China Xinhua Education Group Limited
HKEX:2779.HK
0.77 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 145.793 | 145.793 | 175.538 | 175.538 | 146.002 | 146.002 | 166.737 | 166.737 | 137.686 | 137.686 | 145.007 | 145.007 | 117.014 | 117.014 | 122.41 | 122.41 | 105.068 | 105.068 | 113.798 | 113.798 | 92.848 | 92.848 | 100.216 | 100.216 | 117.112 | 45.896 | 87.475 | 87.475 | 102.871 | 40.008 | 80.192 | 80.192 |
Cost of Revenue
| 74.226 | 74.226 | 58.127 | 58.127 | 72.577 | 72.577 | 55.809 | 55.809 | 55.673 | 55.673 | 41.955 | 41.955 | 48.455 | 48.455 | 35.44 | 35.44 | 47.587 | 47.587 | 40.669 | 40.669 | 42.945 | 42.945 | 34.918 | 34.918 | 39.73 | 35.041 | 35.355 | 35.355 | 36.081 | 30.954 | 28.499 | 28.499 |
Gross Profit
| 71.567 | 71.567 | 117.411 | 117.411 | 73.425 | 73.425 | 110.928 | 110.928 | 82.014 | 82.014 | 103.053 | 103.053 | 68.56 | 68.56 | 86.97 | 86.97 | 57.482 | 57.482 | 73.129 | 73.129 | 49.903 | 49.903 | 65.299 | 65.299 | 77.382 | 10.855 | 52.12 | 52.12 | 66.79 | 9.054 | 51.693 | 51.693 |
Gross Profit Ratio
| 0.491 | 0.491 | 0.669 | 0.669 | 0.503 | 0.503 | 0.665 | 0.665 | 0.596 | 0.596 | 0.711 | 0.711 | 0.586 | 0.586 | 0.71 | 0.71 | 0.547 | 0.547 | 0.643 | 0.643 | 0.537 | 0.537 | 0.652 | 0.652 | 0.661 | 0.237 | 0.596 | 0.596 | 0.649 | 0.226 | 0.645 | 0.645 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.071 | 7.071 | 33.124 | 33.124 | 40.869 | 40.869 | 38.308 | 38.308 | 14.853 | 14.853 | 17.203 | 17.203 | 2.099 | 2.099 | 31.256 | 31.256 | 31.333 | 31.333 | 15.774 | 15.774 | 15.097 | 15.097 | 13.847 | 13.847 | 55.448 | -11.345 | 11.377 | 11.377 | 0.987 | 9.02 | 11.126 | 11.126 |
Selling & Marketing Expenses
| 0.317 | 0.317 | 1.546 | 1.546 | 3.047 | 3.047 | 0.911 | 0.911 | 4.974 | 4.974 | 2.181 | 2.181 | 4.21 | 4.21 | 1.225 | 1.225 | 2.09 | 2.09 | 1.832 | 1.832 | 2.209 | 2.209 | 0.889 | 0.889 | 1.191 | 1.687 | 1.249 | 1.249 | 1.27 | 3.068 | 0.67 | 0.67 |
SG&A
| 7.388 | 7.388 | 34.671 | 34.671 | 43.916 | 43.916 | 39.219 | 39.219 | 19.827 | 19.827 | 19.384 | 19.384 | 6.309 | 6.309 | 32.48 | 32.48 | 33.423 | 33.423 | 17.605 | 17.605 | 17.306 | 17.306 | 14.736 | 14.736 | 56.639 | -9.658 | 12.626 | 12.626 | 2.257 | 12.112 | 11.869 | 11.869 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.455 | 15.621 | 0 | 0 | 8.871 | 0 | 0 | 0 |
Operating Expenses
| 6.696 | 6.696 | 24.729 | 24.729 | 42.486 | 42.486 | 22.094 | 22.094 | 6.01 | 6.01 | 1.913 | 1.913 | 15.597 | 15.597 | 14.88 | 14.88 | 2.405 | 2.405 | 6.023 | 6.023 | 2.78 | 2.78 | 2.407 | 2.407 | 24.184 | 5.963 | 0.741 | 0.741 | 11.128 | 1.136 | 1.7 | 1.7 |
Operating Income
| 64.871 | 64.871 | 92.682 | 92.682 | 30.938 | 30.938 | 88.834 | 88.834 | 76.139 | 76.139 | 104.966 | 104.966 | 84.022 | 84.022 | 72.09 | 72.09 | 55.077 | 55.077 | 66.913 | 66.913 | 47.933 | 47.933 | 64.221 | 64.221 | 62.222 | 3.609 | 49.341 | 49.341 | 62.575 | 10.243 | 47.97 | 47.97 |
Operating Income Ratio
