
Fujio Food Group Inc.
TSE:2752.T
1134 (JPY) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 12,738 | 6,095 | 5,766 | 8,066 | 2,425 | 3,074 | 1,921 | 4,215 | 3,663 | 3,623.926 | 3,622.981 | 3,651.901 | 4,130.161 | 2,815.472 | 3,429.103 | 4,070.056 | 3,513.62 |
Short Term Investments
| 319 | 285 | 178 | 178 | 178 | 178 | 278 | 278 | 278 | -5.776 | 238.111 | 309.784 | 261.072 | 426.595 | 332.382 | 211.103 | 372.361 |
Cash and Short Term Investments
| 14,012 | 6,380 | 5,766 | 8,066 | 2,425 | 3,074 | 1,921 | 4,215 | 3,663 | 3,623.926 | 3,622.981 | 3,651.901 | 4,130.161 | 2,815.472 | 3,429.103 | 4,070.056 | 3,513.62 |
Net Receivables
| 784 | 742 | 539 | 453 | 510 | 448 | 364 | 323 | 287 | 270.847 | 271.742 | 264.759 | 254.911 | 253.138 | 272.326 | 377.3 | 0 |
Inventory
| 194 | 168 | 189 | 135 | 150 | 206 | 206 | 219 | 208 | 199.219 | 209.707 | 130.481 | 94.301 | 87.709 | 99.411 | 108.097 | 93.755 |
Other Current Assets
| 338 | 1,811 | 839 | 1,493 | 895 | 580 | 702 | 1,794 | 1,724 | 1,678.628 | 1,519.56 | 483.236 | 424.055 | 1,055.209 | 924.799 | 1,038.318 | 1,001.889 |
Total Current Assets
| 15,328 | 9,101 | 8,542 | 12,294 | 4,920 | 5,595 | 4,507 | 5,299 | 4,684 | 4,561.545 | 4,611.344 | 4,530.377 | 5,486.125 | 4,211.528 | 4,725.639 | 5,593.771 | 5,378.223 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 4,598 | 4,754 | 9,964 | 11,927 | 14,695 | 15,443 | 14,205 | 9,358 | 9,984 | 10,388.059 | 8,406.82 | 6,672.029 | 4,590.949 | 4,212.613 | 3,992.137 | 4,342.158 | 4,868.939 |
Goodwill
| 1,269 | 1,367 | 1,464 | 1,562 | 1,660 | 1,758 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 29 | 35 | 50 | 65 | 70 | 58 | 148 | 63 | 64 | 66.604 | 59.318 | 76.969 | 44.218 | 24.279 | 35.038 | 45.092 | 56.477 |
Goodwill and Intangible Assets
| 1,298 | 1,402 | 1,514 | 1,627 | 1,730 | 1,816 | 148 | 63 | 64 | 66.604 | 59.318 | 76.969 | 44.218 | 24.279 | 35.038 | 45.092 | 56.477 |
Long Term Investments
| 5,075 | 524 | 558 | 662 | 708 | 1,851 | 1,646 | 1,937 | 1,971 | 725.973 | 575.668 | -94.877 | -49.793 | -193.378 | -104.914 | 212.607 | -26.31 |
Tax Assets
| 10 | 16 | 13 | 719 | 1,423 | 609 | 434 | 357 | 312 | 255.091 | 252.74 | 338.218 | 308.043 | 468.159 | 374.139 | 243.296 | 390.281 |
Other Non-Current Assets
| 11 | 4,490 | 936 | 912 | 919 | 924 | 819 | 4,561 | 4,216 | 4,057.548 | 4,106.866 | 4,297.632 | 3,847.834 | 4,016.281 | 4,118.28 | 3,995.121 | 4,270.873 |
Total Non-Current Assets
| 10,982 | 11,186 | 12,985 | 15,847 | 19,475 | 20,643 | 17,252 | 16,276 | 16,547 | 15,493.275 | 13,401.412 | 11,289.971 | 8,741.251 | 8,527.954 | 8,414.68 | 8,838.274 | 9,560.26 |
Total Assets
| 26,310 | 20,287 | 21,529 | 28,143 | 24,397 | 26,241 | 21,759 | 21,575 | 21,231 | 20,054.82 | 18,012.756 | 15,820.348 | 14,227.376 | 12,739.482 | 13,140.319 | 14,432.045 | 14,938.483 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,558 | 1,422 | 1,316 | 1,252 | 1,174 | 1,596 | 1,559 | 1,492 | 1,380 | 1,079.837 | 882.175 | 984.204 | 1,819.707 | 1,608.281 | 1,571.836 | 1,575.105 | 2,161.984 |
Short Term Debt
| 1,510 | 4,964 | 5,685 | 6,045 | 6,578 | -148 | 2,145 | 2,340 | 2,967 | 2,241.917 | 2,131.681 | 1,179.711 | 2,179.063 | 2,616.416 | 3,003.358 | 2,962.575 | 2,512.705 |
