My Humble House Hospitality Management Consulting Co., Ltd.

TWSE:2739.TW

56.4 (TWD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q22014 Q12013 Q42013 Q32013 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 333.251216.028523.05138.729106.14195.815205.676191.606178.156190.152315.657149.218248.955527.987424.717208.89346.247530.826339.867226.388195.494181.088301.715243.656250.912205.934428.373296.73600.731485.342541.26708.361720.469193.276191.944119.654207.917-407.228189.458211.717211.717297.797297.797-530.845
Short Term Investments 928.614810.483439.874476.857412.961454.939488.963395.97465.255589.364430.92330.231305.359328.368417.447332.354202.845171.412521.603234.913346.143285.471323.282159.174154.529213.242126.563196.59567.12786.919164.093171.636368.981281.025301.61935.499240.083814.456217.77109.91109.91257.345120.791,061.69
Cash and Short Term Investments 1,261.8651,026.511962.924615.586519.102550.754694.639587.576643.411779.516746.577479.449554.314856.355842.164541.244549.092702.238861.47461.301541.637466.559624.997402.83405.441419.176554.936493.325667.858572.261705.353879.9971,089.45474.301493.563221.272448407.228407.228321.627321.627555.142418.587530.845
Net Receivables 117.262132.396137.862103.32571.37571.48784.90264.73844.21539.9557.63341.02213.87957.09444.83354.28129.53831.122115.158108.33104.049126.568149.246106.179153.731139.414248.866167.794178.671122.681151.56117.681112.082130.635130.18990.916111.1350152.299293.705122.277118.115118.1150
Inventory 79.35380.03983.57380.51978.07177.08583.26176.96379.31678.68678.28174.89375.673.88479.07678.98973.76572.168114.65116.904118.063117.421121.16113.959116.144121.398123.808123.407116.259164.393167.047164.495164.546166.989164.633159.421158.7090162.412161.302161.302160.362160.3620
Other Current Assets 57.12844.40151.50344.81647.38234.93336.925101.138103.48572.21590.80384.44958.73981.026103.85196.247111.696104.956159.013148.524164.515166.389196.032158.8486.056104.627130.24387.18356.309524.061552.699110.837132159.163197.955220.327111.4520173.2379.542360.88156.709295.9390
Total Current Assets 1,515.6081,283.3471,235.862844.246715.93734.259899.727765.677826.212930.417915.661638.791688.6531,011.2651,025.091716.48734.553879.3621,135.133726.729824.215750.369942.189675.629761.372784.6151,057.853871.7061,319.0971,383.3961,576.6591,273.011,498.078931.088986.34625.817829.296407.228895.169856.176856.176872.213872.213530.845
Non-Current Assets:
Property, Plant & Equipment, Net 10,381.03110,646.02710,913.9511,150.51111,425.28911,684.8611,968.06812,246.85312,529.20212,789.3411,339.16411,584.39811,837.75212,102.90812,370.31712,469.01312,719.25713,003.71213,292.74813,570.513,988.9314,261.1691,709.411,577.5141,523.4331,499.2561,494.622759.739731.678763.159812.562861.774911.078962.9591,017.7451,046.6931,098.77301,207.3961,275.8171,275.8171,397.5621,382.0050
Goodwill 00000000000000000000000000000000000000000000
Intangible Assets 06.9716.4056.9837.7168.2598.9688.4157.60810.2947.3162.0212.1852.0282.5863.0544.0025.3556.7596.8648.2029.71411.11610.4239.87111.00912.2475.7224.3743.8863.4462.4453.234.0744.9253.6353.99605.2325.4265.42643.0726.390
Goodwill and Intangible Assets 6.5656.9716.4056.9837.7168.2598.9688.4157.60810.2947.3162.0212.1852.0282.5863.0544.0025.3556.7596.8648.2029.71411.11610.4239.87111.00912.2475.7224.3743.8863.4462.4453.234.0744.9253.6353.99605.2325.4265.42643.0726.390
Long Term Investments 844.234-654.9713.584-353.215-339.332-390.034-427.471-340.337-396.613-499.99-378.761-266.503-236.571-244.219-319.006-243.732-163.93-153.494-472.287-198.203-304.509-232.306-268.51-117.233-115.139-154.037-87.193-163.391-24.831-53.322-135.415-146.701-338.925-246.649-271.55614.56-219.0210-197.753-97.83112.079281.42319.7820
Tax Assets 365.403371.24398.479431.651429.238434.815453.347464.735446.366380.012352.893323.665250.201183.269168.067141.892119.648131.66192.08285.78279.76673.65965.52663.67362.6262.0549.88147.86547.58749.30750.98953.4256.48657.90459.777062.034064.57565.1550297.27200
