Guangzhou R&F Properties Co., Ltd.

HKEX:2777.HK

0.73 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,727.2041,779.5422,177.022,023.5436,258.59312,763.90925,672.82217,901.50922,904.27523,458.40519,782.88318,778.15719,697.16915,683.68925,306.01528,975.60813,970.31311,988.48913,490.42516,685.83617,722.16213,122.9997,026.0929,688.2696,126.2439,645.7345,653.7169,644.8896,642.2795,239.6291,449.668
Short Term Investments 000000000000000107.721500000000000-16,619.431000171.097
Cash and Short Term Investments 1,727.2041,779.5422,177.022,023.5436,258.59312,763.90925,672.82217,901.50922,904.27523,458.40519,782.88318,778.15719,697.16915,683.68925,306.01529,083.32914,470.31311,988.48913,490.42516,685.83617,722.16213,122.9997,026.0929,688.2696,126.2439,645.7345,653.7169,644.8896,642.2795,239.6291,620.765
Net Receivables 3,772.7013,747.3455,754.9935,629.0116,672.9098,755.38212,157.6511,438.4613,734.50410,099.61711,333.51410,465.7077,921.316,701.9287,175.08416,530.7614,864.8433,970.3544,686.3511,433.6384,638.5519,485.23100000006,511.9845,230.632
Inventory 180,463.993190,354.814191,787.731198,927.044202,269.982222,786.317229,959.581230,578.061223,682.434216,867.016193,139.784167,565.856144,733.868130,393.831108,243.492103,584.761101,514.802103,443.17998,908.63891,867.72767,401.89554,774.96647,697.49543,509.10139,395.18338,067.61634,106.86236,669.86135,326.13822,726.99817,395.143
Other Current Assets 40,370.04550,179.36452,286.30355,182.53659,994.17858,425.11859,985.82762,473.27263,396.43756,421.80346,819.45950,191.40841,327.27340,174.03737,653.0411,043.318,309.70716,119.19315,095.72710,459.46916,802.6328,157.23814,759.32211,671.30411,887.04910,602.3112,291.5268,072.5986,737.546,708.9946,141.743
Total Current Assets 226,333.943246,061.065252,006.047261,762.134275,195.662302,730.726327,775.88322,391.302323,717.65306,846.841271,075.64247,001.128213,679.62192,953.485178,377.631160,242.151139,159.665135,521.215132,181.14130,446.67106,565.2485,540.43469,482.90964,868.67457,408.47558,315.6652,052.10454,387.34848,705.95741,187.60530,388.283
Non-Current Assets:
Property, Plant & Equipment, Net 44,703.09454,636.36555,548.88756,510.40257,844.29854,661.72752,960.31852,482.65845,866.52645,357.74834,896.87634,832.30634,234.09311,458.69110,928.1789,964.4399,009.8648,151.7767,495.6416,777.0596,566.6715,723.1825,489.25,085.7884,124.9194,169.4564,119.1443,498.9933,494.3623,335.7433,367.336
Goodwill 40.9030509.4310509.4310499.0820503.750503.750503.750503.750503.750503.750507.0190516.1820521.080558.4830558.4830539.628
Intangible Assets 9,458.1061,036.558546.2441,124.032615.8541,143.545684.3021,238.003777.6431,269.62510,585.38610,334.719,780.6883,201.8112,509.5282,539.7011,795.142,234.5991,672.2532,122.7061,489.1621,998.9891,232.0131,607.6111,007.0771,576.61987.5551,534.503986.477,936.4788,189.206
Goodwill and Intangible Assets 9,499.0091,036.5581,055.6751,124.0321,125.2851,143.5451,183.3841,238.0031,281.3931,269.62511,089.13610,334.7110,284.4383,201.8113,013.2782,539.7012,298.892,234.5992,176.0032,122.7061,996.1811,998.9891,748.1951,607.6111,528.1571,576.611,546.0381,534.5031,544.9537,936.4788,728.834
Long Term Investments 12,248.5813,136.41613,586.38213,932.72616,068.27517,709.10713,697.21212,862.32912,481.93611,777.82311,284.47310,986.6838,152.6877,677.2247,672.436,895.8716,670.8235,499.5355,239.2094,653.0394,662.9314,320.05000020,324.787000633.832
Tax Assets 10,340.40312,998.61212,974.34514,259.29113,365.5113,176.67812,610.45611,810.44910,346.76810,378.8948,716.287,627.7046,417.495,107.8484,253.8613,885.4353,295.1863,052.1032,927.7643,497.909002,696.5312,455.8732,402.8221,727.4922.503962.332719.589428.054310.984
