Tokyo Electron Device Limited

TSE:2760.T

3120 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 9,6537,0616,86710,3546,5025,9746,5386,3984,9754,3975,1346,6184,4935,0695,6804,9715,2204,5864,4925,8855,2985,3183,7944,7313,8723,9133,6064,0203,2972,6682,4332,9962,1033,7572,6372,0281,3421,7572,3021,4681,1081,3551,2851,2896639921,141.3081,120.6481,319.4961,115.8231,264.8651,995.3961,437.3891,437.5771,373.241,754.1991,386.7751,072.071,621.2621,908.7691,151.7961,245.602
Short Term Investments 00109106102095918884105129629228800000000000000000000000000000000000000000000000
Cash and Short Term Investments 9,6537,0616,86710,3546,5025,9746,5386,3984,9754,3975,1346,6184,4935,0695,6804,9715,2204,5864,4925,8855,2985,3183,7944,7313,8723,9133,6064,0203,2972,6682,4332,9962,1033,7572,6372,0281,3421,7572,3021,4681,1081,3551,2851,2896639921,141.3081,120.6481,319.4961,115.8231,264.8651,995.3961,437.3891,437.5771,373.241,754.1991,386.7751,072.071,621.2621,908.7691,151.7961,245.602
Net Receivables 51,66256,03261,38567,50770,12470,55575,06974,78670,14961,17958,94942,36947,75445,57146,41034,36229,65228,57038,31430,57230,21030,12638,20933,39533,59834,48343,28943,40740,24435,45038,46035,05530,40428,24329,42327,37626,17225,63528,86526,30527,01323,07023,45022,90921,51319,82921,712.34217,596.19319,217.45918,917.22221,181.12918,999.53218,621.4718,780.69323,184.68520,885.09720,528.2518,595.44822,776.00419,756.63519,268.11817,120.65
Inventory 62,23061,81756,43655,89251,19647,82943,08243,19338,58235,31527,50728,24325,04623,46524,79526,32428,21627,00121,82524,82324,92425,72624,11926,83725,68224,42525,63828,08525,75824,62022,53322,42421,06621,50321,52723,43822,40921,51625,01724,47823,08723,17021,47721,88520,56819,07415,983.7315,814.03615,848.09716,632.416,681.06219,145.76517,981.81920,753.94519,347.32820,566.67818,949.1416,283.15615,636.70915,938.70816,534.4515,879.47
Other Current Assets 4,8083,49426,64810,7438,6957,0629,62011,9517,8326,8727,30516,7384,9274,0255,83612,12310,17010,0294,0379,1878,6217,8054,2988,4106,4026,8238,9207,7307,3386,0475,3426,0245,9216,1855,7535,8325,4568,3987,4316,7715,5124,3275,3665,0754,5004,4563,244.8143,396.6083,279.4754,022.952,643.33,864.0434,404.0812,748.5741,345.9223,310.5233,076.462,825.3821,102.6932,514.7842,560.9761,609.266
Total Current Assets 151,968150,538151,336144,496136,517131,420134,309136,328121,538107,76398,89593,96882,22078,13082,72177,78073,25870,18668,66870,46769,05368,97570,42073,37369,55469,64481,45383,24276,63768,78568,76866,49959,49459,68859,34058,67455,37957,30663,61559,02256,72051,92251,57851,15847,24444,35142,082.19437,927.48539,664.52740,688.39541,770.35644,004.73642,444.75943,720.78945,251.17546,516.49743,940.62538,776.05641,136.66840,118.89639,515.3435,854.988
Non-Current Assets:
Property, Plant & Equipment, Net 4,1273,4693,3563,2863,3603,4313,4813,5123,5833,5913,6623,7023,6423,6801,8201,8221,8591,9311,9521,8201,8831,8051,7401,6741,6561,2051,2411,2711,3077858168248528648708418548779029379719619891,0311,0441,0841,131.0921,192.5351,197.5481,220.8741,254.4631,317.5251,391.0651,418.0831,469.6161,417.4251,121.8511,087.7891,121.7661,166.221,239.4011,334.856
