Sojitz Corporation
TSE:2768.T
3122 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,414,649 | 2,479,839 | 2,100,752 | 1,602,485 | 1,754,825 | 1,856,189 | 1,816,458 | 1,555,349 | 1,658,072 | 1,809,700 | 1,803,104 | 1,747,750 | 4,494,237 | 4,014,639 | 3,844,418 | 5,166,182 | 5,771,029 | 5,218,153 | 4,972,060 | 4,675,903 | 5,861,737 |
Cost of Revenue
| 2,088,694 | 2,142,272 | 1,829,433 | 1,414,365 | 1,534,330 | 1,615,233 | 1,584,078 | 1,354,664 | 1,477,333 | 1,612,013 | 1,604,882 | 1,560,504 | 4,262,671 | 3,821,914 | 3,666,215 | 4,930,564 | 5,493,297 | 4,963,687 | 4,729,893 | 4,431,656 | 5,612,714 |
Gross Profit
| 325,955 | 337,567 | 271,319 | 188,120 | 220,495 | 240,956 | 232,380 | 200,685 | 180,739 | 197,687 | 198,222 | 187,246 | 231,566 | 192,725 | 178,203 | 235,618 | 277,732 | 254,466 | 242,167 | 244,247 | 249,023 |
Gross Profit Ratio
| 0.135 | 0.136 | 0.129 | 0.117 | 0.126 | 0.13 | 0.128 | 0.129 | 0.109 | 0.109 | 0.11 | 0.107 | 0.052 | 0.048 | 0.046 | 0.046 | 0.048 | 0.049 | 0.049 | 0.052 | 0.042 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 241,464 | 222,771 | 180,314 | 161,080 | 173,243 | 173,433 | 162,662 | 153,038 | 154,416 | 149,739 | 151,628 | 151,091 | 28,501 | 26,761 | 26,822 | 35,433 | 185,368 | 176,534 | 165,965 | 178,725 | 189,074 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 241,464 | 222,771 | 180,314 | 161,080 | 173,243 | 173,433 | 162,662 | 153,038 | 154,416 | 149,739 | 151,628 | 151,091 | 28,501 | 26,761 | 26,822 | 35,433 | 185,368 | 176,534 | 165,965 | 178,725 | 189,074 |
Other Expenses
| 0 | 0 | 5,695 | 322 | 2,780 | 3,719 | 821 | -1,608 | -13,913 | -2,311 | 8,551 | -66 | 3,509 | 8,126 | 9,748 | 4,272 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 241,464 | 220,032 | 186,009 | 161,402 | 176,023 | 177,152 | 163,483 | 151,430 | 140,503 | 147,428 | 160,179 | 151,025 | 134,463 | 128,648 | 135,560 | 151,661 | 185,368 | 176,534 | 165,965 | 178,725 | 189,074 |
Operating Income
| 84,491 | 118,716 | 87,494 | 28,308 | 45,840 | 66,296 | 68,897 | 51,618 | 29,242 | 33,550 | 38,042 | 25,493 | 64,522 | 37,519 | 16,128 | 52,006 | 92,364 | 77,932 | 76,202 | 65,522 | 59,949 |
Operating Income Ratio
| 0.035 | 0.048 | 0.042 | 0.018 | 0.026 | 0.036 | 0.038 | 0.033 | 0.018 | 0.019 | 0.021 | 0.015 | 0.014 | 0.009 | 0.004 | 0.01 | 0.016 | 0.015 | 0.015 | 0.014 | 0.01 |
Total Other Income Expenses Net
| -2,608 | 10,219 | -5,983 | -4,084 | 31,057 | 31,078 | 11,446 | 6,337 | 15,027 | 19,034 | 5,990 | -23,763 | -22,361 | 1,793 | 2,766 | -14,936 | -4,019 | 10,153 | -6,787 | -445,601 | -102,050 |
Income Before Tax
| 81,883 | 155,036 | 117,295 | 37,420 | 75,528 | 94,882 | 80,343 | 57,955 | 44,269 | 52,584 | 44,033 | 28,052 | 61,454 | 39,312 | 18,894 | 37,070 | 88,345 | 88,085 | 69,415 | -380,079 | -42,101 |
Income Before Tax Ratio
| 0.034 | 0.063 | 0.056 | 0.023 | 0.043 | 0.051 | 0.044 | 0.037 | 0.027 | 0.029 | 0.024 | 0.016 | 0.014 | 0.01 | 0.005 | 0.007 | 0.015 | 0.017 | 0.014 | -0.081 | -0.007 |
Income Tax Expense
| 22,437 | 39,211 | 31,824 | 8,002 | 10,954 | 19,662 | 18,648 | 13,879 | 7,782 | 14,933 | 11,949 | 11,058 | 62,304 | 20,503 | 8,268 | 16,738 | 22,181 | 23,813 | 22,325 | 29,619 | -10,775 |
Net Income
| 100,765 | 111,247 | 82,332 | 27,001 | 60,821 | 70,419 | 56,842 | 40,760 | 36,526 | 33,075 | 27,250 | 13,448 | -3,649 | 15,981 | 8,794 | 19,001 | 62,694 | 58,766 | 43,706 | -412,476 | -33,609 |
Net Income Ratio
| 0.042 | 0.045 | 0.039 | 0.017 | 0.035 | 0.038 | 0.031 | 0.026 | 0.022 | 0.018 | 0.015 | 0.008 | -0.001 | 0.004 | 0.002 | 0.004 | 0.011 | 0.011 | 0.009 | -0.088 | -0.006 |
EPS
| 450.97 | 481.94 | 352.65 | 112.53 | 244.53 | 281.71 | 227.19 | 162.9 | 146 | 132.2 | 108.9 | 53.75 | -14.58 | 63.85 | 35.4 | 76.95 | 259.9 | 416 | 631.05 | -9,382.4 | -862.6 |
EPS Diluted
| 450.97 | 481.94 | 352.65 | 112.53 | 244.53 | 281.71 | 227.19 | 162.9 | 146 | 132.2 | 108.9 | 53.75 | -14.58 | 63.85 | 35.3 | 76.55 | 252.65 | 260.5 | 497.75 | -9,382.4 | -862.6 |
EBITDA
| 149,788 | 188,592 | 121,773 | 60,158 | 78,946 | 87,593 | 117,823 | 95,779 | 90,644 | 103,242 | 67,614 | 62,866 | 92,993 | 91,891 | 73,257 | 98,542 | 92,944 | 126,507 | 106,016 | -306,542 | 47,132 |
EBITDA Ratio
| 0.062 | 0.082 | 0.081 | 0.051 | 0.065 | 0.067 | 0.07 | 0.06 | 0.061 | 0.066 | 0.063 | 0.052 | 0.035 | 0.031 | 0.024 | 0.025 | 0.016 | 0.022 | 0.021 | -0.07 | 0.005 |