Other Non-Current Assets 31,743.2-12,998.612-12,974.345-14,259.291-13,365.51-13,176.678-12,610.456-11,810.449-10,346.768-10,378.894-8,716.28-7,627.704-6,417.49-5,107.848-4,253.861-3,885.435-3,295.186-3,052.103-2,927.764-3,497.90920,556.09918,099.05419,170.37519,125.20218,694.51119,112.638-1,547.67112,961.36911,879.15611,844.13111,538.346
Total Non-Current Assets 108,534.28668,809.33970,190.94471,567.1675,037.85873,514.37967,840.91466,582.9959,629.85558,405.19657,270.48556,153.69952,671.21822,337.72621,613.88619,400.01117,979.57715,885.9114,910.85313,552.80433,781.88230,141.27529,104.30128,274.47426,750.40926,586.10425,364.80118,957.19717,638.0623,544.40624,579.332
Total Assets 334,868.229361,631.756368,920.936382,552.483398,542.334424,552.471442,185.215437,655.068427,326.318405,494.284366,193.93336,072.977298,108.94243,692.156226,411.479205,745.755183,732.931177,800.661171,840.273166,496.249140,347.122115,681.70998,587.2193,143.14884,158.88484,901.76477,416.90573,344.54566,344.01764,732.01154,967.615
Liabilities & Equity:
Current Liabilities:
Account Payables 37,570.64736,624.70438,705.207050,694.1850,167.8648,632.02745,722.39139,201.44729,976.68127,981.00519,871.22514,566.4019,625.83610,294.3918,349.2419,144.3328,228.58110,498.5736,735.7918,751.3176,833.01712,679.4799,721.40307,947.6627,845.4077,304.926000
Short Term Debt 48,564.43740,399.52143,814.8675,002.10762,283.05451,993.30663,977.87974,873.62862,338.27458,014.27152,350.16444,881.25228,414.42225,338.8633,681.91829,885.96632,679.24227,937.78522,105.06817,950.8518,051.9649,359.797,212.30612,545.29110,093.3576,420.2547,284.6254,383.0167,262.09911,973.7469,488.422
Tax Payables 23,313.22521,678.59720,758.20619,140.55819,977.72520,761.36921,167.91118,986.40819,159.51118,489.18718,628.38116,608.07415,752.95212,429.16612,294.03110,037.35411,005.3849,145.00410,089.238,526.978007,499.6855,821.8836,503.784,731.5234,083.8952,709.7862,995.8873,099.9052,363.986
Deferred Revenue 4,172.748-40,399.521-43,814.860-62,283.054-51,993.306-63,977.879-74,873.628-62,338.274-58,014.271-52,350.164-44,881.252-28,414.422-25,338.86-33,681.918-29,885.966-32,679.242-27,937.785-22,105.068-17,950.85007,499.68515,705.733015,235.46400000
Other Current Liabilities 106,731.513162,971.699168,513.517168,005.496186,467.288179,111.532193,595.412182,753.983165,101.656158,482.92149,738.156129,061.48398,099.10683,876.47977,179.83369,241.45771,675.87471,546.77360,192.40656,929.98832,523.32532,714.03213,165.2059,721.40330,683.7167,947.66219,463.71619,324.61422,812.90927,397.32717,746.094
Total Current Liabilities 197,039.345199,596.403207,218.724243,007.603237,161.468229,279.392242,227.439228,476.374204,303.103188,459.601177,719.161148,932.708112,665.50793,502.31587,474.22477,590.69880,820.20679,775.35470,690.97963,665.77959,326.60648,906.83940,556.67547,693.8340,777.07337,551.04234,593.74831,012.55630,075.00839,371.07327,234.516
Non-Current Liabilities:
Long Term Debt 79,118.40989,452.92483,775.68751,846.55367,170.24991,444.71897,192.123112,936.807134,870.694137,633.343110,902.453114,166.238113,694.64697,625.98786,948.48477,884.05649,747.05546,792.52245,493.94750,625.64943,352.51436,416.90228,419.95620,191.72818,285.2524,322.61220,669.39624,014.25217,522.799,519.3510,982.5
Deferred Revenue Non-Current -8,455.26778,768.37373,185.87640,618.24456,210.81580,821.53986,884.37102,722.492126,649.311129,828.439103,236.778107,039.948106,974.27892,265.31182,017.59273,224.76345,811.10843,167.01542,215.03946,785.3780000000000-3,142.989