Goodwill 0000000000000043200046700050200000000000102000205000308000411.2436.9462.6488.3000000000000
Intangible Assets 02,1822,1922,1126286242261661471471571,5771,6151,6511,2631,7291,7691,7741,3391,8461,8961,9311,4592,0012,0502252583253874154315086036846698659501,0188941,1651,2601,2731,0411,4081,4821,557577.531563.905561.182405.115429.324376.809407.601342.269390.339391.564438.548479.157464.922501.082536.23643.933
Goodwill and Intangible Assets 2,1202,1822,1922,1126286242261661471471571,5771,6151,6511,6951,7291,7691,7741,8061,8461,8961,9311,9612,0012,0502252583253874154315086036847718659501,0181,0991,1651,2601,2731,3491,4081,4821,557988.7311,000.8051,023.782893.415429.324376.809407.601342.269390.339391.564438.548479.157464.922501.082536.23643.933
Long Term Investments 05,6131,8155,8445,8345,8613525,0605,0675,0811,2134,6794,7034,6643304,1864,1774,158554,1644,1244,0933574,2094,3074,5214103,7603,7223,6735523,5963,3703,2981773,7893,7713,7599643,8073,7293,6738293,3903,3403,337370.6873,2352,93101800018000180049.115
Tax Assets 0-5,6133,867-5,844-5,834-5,4984,146-5,060-5,067-4,7683,873-4,300-4,340-4,6643,354-4,186-4,177-4,1583,200-4,164-4,124-4,0933,011-4,209-4,307-4,5212,191-3,760-3,722-3,6732,050-3,596-3,370-3,2982,162-3,789-3,771-3,7591,949-3,807-3,729-3,6731,810-3,390-3,340-3,3372,010.328-3,235-2,93101,915.180002,005.1590001,791.118001,622.276
Other Non-Current Assets 6,0635,61315,8455,8345,4989375,0605,0674,76804,3004,3404,6649484,1864,1774,1588544,1644,1244,0948624,2094,3084,5239253,7623,7233,6741,0913,5983,3713,2999643,7913,7733,7609203,8093,7303,6749093,3913,3423,339973.9773,235.0172,931.712,935.8641,003.7853,048.1733,063.4843,098.5821,120.552,938.8872,850.4292,850.1691,116.5442,753.4992,764.7671,175.057
Total Non-Current Assets 12,31011,26411,23111,2439,8229,9169,1428,7388,7978,8198,9059,9589,9609,9958,1477,7377,8057,8637,8677,8307,9037,8307,9317,8848,0145,9535,0255,3585,4174,8744,9404,9304,8264,8474,9445,4975,5775,6555,8345,9115,9615,9085,8865,8305,8685,9805,474.8155,428.3575,153.045,050.1534,620.7524,742.5074,862.154,858.9345,003.6644,747.8764,410.8284,417.1154,512.354,420.8014,540.3984,825.237
Total Assets 164,278161,802162,567155,739146,342141,337143,452145,066130,336116,584107,801103,92792,18188,12790,87085,51981,06478,05076,53978,30076,95776,80578,35281,25777,56875,59786,47888,60182,05473,65973,70871,42964,32164,53564,28464,17160,95662,96169,44964,93362,68157,83057,46456,98853,11250,33147,557.00943,355.84244,817.56745,738.54846,391.10848,747.24347,306.90948,579.72350,254.83951,264.37348,351.45343,193.17145,649.01844,539.69744,055.73840,680.225
Liabilities & Equity:
Current Liabilities:
Account Payables 18,97423,61222,69018,03617,59417,15120,21417,08017,74418,45615,43413,59311,6879,39111,1878,7309,2549,1179,9828,7809,2158,8068,51610,0019,7008,82910,49710,98412,06811,27211,0899,7188,4797,8628,6948,2597,6336,9069,6736,6077,6877,7167,8876,4506,6556,0437,325.3374,904.0375,492.8155,363.9575,915.8216,589.926,528.9686,012.0888,751.9726,366.2317,956.4317,822.5728,697.1036,913.0177,658.167,563.545
