.94951.08750.745928.435898.723874.854850.491848.907898.316916.363896.218997.484570.844554.639448.535671.128414.736461.11816.11561.581623.698679.53921.374656.382726.825771.80420.123748.074737.919724.19420.123907.522892.365887.14825.973852.56841.517828.846799.5051,044.4251,031.1941,031.134737.862943.682803.256730.818644.057635.364627.876624.77588.986584.866582.121569.676
Total Non-Current Liabilities 7,158.0576,833.4134,006.6742,070.6781,913.1144,479.8444,529.2564,846.6264,645.2034,735.5164,886.7465,161.8355,409.7755,631.1895,801.1856,172.0226,406.5424,181.6244,043.2143,909.5564,061.894,178.3744,592.682,881.8822,660.2742,866.2222,940.8922,724.3352,794.0122,907.7192,912.1672,698.1212,741.895997.5791,039.3421,118.3641,208.6011,437.2091,573.7491,673.9891,774.9291,886.4212,051.0552,112.6252,269.3542,366.4092,418.162,467.0512,433.7192,647.5411,495.7521,262.3861,084.4861,047.825635.364627.876631.02601.486624.018660.465877.104
Total Liabilities 45,346.93335,269.46938,116.63831,855.75326,337.13222,506.36924,967.17623,154.47223,057.45718,966.50219,350.25818,175.42217,644.46918,955.70820,672.24920,803.0720,971.81916,421.28819,144.14912,759.49512,253.32510,706.78513,633.910,044.7518,938.4498,229.59710,592.6889,112.6948,557.1297,224.4818,114.0288,257.7187,555.4676,507.4769,179.7848,589.469,020.4367,841.60810,514.8549,167.4658,508.9438,247.1529,061.7927,963.2497,679.1956,716.6437,657.2977,258.4796,570.5786,531.3044,625.5043,476.5143,983.7082,767.9093,343.1932,514.4032,571.1222,070.4532,930.543,161.7284,943.918
Equity:
Preferred Stock 00000000000000384559323244024000000000130000000000000000000000000000
Common Stock 1,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,8031,803.781,8031,8031,8031,803.781,803.781,803.781,803.781,8031,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.781,803.78
Retained Earnings 24,944.25224,013.79622,662.74321,607.82720,654.63719,854.2318,842.59117,513.26116,941.01916,640.74516,040.69715,236.03314,850.42514,600.78714,529.67413,904.66614,054.61715,371.6815,769.37115,967.13515,831.08215,956.49215,859.95615,443.55515,353.20415,286.56915,175.9714,672.35414,477.29914,541.36614,265.67614,321.85514,291.80914,514.26614,174.41113,681.80613,369.1913,135.24212,589.92311,845.05211,403.15811,412.75111,012.82210,403.65210,137.039,808.1219,352.5818,932.3328,831.8228,742.8758,564.8298,403.1028,173.0598,145.7218,032.8667,836.247,805.6467,775.0417,685.9547,520.1047,354.706
Accumulated Other Comprehensive Income/Loss 1,031.668758.892885.407809.812510.787445.382674.814593.471332.476164.34188.93382.82981.3293,633.321-38-45-59-32-32-44-36-24-1119702517181620-1-35232330232320181419161413000000000000000
Other Total Stockholders Equity 1,829.0141,829.0151,829.1921,829.1911,829.3791,829.3791,829.3781,829.3781,829.3731,829.3781,829.3781,829.431,829.491-1,788.7251,790.0531,783.4651,769.4081,794.9411,796.4511,783.7421,828.9051,803.9781,828.0761,829.3771,829.9811,827.7291,828.2761,829.6621,828.9611,830.4921,828.631,826.4381,824.3751,829.3011,829.611,828.6921,829.6731,829.1941,827.9681,828.9781,829.021,828.7521,828.1541,828.2931,829.1691,828.991,836.3881,831.6311,832.1631,834.8021,831.291,832.7921,833.7981,834.2091,832.9381,839.7781,850.591,855.3071,847.0041,854.3021,858.888
Total Shareholders Equity 29,608.71428,405.48327,181.12226,050.6124,798.58323,932.77123,150.56321,739.8920,906.64820,438.24419,762.78818,952.07218,565.02518,249.16318,123.50717,491.91117,627.80518,970.40119,369.60219,554.65719,426.98719,564.2519,480.03219,094.93218,993.18518,918.07818,833.02618,322.79618,128.0418,190.85817,918.08617,952.07317,919.96418,152.34717,830.80117,337.27817,032.64316,791.21616,244.67115,497.8115,053.95815,059.28314,663.75614,051.72513,783.97913,453.89112,992.74912,567.74312,467.76512,381.45712,199.89912,039.67411,810.63711,783.7111,669.58411,479.79811,460.01611,434.12811,336.73811,178.18611,017.374
Total Equity 29,980.39828,770.00227,536.69926,398.76225,127.66124,247.10923,465.97922,055.12521,201.1120,700.78520,018.50619,213.42618,827.22618,446.57618,313.99417,692.88717,825.29919,189.9119,591.03219,783.35319,663.11419,800.63619,488.72719,094.93218,993.18518,918.07818,833.02618,322.79618,128.0418,190.85817,918.08617,952.07317,919.96418,152.34717,830.80117,337.27817,032.64316,791.21616,244.67115,497.8115,053.95815,059.28314,663.75614,051.72513,783.97913,453.89112,992.74912,567.74312,467.76512,381.45712,199.89912,039.67411,810.63711,783.7111,669.58411,479.79811,460.01611,434.12811,336.73811,178.18611,017.374
Total Liabilities & Shareholders Equity 75,327.33564,039.47165,653.33758,254.51551,464.79346,753.47848,433.15545,209.59744,258.56739,667.28739,368.76437,388.84836,471.69537,402.28438,986.24338,495.95738,797.11835,611.19838,735.18132,542.84831,680.31230,507.42133,122.62729,139.68327,931.63427,147.67529,425.71427,435.4926,685.16925,415.33926,032.11426,209.79125,475.43124,659.82327,010.58525,926.73826,053.07924,632.82426,759.52524,665.27523,562.90123,306.43523,725.54822,014.97421,463.17420,170.53420,650.04619,826.22219,038.34318,912.76116,825.40315,516.18815,794.34514,551.61915,012.77713,994.20114,031.13813,504.58114,267.27814,339.91415,961.292