Tax Payables
| 545 | 112 | 403 | 731 | 319 | 634 | 410 | 826 | 928 | 596.341 | 870.775 | 663.946 | 382.994 | 178.31 | 314.001 | 90.264 | 53.683 |
Deferred Revenue
| 0 | 0 | 0 | 2,685 | 2,249 | 2,969 | 0 | 1,434 | 1,500 | 1,177.994 | 1,397.801 | 770.717 | 463.45 | 280.039 | 378.701 | 121.264 | 53.683 |
Other Current Liabilities
| 2,944 | 3,005 | 2,497 | 2,076 | -118 | -507 | 2,442 | 1,895 | 1,783 | 2,024.902 | 2,062.364 | 2,618.848 | 518.803 | 528.381 | 803.85 | 863.833 | 1,103.767 |
Total Current Liabilities
| 6,557 | 9,503 | 9,901 | 10,241 | 12,451 | 7,513 | 6,556 | 6,553 | 7,058 | 5,942.997 | 5,946.995 | 5,446.709 | 4,900.567 | 4,931.388 | 5,693.045 | 5,491.777 | 5,832.139 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 9,200 | 7,343 | 8,697 | 10,687 | 6,214 | 7,447 | 4,394 | 4,642 | 5,730 | 6,040.504 | 4,864.641 | 4,475.205 | 4,942.007 | 4,089.979 | 4,694.658 | 5,076.101 | 5,336.986 |
Deferred Revenue Non-Current
| 0 | 5 | 0 | 1,259 | 1,259 | 1,287 | -722 | 926 | 893 | 861.981 | 765.285 | 671.667 | 588.739 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 137 | 133 | 145 | 28 | 142 | 33 | 32 | 29 | 25 | 24.885 | 9.58 | 7.902 | 3.641 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,838 | 1,877 | 2,207 | 805 | 767 | 304 | 1,314 | 309 | 323 | 319.172 | 309.019 | 342.605 | 346.735 | 933.983 | 134.587 | 1,062.42 | 1,182.218 |
Total Non-Current Liabilities
| 11,175 | 9,353 | 11,049 | 12,779 | 8,382 | 9,071 | 5,740 | 5,906 | 6,971 | 7,221.657 | 5,948.525 | 5,497.379 | 5,881.122 | 5,023.962 | 4,829.245 | 6,138.521 | 6,519.204 |
Total Liabilities
| 17,732 | 18,856 | 20,950 | 23,020 | 20,833 | 16,584 | 12,296 | 12,459 | 14,029 | 13,164.654 | 11,895.52 | 10,944.088 | 10,781.689 | 9,955.35 | 10,522.29 | 11,630.298 | 12,351.343 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 61 | 9 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,956 | 2,627 | 2,297 | 2,231 | 2,210 | 2,194 | 2,135 | 2,125 | 1,705 | 1,501.305 | 1,481.875 | 1,457.895 | 1,200.559 | 1,185.892 | 1,173.734 | 1,169.969 | 1,155.692 |
Retained Earnings
| -4,151 | -4,610 | -3,910 | 801 | 199 | 6,273 | 6,283 | 5,800 | 4,743 | 3,986.776 | 3,234.06 | 2,071.589 | 1,198.68 | 580.19 | 408.592 | 557.546 | 429.159 |
Accumulated Other Comprehensive Income/Loss
| 105 | 77 | 40 | 3 | -61 | -9 | -96 | 59 | 31 | 2,882.265 | 29 | 2 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,662 | 3,334 | 2,153 | 2,088 | 1,216 | 1,765 | 1,141 | 1,132 | 712 | 1,380.407 | 1,372.93 | 1,337.641 | 1,029.16 | 1,068.485 | 1,031.08 | 1,054.987 | 999.348 |
Total Shareholders Equity
| 8,572 | 1,428 | 579 | 5,123 | 3,564 | 9,657 | 9,463 | 9,116 | 7,191 | 6,879.407 | 6,106.218 | 4,867.298 | 3,428.399 | 2,774.159 | 2,613.406 | 2,797.594 | 2,584.199 |
Total Equity
| 8,578 | 1,432 | 579 | 5,123 | 3,564 | 9,657 | 9,463 | 9,116 | 7,202 | 6,890.166 | 6,117.236 | 4,876.26 | 3,445.687 | 2,784.132 | 2,618.029 | 2,801.747 | 2,587.14 |
Total Liabilities & Shareholders Equity
| 26,310 | 20,287 | 21,529 | 28,143 | 24,397 | 26,241 | 21,759 | 21,575 | 21,231 | 20,054.82 | 18,012.756 | 15,820.348 | 14,227.376 | 12,739.482 | 13,140.319 | 14,432.045 | 14,938.483 |