Short Term Debt 27,46124,01934,40137,54226,11724,02620,95233,54832,28223,13219,36119,98210,6889,62712,95813,2218,0426,3349,72114,1009,49110,78213,51215,15014,76815,49324,16127,17023,27114,94915,05114,19412,55214,08912,77612,43812,46712,71016,51415,15712,89112,25211,53111,9947,9277,2333,756.242,910.6253,094.6724,592.2034,402.7267,181.2655,152.0827,598.3937,996.40511,071.6756,608.4492,938.075,105.8246,437.4955,474.7483,806.681
Tax Payables 001,87001,79302,8271,4981,63902,1051,2621,4641,0671,1400000000000098600000000000591000238000486.254000606.311500.439640.9590463.16781.515501.296183.4781,132.17144.163277.241177.903
Deferred Revenue 3,7098511,87025,19027,48324,58026,61521,32621,74517,74318,36816,43016,16814,46813,00810,97711,16410,2608,9015349,4728,5567,3374701,0044677,416-10,984-12,0684005,4143174442214,8503076653035,0102664251744,2141994561894,542.755193.413445.933267.744,422.167866.9451,280.499324.9864,081.803500.3871,259.329560.1324,168.286519.882697.7832,803.624
Other Current Liabilities 13,8228,6185,514-13,821-15,675-10,964-20,227-15,458-15,497-13,082-14,080-11,812-11,302-7,871-9,483-6,482-7,380-6,995-7,5321,537-7,255-6,416-5,881-1,044-1,213-336-9,4408,3919,015-3,894-8,730-1,307-1,496-1,318-6,825-1,310-1,046661-7,6621,373-499-1,293-6,447229-5191,154-5,813.638969.519503.962724.254-4,376.715-2,120.058-2,314.424-530.459-8,764.338-1,471.516-3,894.356-3,479.893-9,261.821-2,890.963-4,101.283-7,432.929
Total Current Liabilities 82,94080,71289,03584,98374,90671,94470,59575,07475,65764,70556,62253,04840,39236,07339,99735,17630,33427,83331,05433,73130,13830,53432,00034,57833,95933,28244,11746,54544,35433,99933,91332,64028,45828,71628,18927,95327,35227,48633,79930,01028,19126,56525,31025,32221,17420,66217,622.28513,881.63115,030.19716,312.11116,886.13119,608.43117,817.05219,417.09621,280.98122,914.52320,387.5815,846.93118,538.66518,036.61117,664.80914,482.369
Non-Current Liabilities:
Long Term Debt 24,70024,70017,70018,40019,70020,70024,70024,7129,8109,8859,96311,04512,22712,29912,37513,42914,49114,5439,6049,39411,90111,91511,92512,97410,21010,07210,09610,1206,1449,1689,1929,2166,2406,2646,2886,3123,3365,3605,3845,4085,0002,0002,0002,0002,00000000000000000000
Deferred Revenue Non-Current 00-782000-299000-244000-58300000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0078200029900024400058300000000000000000000000000000000000000000000000
Other Non-Current Liabilities 8,7679,5879,6419,4039,3459,1519,1629,1419,2639,0719,2009,0699,0498,7928,8478,8798,7778,6618,7418,2678,1728,0628,0198,3198,3427,8247,8647,7597,7907,6497,6757,7017,7157,5987,6337,2097,3557,2657,4897,2357,1577,0296,3036,4766,4126,3386,390.1546,325.0916,280.9416,191.6396,122.9876,018.5295,955.1265,868.5255,753.1285,646.1535,425.6055,318.335,198.9285,093.6914,944.3874,784.486
Total Non-Current Liabilities 33,46734,28727,34127,80329,04529,85133,86233,85319,07318,95619,16320,11421,27621,09121,22222,30823,26823,20418,34517,66120,07319,97719,94421,29318,55217,89617,96017,87913,93416,81716,86716,91713,95513,86213,92113,52110,69112,62512,87312,64312,1579,0298,3038,4768,4126,3386,390.1546,325.0916,280.9416,191.6396,122.9876,018.5295,955.1265,868.5255,753.1285,646.1535,425.6055,318.335,198.9285,093.6914,944.3874,784.486