Deferred Tax Liabilities Non-Current 10,386.7910,684.55110,589.81111,228.30910,959.43410,623.17910,307.75310,214.3158,221.3837,804.9047,665.6757,126.296,720.3685,360.6764,930.8924,659.2933,935.9473,625.5073,278.9083,840.271002,780.7052,503.2242,364.1872,313.7692,154.541,755.9641,726.8531,707.9011,648.911
Other Non-Current Liabilities 10,386.79-89,452.924-83,775.687-51,846.553-67,170.249-91,444.718-97,192.123-112,936.807-134,870.694-137,633.343-110,902.453-114,166.238-113,694.646-97,625.987-86,948.484-77,884.056-49,747.055-46,792.522-45,493.947-50,625.6494,185.9593,663.393000000003,278.989
Total Non-Current Liabilities 91,436.72289,452.92483,775.68751,846.55367,170.24991,444.71897,192.123112,936.807134,870.694137,633.343110,902.453114,166.238113,694.64697,625.98786,948.48477,884.05649,747.05546,792.52245,493.94750,625.64947,538.47340,080.29531,200.66122,694.95220,649.43726,636.38122,823.93625,770.21619,249.64311,227.25112,767.411
Total Liabilities 288,476.067300,078.395301,979.915306,460.992315,683.693331,778.229350,179.872351,759.55347,527.193334,046.373296,333.346270,315.637233,215.286196,666.323179,575.282160,134.047134,515.551130,229.787119,694.711118,654.178106,865.07988,987.13471,757.33670,388.78261,426.5164,187.42357,417.68456,782.77249,324.65150,598.32440,001.927
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 3,752.3673,752.3673,752.3673,752.3673,752.3673,752.367938.092873.842873.842805.592805.592805.592805.592805.592805.592805.592805.592805.592805.592805.592805.592805.592805.592805.592805.592805.592805.592805.592805.592805.592805.592
Retained Earnings 18,287.87833,343.7239,138.09347,269.41154,874.74374,156.8573,576.07869,004.04768,764.32163,934.10463,120.22959,288.18156,699.64838,440.07238,832.23537,629.03835,943.16731,776.03831,288.80226,597.10127,668.69821,328.44221,476.12417,595.85617,569.7315,378.39314,661.50111,334.09111,793.1978,974.3199,716.55
Accumulated Other Comprehensive Income/Loss 11,655.62511,814.4515,339.04712,378.9965,361.39412,253.5625,970.19913,523.682836.5734,891.892688.5184,501.6112,794.8156,929.5292,908.0276,858.7118,304.10114,460.46115,882.75819,870.086995.9214,184.239-1,116.620-856.0470-656.4650-443.3380-265.541
Other Total Stockholders Equity -006,199.559-06,199.55909,013.83406,883.157-03,636.62503,636.62503,636.62503,636.62503,636.62503,636.62505,300.8594,149.0645,006.5514,320.6284,977.0934,314.8534,758.1914,283.284,616.038
Total Shareholders Equity 33,695.8748,910.53854,429.06663,400.77470,188.06390,162.77989,498.20383,401.57177,357.89369,631.58868,250.96464,595.38463,936.6846,175.19346,182.47945,293.34148,689.48547,042.09151,613.77747,272.77933,106.83626,318.27326,465.95522,550.51222,525.82620,504.61319,787.72116,454.53616,913.64214,063.19114,872.639
Total Equity 46,392.16261,553.36166,941.02176,091.49182,858.64192,774.24292,005.34385,895.51879,799.12571,447.91169,860.58465,757.3464,893.65447,025.83346,836.19745,611.70849,217.3847,570.87452,145.56247,842.07133,482.04326,694.57526,829.87422,754.36622,732.37420,714.34119,999.22116,561.77317,019.36614,133.68714,965.688
Total Liabilities & Shareholders Equity 334,868.229361,631.756368,920.936382,552.483398,542.334424,552.471442,185.215437,655.068427,326.318405,494.284366,193.93336,072.977298,108.94243,692.156226,411.479205,745.755183,732.931177,800.661171,840.273166,496.249140,347.122115,681.70998,587.2193,143.14884,158.88484,901.76477,416.90573,344.54566,344.01764,732.01154,967.615