Jp-Holdings,Inc.
TSE:2749.T
688 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,600 | 10,576.842 | 9,221.702 | 9,101.637 | 8,956.299 | 9,455.949 | 8,844.035 | 8,611.234 | 8,596.637 | 8,991.58 | 8,567.095 | 8,443.764 | 8,371.229 | 8,683.65 | 8,272.464 | 8,120.663 | 7,835.179 | 8,275.221 | 7,926.92 | 7,775.923 | 7,741.378 | 7,708.677 | 7,311.923 | 7,178.622 | 7,099.448 | 7,008.05 | 7,022.359 | 6,350.606 | 6,398.219 | 6,079.193 | 5,747.429 | 5,548.593 | 5,424.869 | 5,503.834 | 5,107.451 | 5,059.684 | 4,881.898 | 4,636.747 | 4,592.468 | 4,409.363 | 4,229.498 | 4,109.384 | 4,028.481 | 3,937.72 | 3,671.895 | 3,551.512 | 3,509.507 | 3,392.56 | 3,335.51 | 3,091.907 | 3,009.931 | 2,920.357 | 2,845.307 | 2,428.951 | 2,370.126 | 2,254.114 | 2,112.921 | 2,176.788 | 2,071.48 | 1,992.726 | 1,953.28 | 1,925.698 | 1,801.66 | 1,767.605 |
Cost of Revenue
| 7,562 | 8,760.718 | 7,178.432 | 7,312.802 | 7,412.651 | 7,622.364 | 7,188.213 | 7,147.849 | 7,152.164 | 7,080.021 | 6,823.372 | 6,790.226 | 7,358.832 | 7,037.938 | 6,824.681 | 6,861.221 | 6,963.492 | 6,927.149 | 6,703.484 | 6,666.048 | 7,002.043 | 6,252.419 | 6,147.093 | 6,235.61 | 6,484.665 | 5,667.025 | 6,038.946 | 5,489.004 | 5,490.211 | 4,890.863 | 4,756.118 | 4,721.998 | 4,685.085 | 4,249.826 | 4,082.925 | 4,360.574 | 4,205.075 | 3,787.463 | 3,675.322 | 3,787.217 | 3,595.025 | 3,304.866 | 3,249.437 | 3,201.851 | 3,125.709 | 2,812.931 | 2,771.197 | 2,720.96 | 2,789.814 | 2,413.956 | 2,326.171 | 2,326.14 | 2,407.752 | 1,863.005 | 1,807.579 | 1,768.816 | 1,825.148 | 1,642.742 | 1,605.806 | 1,554.664 | 1,540.434 | 1,483.666 | 1,426.936 | 1,437.132 |
Gross Profit
| 2,038 | 1,816.124 | 2,043.27 | 1,788.835 | 1,543.648 | 1,833.585 | 1,655.822 | 1,463.385 | 1,444.473 | 1,911.559 | 1,743.723 | 1,653.538 | 1,012.397 | 1,645.712 | 1,447.783 | 1,259.442 | 871.687 | 1,348.072 | 1,223.436 | 1,109.875 | 739.335 | 1,456.258 | 1,164.83 | 943.012 | 614.783 | 1,341.025 | 983.413 | 861.602 | 908.008 | 1,188.33 | 991.311 | 826.595 | 739.784 | 1,254.008 | 1,024.526 | 699.11 | 676.823 | 849.284 | 917.146 | 622.146 | 634.473 | 804.518 | 779.044 | 735.869 | 546.186 | 738.581 | 738.31 | 671.6 | 545.696 | 677.951 | 683.76 | 594.217 | 437.555 | 565.946 | 562.547 | 485.298 | 287.773 | 534.046 | 465.674 | 438.062 | 412.846 | 442.032 | 374.724 | 330.473 |
Gross Profit Ratio
| 0.212 | 0.172 | 0.222 | 0.197 | 0.172 | 0.194 | 0.187 | 0.17 | 0.168 | 0.213 | 0.204 | 0.196 | 0.121 | 0.19 | 0.175 | 0.155 | 0.111 | 0.163 | 0.154 | 0.143 | 0.096 | 0.189 | 0.159 | 0.131 | 0.087 | 0.191 | 0.14 | 0.136 | 0.142 | 0.195 | 0.172 | 0.149 | 0.136 | 0.228 | 0.201 | 0.138 | 0.139 | 0.183 | 0.2 | 0.141 | 0.15 | 0.196 | 0.193 | 0.187 | 0.149 | 0.208 | 0.21 | 0.198 | 0.164 | 0.219 | 0.227 | 0.203 | 0.154 | 0.233 | 0.237 | 0.215 | 0.136 | 0.245 | 0.225 | 0.22 | 0.211 | 0.23 | 0.208 | 