Total Liabilities 116,407114,999116,376112,786103,951101,795104,457108,92794,73083,66175,78573,16261,66857,16461,21957,48453,60251,03749,39951,39250,21150,51151,94455,87152,51151,17862,07764,42458,28850,81650,78049,55742,41342,57842,11041,47438,04340,11146,67242,65340,34835,59433,61333,79829,58627,00024,012.43920,206.72221,311.13822,503.7523,009.11825,626.9623,772.17825,285.62127,034.10928,560.67625,813.18521,165.26123,737.59323,130.30222,609.19619,266.855
Equity:
Preferred Stock 4,109000036,84600030,92530,46229,24229,069000000000000000362103624842552570000000000022000000000000000
Common Stock 2,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,4952,495.752,495.752,495.752,495.752,495.752,495.752,495.752,495.752,495.752,495.752,495.752,495.752,495.752,495.752,495.752,495.75
Retained Earnings 38,35036,53936,36333,44832,83930,47530,48227,60526,80324,69824,26223,07222,92022,12521,33219,97519,42919,04019,12918,13618,12217,65917,78116,96716,75216,22416,23415,90615,64815,24315,26214,65114,83714,66814,91714,54414,72214,67414,61814,27314,63414,40815,14714,97915,29115,08115,426.81715,187.75515,524.34915,242.21315,467.78115,169.57915,555.87315,284.82715,238.35814,666.74314,499.9113,912.48913,903.21613,432.56513,310.86213,351.925
Accumulated Other Comprehensive Income/Loss 1,7872,5982,1711,8921,9841,5591,0301,1181,4289294895184474667,36245848115030220727028510540-50-5874-36-2173-362-484-255-2576487147117225794185475647194109-22000000000000000
Other Total Stockholders Equity 24,0454,0133,9903,970-32,9703,8403,8013,769-27,193-26,757-25,567-25,4154,891-2,2254,8284,7884,7534,7015,3215,2985,2695,2435,2355,2005,1895,1645,1615,1015,1035,0964,7244,5744,7924,7605,0084,9804,9704,9424,9334,7864,7865,6455,6455,6465,6465,622.0035,465.6155,486.335,496.8355,418.4595,454.9545,483.1085,513.5255,486.6225,541.2045,542.6085,619.6715,512.4595,481.085,639.935,565.695
Total Shareholders Equity 46,74345,67745,04241,82541,28838,40537,84735,01934,49531,85430,95129,76029,51629,97728,96427,34326,79626,36926,47526,25426,12225,69325,80424,80224,48723,85823,83523,63623,24422,84122,92621,87021,90621,95522,17222,69522,91122,85022,77722,28022,33322,23623,85123,19023,52623,33123,544.5723,149.1223,506.42923,234.79823,381.9923,120.28323,534.73123,294.10223,220.7322,703.69722,538.26822,027.9121,911.42521,409.39521,446.54221,413.37
Total Equity 47,87046,80346,19042,95342,39139,54238,99536,13935,60632,92332,01630,76530,51330,96329,65128,03527,46227,01327,14026,90826,74626,29426,40825,38625,05723,86024,39824,17723,76622,84322,92821,87221,90821,95722,17422,69722,91322,85022,77722,28022,33322,23623,85123,19023,52623,33123,544.5723,149.1223,506.42923,234.79823,381.9923,120.28323,534.73123,294.10223,220.7322,703.69722,538.26822,027.9121,911.42521,409.39521,446.54221,413.37
Total Liabilities & Shareholders Equity 164,278161,802162,567155,739146,342141,337143,452145,066130,336116,584107,801103,92792,18188,12790,87085,51981,06478,05076,53978,30076,95776,80578,35281,25777,56875,59786,47588,60182,05473,65973,70871,42964,32164,53564,28464,17160,95662,96169,44964,93362,68157,83057,46456,98853,11250,33147,557.00943,355.84244,817.56745,738.54846,391.10848,747.24347,306.90948,579.72350,254.83951,264.37348,351.45343,193.17145,649.01844,539.69744,055.73840,680.225