China Xinhua Education Group Limited

HKEX:2779.HK

0.77 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 524.639524.639103.433103.433322.068322.068207.279207.279475.892475.892487.891487.891736.278736.2781,101.0381,101.0381,382.9961,382.9961,168.311,168.311,861.6711,861.6711,120.3771,120.377293.023387.31784.51884.518105.874-350.97
Short Term Investments 000000000000154.557154.557154.286154.286000060.24260.242444.15444.15235.521390.90910.06410.064120.068701.94
Cash and Short Term Investments 524.639524.639103.433103.433322.068322.068207.279207.279475.892475.892487.891487.891890.835890.8351,255.3241,255.3241,382.9961,382.9961,168.311,168.311,921.9131,921.9131,564.5271,564.527528.544778.22694.58294.582225.942350.97
Net Receivables 02.88500.5742.6392.63900.13802.60602.57802.75202.73602.76800.07700.26100.18804.0080.0260.02600
Inventory 000000-0.138000-2.5780-154.557-154.557-154.286-154.28600-0.0770-60.242-60.242-444.15-444.15-0.201-4.0080000
Other Current Assets 229.532226.647212.255211.681215.868213.2292,160.812,160.6721,862.9821,860.3761,776.231,773.652909.7441,061.549616.655768.205490.966488.19832.23632.15913.30373.2849.272453.23412.49410.72326.303326.303242.2080
Total Current Assets 754.171754.171315.688315.688537.936537.9362,368.0892,368.0892,338.8742,338.8742,264.1212,264.1211,800.5791,800.5791,871.9791,871.9791,873.9621,873.9621,200.5461,200.5461,935.2161,935.2161,573.7991,573.799541.038788.946420.911420.911468.15350.97
Non-Current Assets:
Property, Plant & Equipment, Net 460.456535.548543.505543.505496.141573.79574.383574.383512.11592.316601.683601.683533.591616.355548.105548.105467.747553.07552.936552.936563.874475.994572.156482.998582.32579.612467.688467.688563.290
Goodwill 000000000000000000000000000000
Intangible Assets 200.833200.833198.939198.939277.544199.895201.968201.968283.999203.793204.853204.853288.479205.715204.798204.798291.981206.658204.16204.16204.211204.211201.335201.3355.3014.3544.0034.0033.5790
Goodwill and Intangible Assets 200.833200.833198.939198.939277.544199.895201.968201.968283.999203.793204.853204.853288.479205.715204.798204.798291.981206.658204.16204.16204.211204.211201.335201.3355.3014.3544.0034.0033.5790
Long Term Investments 1601601801801801801401401701703939113.4432680000000000000000
Tax Assets 75.0920-1800-1800-1400-1700-390154.55700000000000000000
Other Non-Current Assets 2,825.1042,825.1043,006.0942,826.0942,880.2912,700.291800660830660699660660660660660660660690690087.883.16992.327197.9392.10292.07392.0730.601-350.97
Total Non-Current Assets 3,721.4853,721.4853,748.5383,748.5383,653.9763,653.9761,576.3511,576.3511,626.1091,626.1091,505.5361,505.5361,750.071,750.071,412.9031,412.9031,419.7281,419.7281,447.0961,447.096768.085768.085776.66776.66785.56586.068563.764563.764567.47-350.97
Total Assets 4,475.6564,475.6564,064.2264,064.2264,191.9124,191.9123,944.443,944.443,964.9833,964.9833,769.6573,769.6573,550.6493,550.6493,284.8823,284.8823,293.693,293.692,647.6422,647.6422,703.3012,703.3012,350.4592,350.4591,326.5981,375.014984.675984.6751,035.620
Liabilities & Equity:
Current Liabilities:
Account Payables 64.10964.10957.00757.00768.10368.10374.20174.20168.61668.61616.19216.19253.93653.93615.46715.46719.71619.71620.19120.19128.59928.59922.49822.49829.17325.05315.23215.23216.460