0.187 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 639 | 702.202 | 592.957 | 636.598 | 675 | 665.774 | 659.287 | 686.696 | 718 | 432 | 688 | 736 | 834.216 | 739.874 | 718 | 720 | 778 | 799 | 754 | 667 | 686 | 593 | 665 | 636 | 753 | 674 | 796 | 649 | 671 | 674 | 604 | 581 | 647 | 488 | 554 | 365 | 436 | 539 | 353 | 296 | 419 | 589 | 343 | 313 | 342 | 498 | 296 | 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | -12.527 | 1.265 | -66.351 | 9.62 | 55.005 | 1.063 | 3.467 | 11.247 | -5.767 | 3.957 | 2.853 | 4.567 | 201.718 | 137.548 | 137.803 | 170.737 | 106.586 | 113.567 | 102.848 | 124.115 | 81.064 | 55.801 | 88.99 | 114.775 | 58.791 | 65.678 | 59.729 | 61.776 | 30.275 | 38.975 | 41.624 | 35.56 | 59.286 | -55.672 | 13.653 | 29.751 | 3.44 | 9.921 | 19.356 | 31.801 | 90.944 | 5.877 | 7.715 | 120.841 | 7.269 | 7.098 | 6.269 | 25.699 | 2.639 | 5.305 | 3.845 | 40.111 | 4.924 | 14.585 | 10.28 | 37.403 | 19.444 | 28.43 | 12.265 | 24.946 | 4.722 | 21.246 | 13.944 |
Operating Expenses
| 640 | 702.202 | 592.957 | 636.598 | 675.299 | 665.774 | 659.287 | 686.696 | 718.242 | 718.105 | 687.791 | 736.183 | 834.216 | 739.874 | 717.65 | 720.35 | 778.349 | 774.331 | 754.576 | 666.149 | 686.887 | 593.009 | 665.044 | 636.487 | 753.048 | 674.93 | 795.859 | 648.931 | 671.213 | 667.965 | 598.916 | 574.797 | 640.357 | 483.411 | 548.323 | 359.783 | 427.978 | 535.332 | 348.435 | 292.574 | 415.097 | 578.117 | 343.016 | 312.92 | 342.97 | 489.639 | 295.305 | 257.935 | 314.966 | 416.617 | 276.541 | 290.792 | 295.47 | 338.092 | 242.302 | 227.306 | 254.042 | 386.777 | 248.905 | 245.002 | 230.993 | 322.514 | 192.936 | 194.598 |
Operating Income
| 1,398 | 1,113.922 | 1,450.313 | 1,152.237 | 868.347 | 1,167.81 | 996.535 | 776.69 | 726.23 | 1,193.454 | 1,055.932 | 917.354 | 178.181 | 905.838 | 730.132 | 539.094 | 93.336 | 573.741 | 468.86 | 443.726 | 52.447 | 863.25 | 499.785 | 306.523 | -138.264 | 666.096 | 187.554 | 212.671 | 236.794 | 520.365 | 392.395 | 251.797 | 99.427 | 770.596 | 476.203 | 339.326 | 248.845 | 313.952 | 568.709 | 329.574 | 219.374 | 226.401 | 436.028 | 422.948 | 203.216 | 248.942 | 443.004 | 413.666 | 230.729 | 261.334 | 407.219 | 303.425 | 142.084 | 227.855 | 320.243 | 257.991 | 33.731 | 147.27 | 216.768 | 193.059 | 181.852 | 119.518 | 181.786 | 135.874 |
Operating Income Ratio
| 0.146 | 0.105 | 0.157 | 0.127 | 0.097 | 0.124 | 0.113 | 0.09 | 0.084 | 0.133 | 0.123 | 0.109 | 0.021 | 0.104 | 0.088 | 0.066 | 0.012 | 0.069 | 0.059 | 0.057 | 0.007 | 0.112 | 0.068 | 0.043 | -0.019 | 0.095 | 0.027 | 0.033 | 0.037 | 0.086 | 0.068 | 0.045 | 0.018 | 0.14 | 0.093 | 0.067 | 0.051 | 0.068 | 0.124 | 0.075 | 0.052 | 0.055 | 0.108 | 0.107 | 0.055 | 0.07 | 0.126 | 0.122 | 0.069 | 0.085 | 0.135 | 0.104 | 0.05 | 0.094 | 0.135 | 0.114 | 0.016 | 0.068 | 0.105 | 0.097 | 0.093 | 0.062 | 0.101 | 0.077 |
