Bafang Yunji International Company Limited

TWSE:2753.TW

152.5 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Operating Activities:
Net Income 139.375157.123128.646185.131188.795166.791199.372229.489213.512190.847171.641141.446188.283174.132207.291225.123192.701190.577123.93123.93118.905118.905122.833122.833122.585122.585
Depreciation & Amortization 190.056183.904185.251175.026164.07164.165169.276166.876163.111158.587128.052158.055155.079152.685143.608131.068128.807125.812107.394107.394127.011127.01129.70629.70637.11137.111
Deferred Income Tax 00-352.845-69.687-87.30200000-3.122-82.681-88.1763.2673.81300000000000
Stock Based Compensation 0.6460.6470.6471.2421.541.541.543.394.3164.3164.31512.6824.3154.3164.4361.3180011.36811.368000000
Change In Working Capital 87.351-88.44547.65218.5253.588-126.67845.193-12.091102.461-138.763-1633.5514.554-98.85368.264-17.11154.427-63.099-13.669-13.669-11.674-11.67439.2539.25-9.04-9.04
Accounts Receivables 7.219-15.528-18.217-20.83219.659-7.18-2.943-17.18416.064-10.552-24.246-11.25415.2-13.321-6.36-11.43312.1292.0252.5932.593-3.469-3.469-4.535-4.5352.4252.425
Change In Inventory 10.463-7.52723.3-9.962-30.667-3.08354.794-19.171-24.365-28.007-10.332-7.562-29.03812.644-4.34-27.85221.294-2.674-34.679-34.679-8.015-8.01516.1716.172.6652.665
Change In Accounts Payables -20.15628.67113.2219.402-2.13619.104-7.24513.24915.937-25.23830.38619.882-10.62-8.112000000000000
Other Working Capital 89.825-94.06129.34839.91266.732-135.5190.58711.01594.825-110.756-5.66841.11243.592-111.49772.60410.74133.133-60.42518.41718.417-0.191-0.19127.61427.614-14.13-14.13
Other Non Cash Items 389.101415.912370.4010.246-2.1946.651-9.476-57.252-53.7857.1132.8213.3492.8624.4522.83-52.983-66.7961.74730.04130.0415.9165.91616.01816.018-9.396-9.396
Operating Cash Flow 423.297306.302379.752310.478318.497212.469405.905330.412429.615222.1287.707266.401276.917239.999430.242286.097309.139255.037259.063259.063240.158240.158207.806207.806141.26141.26
Investing Activities:
Investments In Property Plant And Equipment -166.219-105.925-176.65-621.361-105.573-98.856-83.884-112.653-100.066-163.362-129.142-92.969-186.004-113.312-101.393-75.874-53.36-44.309-119.209-119.209-78.363-78.363-73.595-73.595-72.614-72.614
Acquisitions Net 31.05642.0249.54218.81522.66816.85562.56712.71721.43426.06726.1892.37519.69117.524-46.94900000000000
Purchases Of Investments -479-425-652.88354.381-14.663-98.835-838.481-111.028-213.346-9.965-523.9250-0.0360.035-1.129-3.75-0.001000000000
Sales Maturities Of Investments 582.704566.13639.786200.80276.504283.012369.60665.709-0.4450.44547.2510.006-0.0350.035000000000000
Other Investing Activites 5.338.96318.65910.97410.44415.333-27.6710.843.19926.82541.4820.62115.40315.664150.0394.271-0.9264.72243.22443.22415.70315.7035.1335.1335.0735.073
Investing Cash Flow -26.12986.192-161.546-336.389-10.62117.509-517.862-134.415-289.224-146.057-538.147-72.342-170.637-97.61347.517-75.353-54.287-39.587-75.985-75.985-62.66-62.66-68.462-68.462-67.541-67.541
Financing Activities:
Debt Repayment -63.301-160.523-139.389-129.547-126.191-130.857-26.082-75.303-25.053-29.479-53.67-23.202-52.848-72.931-1.354-12.878-43.281-2.69100000000
Common Stock Issued 002.0641.96500.5110.5987.045000972.96700000000000000
Common Stock Repurchased 0000000-7.045000000000000000000
Dividends Paid 0-132.690-332.4270-165.1120-279.1790-150.1120-390.291000-180.134-180.1340-150.112-150.11200-228.17-228.1700
Other Financing Activities 1.6620.493-17.731309.4952.199-4.073-56.326-78.306-68.625-114.606-117.243546.968-75.529-112.059-83.444-91.358-269.707-90.844-79.435-79.435-110.644-110.64443.40443.4046.5056.505
Financing Cash Flow -202.439-428.511-157.12-152.479-123.992-300.042-81.81-432.788-93.678-294.197-170.913523.766-128.377-184.99-84.798-284.37-312.988-93.535-229.546-229.546-110.644-110.644-184.766-184.7666.5056.505
Other Information:
Effect Of Forex Changes On Cash 5.98615.855-20.78717.0749.274-5.624-12.21136.08510.4199.997-2.604-0.616-6.876-1.41-6.117-2.51-3.1430.221-7.367-7.3670.3780.378-3.199-3.1991.2161.216
Net Change In Cash 200.715-20.16245.338-161.316193.15924.312-205.978-200.70657.132-208.157-423.957717.209-28.973-44.014386.844-76.136-61.279122.136-53.835-53.83567.23167.231-48.621-48.62181.4481.44
Cash At End Of Period 985.944785.229805.391746.171907.487714.328690.016895.9941,096.71,039.5681,247.7251,671.682954.473983.4461,027.46640.616716.752778.031-53.835709.73763.56567.231-48.621677.724726.34581.44