| 0.445 | 0.445 | 0.528 | 0.528 | 0.212 | 0.212 | 0.533 | 0.533 | 0.553 | 0.553 | 0.724 | 0.724 | 0.718 | 0.718 | 0.589 | 0.589 | 0.524 | 0.524 | 0.588 | 0.588 | 0.516 | 0.516 | 0.641 | 0.641 | 0.531 | 0.079 | 0.564 | 0.564 | 0.608 | 0.256 | 0.598 | 0.598 |
Total Other Income Expenses Net
| -0.135 | -0.135 | -0.836 | -0.836 | 2.14 | 2.14 | -2.21 | -2.21 | -1.545 | -1.545 | -0.89 | -0.89 | 3.323 | 3.323 | 4.289 | 4.289 | 5.444 | 5.444 | 9.446 | 9.446 | 12.008 | 12.008 | 4.835 | 4.835 | 5.016 | 0.367 | 2.172 | 2.172 | 1.717 | 0.167 | 2.17 | 2.17 |
Income Before Tax
| 64.736 | 64.736 | 91.846 | 91.846 | 33.078 | 33.078 | 86.624 | 86.624 | 74.594 | 74.594 | 104.076 | 104.076 | 87.345 | 87.345 | 76.379 | 76.379 | 60.52 | 60.52 | 76.359 | 76.359 | 59.94 | 59.94 | 69.056 | 69.056 | 67.238 | 3.779 | 51.512 | 51.512 | 64.292 | 10.41 | 50.14 | 50.14 |
Income Before Tax Ratio
| 0.444 | 0.444 | 0.523 | 0.523 | 0.227 | 0.227 | 0.52 | 0.52 | 0.542 | 0.542 | 0.718 | 0.718 | 0.746 | 0.746 | 0.624 | 0.624 | 0.576 | 0.576 | 0.671 | 0.671 | 0.646 | 0.646 | 0.689 | 0.689 | 0.574 | 0.082 | 0.589 | 0.589 | 0.625 | 0.26 | 0.625 | 0.625 |
Income Tax Expense
| 1.913 | 1.913 | 1.119 | 1.119 | 1.57 | 1.57 | 0.376 | 0.376 | 1.199 | 1.199 | 0.23 | 0.23 | 1.062 | 1.062 | 0.015 | 0.015 | 1.363 | 1.363 | 0.18 | 0.18 | 0.666 | 0.666 | 0.325 | 0.325 | 1.448 | 0.023 | 0.306 | 0.306 | 0.961 | 0.213 | 0.63 | 0.63 |
Net Income
| 62.823 | 62.823 | 90.727 | 90.727 | 31.508 | 31.508 | 86.248 | 86.248 | 73.395 | 73.395 | 103.846 | 103.846 | 86.283 | 86.283 | 76.364 | 76.364 | 59.158 | 59.158 | 76.179 | 76.179 | 59.274 | 59.274 | 68.731 | 68.731 | 65.79 | 3.756 | 51.206 | 51.206 | 63.331 | 10.197 | 49.51 | 49.51 |
Net Income Ratio
| 0.431 | 0.431 | 0.517 | 0.517 | 0.216 | 0.216 | 0.517 | 0.517 | 0.533 | 0.533 | 0.716 | 0.716 | 0.737 | 0.737 | 0.624 | 0.624 | 0.563 | 0.563 | 0.669 | 0.669 | 0.638 | 0.638 | 0.686 | 0.686 | 0.562 | 0.082 | 0.585 | 0.585 | 0.616 | 0.255 | 0.617 | 0.617 |
EPS
| 0.039 | 0.039 | 0.056 | 0.056 | 0.02 | 0.02 | 0.054 | 0.054 | 0.046 | 0.046 | 0.065 | 0.065 | 0.054 | 0.054 | 0.048 | 0.048 | 0.037 | 0.037 | 0.047 | 0.047 | 0.037 | 0.037 | 0.049 | 0.049 | 0.041 | 0.002 | 0.043 | 0.043 | 0.04 | 0.006 | 0.031 | 0.031 |
EPS Diluted
| 0.039 | 0.039 | 0.056 | 0.056 | 0.02 | 0.02 | 0.054 | 0.054 | 0.046 | 0.046 | 0.065 | 0.065 | 0.054 | 0.054 | 0.048 | 0.048 | 0.037 | 0.037 | 0.047 | 0.047 | 0.037 | 0.037 | 0.049 | 0.049 | 0.041 | 0.002 | 0.043 | 0.043 | 0.04 | 0.006 | 0.03 | 0.03 |
EBITDA
| 78.547 | 78.547 | 109.041 | 109.041 | 45.659 | 45.659 | 105.157 | 105.157 | 90.284 | 90.284 | 119.954 | 119.954 | 96.217 | 96.217 | 87.152 | 87.152 | 68.518 | 68.518 | 80.762 | 80.762 | 60.758 | 60.758 | 77.089 | 77.089 | 80.819 | 3.779 | 61.413 | 61.413 | 73.912 | 20.224 | 58.021 | 58.021 |
EBITDA Ratio
| 0.539 | 0.539 | 0.621 | 0.621 | 0.313 | 0.313 | 0.631 | 0.631 | 0.656 | 0.656 | 0.827 | 0.827 | 0.822 | 0.822 | 0.712 | 0.712 | 0.652 | 0.652 | 0.71 | 0.71 | 0.654 | 0.654 | 0.769 | 0.769 | 0.664 | 0.079 | 0.702 | 0.702 | 0.718 | 0.505 | 0.724 | 0.724 |