Total Other Income Expenses Net
| 203 | -26.854 | 3.238 | -65.051 | 8 | 134.578 | 27.038 | 221.138 | 13 | 135 | 2 | 5 | 8.469 | -1,762.807 | 175.629 | 34.848 | 173.906 | -216.523 | 123.117 | 109.083 | 133.994 | -19.072 | 67.171 | 101.335 | 129.341 | 38.586 | 74.834 | 67.799 | 73.652 | -351.266 | 53.527 | 46.785 | 38.821 | -40.838 | -22.224 | -6.654 | 31.29 | 131.098 | 17.804 | 25.67 | 36.454 | 42.524 | 7.995 | 6.998 | 119.217 | -121.597 | 5.737 | 4.793 | 23.189 | -0.599 | 1.409 | -0.039 | 35.977 | -45.264 | 7.441 | -17.654 | 30.281 | 6.704 | 20.824 | 5.251 | 12.581 | -7.718 | 22.933 | -6.94 |
Income Before Tax
| 1,601 | 1,087.068 | 1,453.551 | 1,087.186 | 877.996 | 1,302.388 | 1,023.573 | 997.828 | 739.306 | 1,327.715 | 1,058.949 | 921.842 | 186.65 | -856.969 | 905.761 | 573.941 | 267.243 | 357.218 | 591.978 | 552.809 | 186.441 | 844.178 | 566.957 | 407.859 | -8.924 | 704.681 | 262.388 | 280.47 | 310.447 | 169.099 | 445.922 | 298.583 | 138.248 | 729.759 | 453.979 | 332.673 | 280.135 | 445.05 | 586.515 | 355.242 | 255.83 | 268.925 | 444.023 | 429.947 | 322.433 | 127.345 | 448.742 | 418.458 | 253.919 | 260.735 | 408.628 | 303.386 | 178.062 | 182.59 | 327.686 | 240.338 | 64.012 | 153.973 | 237.593 | 198.311 | 194.434 | 111.8 | 204.721 | 128.935 |
Income Before Tax Ratio
| 0.167 | 0.103 | 0.158 | 0.119 | 0.098 | 0.138 | 0.116 | 0.116 | 0.086 | 0.148 | 0.124 | 0.109 | 0.022 | -0.099 | 0.109 | 0.071 | 0.034 | 0.043 | 0.075 | 0.071 | 0.024 | 0.11 | 0.078 | 0.057 | -0.001 | 0.101 | 0.037 | 0.044 | 0.049 | 0.028 | 0.078 | 0.054 | 0.025 | 0.133 | 0.089 | 0.066 | 0.057 | 0.096 | 0.128 | 0.081 | 0.06 | 0.065 | 0.11 | 0.109 | 0.088 | 0.036 | 0.128 | 0.123 | 0.076 | 0.084 | 0.136 | 0.104 | 0.063 | 0.075 | 0.138 | 0.107 | 0.03 | 0.071 | 0.115 | 0.1 | 0.1 | 0.058 | 0.114 | 0.073 |
Income Tax Expense
| 539 | 385.832 | 504.988 | 380.141 | 305.682 | 381.791 | 375.95 | 352.67 | 254.194 | 453.709 | 362.303 | 318.577 | 80.972 | -250.938 | 313.485 | 199.929 | 89.955 | 84.016 | 258.454 | 176.242 | 47.001 | 353.752 | 221.888 | 155.743 | 7.481 | 278.681 | 125.016 | 117.334 | 126.564 | 6.228 | 210.594 | 100.094 | 57.25 | 231.991 | 175.563 | 110.595 | 83.055 | 195.333 | 221.61 | 146.643 | 75.522 | 95.4 | 194.26 | 178.697 | 124.666 | 40.116 | 190.103 | 173.124 | 94.611 | 105.454 | 187.702 | 126.744 | 77.573 | 85.041 | 144.823 | 107.635 | -22.837 | 63.937 | 105.438 | 89.625 | 80.98 | 16.041 | 97.87 | 54.645 |
Net Income
| 1,062 | 701.235 | 948.564 | 707.044 | 572.314 | 920.597 | 647.622 | 645.158 | 485.112 | 874.006 | 696.646 | 603.265 | 105.677 | -606.031 | 592.276 | 374.011 | 177.288 | 273.202 | 333.524 | 376.566 | 139.44 | 490.427 | 345.068 | 252.126 | -16.351 | 426.053 | 137.408 | 163.15 | 183.896 | 162.884 | 235.34 | 198.5 | 62.051 | 497.78 | 278.428 | 222.114 | 197.094 | 249.756 | 364.917 | 208.636 | 180.322 | 173.538 | 249.774 | 251.288 | 197.78 | 87.24 | 258.651 | 245.371 | 159.321 | 155.293 | 220.938 | 176.68 | 100.502 | 97.561 | 182.906 | 132.723 | 86.862 | 90.046 | 132.168 | 108.75 | 113.466 | 95.767 | 106.863 | 74.298 |