Short Term Debt 50.0250.0250.0250.0250.0250.0250.0250.0250.0250.0297.0297.0250.0250.0250.0250.02330330000000000000
Tax Payables 6.06402.23803.33703.23305.32603.29603.97202.38303.87201.74603.42902.17902.0735.561004.9260
Deferred Revenue 00000000003.29603.97202.38303.8720000000000000
Other Current Liabilities 395.306401.37159.419161.657389.963393.3202.392205.625366.193371.519267.048270.344355.992359.964178.532180.915321.822325.694162.419164.165286.739290.168101.832104.011294.924409.15399.47799.477247.2420
Total Current Liabilities 515.499515.499268.684268.684511.423511.423329.846329.846490.155490.155383.556383.556463.92463.92246.402246.402675.41675.41184.356184.356318.767318.767126.509126.509326.17439.767114.709114.709268.6280
Non-Current Liabilities:
Long Term Debt 496.231496.231450.188450.188446.096446.096479.035479.035406.711406.711458.168458.168265.96265.960310.9800000000000000
Deferred Revenue Non-Current 00000000000000000000000.25200.5030.724000.3780
Deferred Tax Liabilities Non-Current 000000000000000000000000000000
Other Non-Current Liabilities 000-450.1880-446.096000000000000000000000000
Total Non-Current Liabilities 496.231496.231450.188450.188446.096446.096479.035479.035406.711406.711458.168458.168265.96265.96310.98310.980000000.25200.5030.724000.3780
Total Liabilities 1,011.731,011.73718.872718.872957.519957.519808.881808.881896.866896.866841.724841.724729.88729.88557.382557.382675.41675.41184.356184.356318.767318.767126.761126.509326.673440.491114.709114.709269.0060
Equity:
Preferred Stock 000000000000000000000000000000
Common Stock 12.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.95212.952051.725050500
Retained Earnings 2,130.0412,638.0932,004.3962,512.4481,822.9422,330.9942,267.9782,267.9782,095.4832,095.4831,525.2941,948.6931,317.6021,741.0011,220.8331,568.4351,068.1061,415.7081,013.2011,297.393860.8431,145.035803.9181,026.487665.935647.776818.958818.958541.6080
Accumulated Other Comprehensive Income/Loss 0289.928297.001297.001271.278271.278235.46235.46192.276192.276198.882198.882202.241202.241281.539281.539-474.573243.71207.031207.031-417.521201.526159.238159.238-365.843-316.2240.0640.064-282.067594.662
Other Total Stockholders Equity 1,320.933522.9531,328.006522.9531,398.499619.169619.169619.1691,467.734767.4061,389.687767.4061,490.215864.5751,493.715864.5741,537.222945.911,437.133945.911,510.7391,025.0211,406.8281,025.02100-0-0457.0730
Total Shareholders Equity 3,463.9263,463.9263,345.3543,345.3543,234.3933,234.3933,135.5593,135.5593,068.1173,068.1172,927.9332,927.9332,820.7692,820.7692,727.52,727.52,618.282,618.282,463.2862,463.2862,384.5342,384.5342,223.6982,223.698999.925934.523869.022869.022766.614594.662
Total Equity 3,463.9263,463.9263,345.3543,345.3543,234.3933,234.3933,135.5593,135.5593,068.1173,068.1172,927.9332,927.9332,820.7692,820.7692,727.52,727.52,618.282,618.282,463.2862,463.2862,384.5342,384.5342,223.6982,223.698999.925934.523869.022869.022766.614594.662
Total Liabilities & Shareholders Equity 4,475.6564,475.6564,064.2264,064.2264,191.9124,191.9123,944.443,944.443,964.9833,964.9833,769.6573,769.6573,550.6493,550.6493,284.8823,284.8823,293.693,293.692,647.6422,647.6422,703.3012,703.3012,350.4592,350.2071,326.5981,375.014983.731983.7311,035.62594.662