Net Income Ratio
| 0.111 | 0.066 | 0.103 | 0.078 | 0.064 | 0.097 | 0.073 | 0.075 | 0.056 | 0.097 | 0.081 | 0.071 | 0.013 | -0.07 | 0.072 | 0.046 | 0.023 | 0.033 | 0.042 | 0.048 | 0.018 | 0.064 | 0.047 | 0.035 | -0.002 | 0.061 | 0.02 | 0.026 | 0.029 | 0.027 | 0.041 | 0.036 | 0.011 | 0.09 | 0.055 | 0.044 | 0.04 | 0.054 | 0.079 | 0.047 | 0.043 | 0.042 | 0.062 | 0.064 | 0.054 | 0.025 | 0.074 | 0.072 | 0.048 | 0.05 | 0.073 | 0.06 | 0.035 | 0.04 | 0.077 | 0.059 | 0.041 | 0.041 | 0.064 | 0.055 | 0.058 | 0.05 | 0.059 | 0.042 |
EPS
| 12.44 | 8.23 | 11.14 | 8.3 | 6.72 | 10.81 | 7.51 | 7.37 | 5.55 | 9.99 | 7.96 | 6.9 | 1.21 | -6.93 | 6.77 | 4.28 | 2.03 | 3.12 | 3.81 | 4.29 | 1.59 | 5.59 | 3.93 | 2.94 | -0.19 | 4.98 | 1.6 | 1.92 | 2.17 | 1.92 | 2.78 | 2.37 | 0.74 | 5.95 | 3.33 | 2.66 | 2.36 | 2.99 | 4.37 | 2.5 | 2.16 | 2.08 | 2.99 | 3.01 | 2.37 | 1.05 | 3.1 | 2.94 | 1.91 | 1.86 | 2.65 | 2.12 | 1.21 | 1.17 | 2.49 | 1.8 | 1.18 | 1.22 | 1.81 | 1.49 | 1.56 | 1.31 | 1.47 | 1 |
EPS Diluted
| 12.44 | 8.23 | 11.14 | 8.3 | 6.72 | 10.81 | 7.51 | 7.37 | 5.55 | 9.99 | 7.96 | 6.9 | 1.21 | -6.93 | 6.77 | 4.28 | 2.03 | 3.12 | 3.81 | 4.29 | 1.59 | 5.59 | 3.93 | 2.94 | -0.19 | 4.98 | 1.6 | 1.92 | 2.17 | 1.92 | 2.78 | 2.37 | 0.74 | 5.95 | 3.33 | 2.66 | 2.36 | 2.99 | 4.37 | 2.5 | 2.16 | 2.08 | 2.99 | 3.01 | 2.37 | 1.05 | 3.1 | 2.94 | 1.91 | 1.86 | 2.65 | 2.12 | 1.2 | 1.17 | 2.49 | 1.8 | 1.17 | 1.22 | 1.81 | 1.49 | 1.56 | 1.31 | 1.47 | 1 |
EBITDA
| 1,583.25 | 1,311.072 | 1,635.358 | 1,104.661 | 896.204 | 1,241.288 | 1,017.07 | 799.942 | 757.498 | 1,206.808 | 1,078.85 | 939.864 | 202.212 | 1,131.392 | 890.873 | 702.363 | 281.382 | 702.82 | 608.101 | 571.27 | 202.358 | 969.533 | 581.959 | 421.66 | 4.131 | 739.927 | 275.684 | 293.629 | 324.992 | 578.376 | 456.918 | 309.447 | 150.974 | 740.924 | 461.736 | 342.234 | 290.368 | 345.182 | 597.8 | 365.959 | 264.715 | 325.791 | 450.427 | 436.501 | 328.692 | 260.21 | 453.849 | 424.008 | 260.416 | 267.612 | 416.063 | 310.577 | 185.463 | 283.366 | 402.126 | 332.568 | 134.698 | 215.817 | 298.531 | 253.361 | 254.288 | 168.725 | 245.899 | 150.891 |
EBITDA Ratio
| 0.165 | 0.124 | 0.177 | 0.121 | 0.1 | 0.131 | 0.115 | 0.093 | 0.088 | 0.134 | 0.126 | 0.111 | 0.024 | 0.13 | 0.108 | 0.086 | 0.036 | 0.085 | 0.077 | 0.073 | 0.026 | 0.126 | 0.08 | 0.059 | 0.001 | 0.106 | 0.039 | 0.046 | 0.051 | 0.095 | 0.079 | 0.056 | 0.028 | 0.135 | 0.09 | 0.068 | 0.059 | 0.074 | 0.13 | 0.083 | 0.063 | 0.079 | 0.112 | 0.111 | 0.09 | 0.073 | 0.129 | 0.125 | 0.078 | 0.087 | 0.138 | 0.106 | 0.065 | 0.117 | 0.17 | 0.148 | 0.064 | 0.099 | 0.144 | 0.127 | 0.13 | 0.088 | 0.136 | 0.085 |