Other Non-Current Assets 354.3061,746.212355.0661,426.651,361.0731,416.8061,450.881,357.5811,426.8941,551.2711,393.0931,302.2961,273.3471,294.3831,414.2411,335.9121,209.1381,174.7691,525.3011,239.4591,210.3471,163.5551,201.4041,054.2881,062.4641,132.0611,045.6551,690.251,414.8191,315.5251,305.0371,208.7471,382.1251,259.8381,274.761,022.3271,198.57-407.2281,158.7091,045.4621,000.707444.7951,092.045-530.845
Total Non-Current Assets 11,951.53912,115.5512,387.48412,662.5812,883.98413,154.70613,453.79213,737.24714,013.45714,230.92712,713.70512,945.87713,126.91413,338.36913,636.20513,706.13913,888.11514,162.00314,444.60314,704.40214,982.73615,275.7912,718.9462,588.6652,543.2492,550.3392,515.2122,340.1852,173.6272,078.5552,036.6191,979.6852,013.9942,038.1262,085.6512,087.2152,144.352-407.2282,238.1592,294.0292,294.0292,464.1242,500.222-530.845
Total Assets 13,467.14713,398.89713,623.34613,506.82613,599.91413,888.96514,353.51914,502.92414,839.66915,161.34413,629.36613,584.66813,815.56714,349.63414,661.29614,422.61914,622.66815,041.36515,579.73615,431.13115,806.95116,026.163,661.1353,264.2943,304.6213,334.9543,573.0653,211.8913,492.7243,461.9513,613.2783,252.6953,512.0722,969.2143,071.9912,713.0322,973.64803,133.3283,150.2053,150.2053,336.3373,372.4350
Liabilities & Equity:
Current Liabilities:
Account Payables 169.86201.091206.295185.471175.946195.392202.668168.841100.325159.098196.89883.50576.293155.63159.977131.486102.37388.067164.62135.015138.064137.131163.684140.847133.677161.561179.703134.822130.031137.813164.068130.076136.673155.623170.336136.36146.0080167.011142.819149.384167.339180.2020
Short Term Debt 1,114.9171,094.6341,090.2141,092.2251,159.9341,145.3181,159.1271,443.1211,520.6761,132.963931.1011,002.356926.774896.546887.299842.959829.8381,027.221831.63824.861820.438814.19810.6110.5110.61710.51220.26426.51940.25239.88639.80648.23637.39435.51444.03881.98134.954028.75146.16277.5554.6481210
Tax Payables 6.4914.4714.4713.470.7041.2481.2481.2550.4860.7810.7812.0290.4420.7550.7121.443045.92345.92323.69423.08831.814.8081.3253.4476.7160.9951.02418.53838.55225.365.18325.48843.50825.631027.569048.29457.676058.31200
Deferred Revenue 444.209962.783535.897882.417814.816482.761563.055434.167495.122515.1741,202.531803.876668.832869.278949.117687.351821.587698.294930.649729.16877.575786.51,430.7161,152.8521,191.3281,058.363912.859706.636909.362644.535805.48627.188925.333682.348802.9720950.7030898.4081,062.7340858.52900
Other Current Liabilities 441.0417.343574.29211.7510.387401.954579.636387.666294.045574.62211.92814.38292.98327.70916.90316.72916.09511.7773.14620.11610.94612.0873.10921.61318.79119.28422.239393.663362.063396.124433.867390.56395.265422.47461.6381,040.462379.6460453.51306.1981,330.97978.7581,195.6640
Total Current Liabilities 2,170.0262,275.8512,406.6982,171.8632,161.0832,225.4252,504.4862,433.7952,410.1682,381.8572,342.4581,904.1191,764.8821,949.1632,013.2961,678.5251,769.8931,825.3591,930.0451,709.1521,847.0231,749.9161,608.1191,325.8221,354.4131,249.7161,535.0651,261.641,441.7081,218.3581,443.2211,196.061,494.6651,295.9551,478.9841,258.8031,511.31101,547.681,557.9131,557.9131,159.2741,496.8660
Non-Current Liabilities:
Long Term Debt 74.8469,651.098119.71810,206.61610,486.39410,752.75811,016.511,290.91611,560.17711,805.81710,362.91810,605.10410,742.88210,833.8410,996.30911,052.96111,189.96211,392.71311,599.06111,804.27412,009.00512,212.32500000000000002537.5064.892185.731185.7313253250
Deferred Revenue Non-Current 9,297.0220000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0.007000.0050.002000.03600000000000000000000000.0050000000000000
Other Non-Current Liabilities 97.025101.8879,910.98101.966104.685107.292113.688113.698115.993116.619122.218134.457136.929138.979146.742155.892158.173161.171175.564170.845172.097173.914190.536182.108183.006183.705195.125188.653186.574188.658196.354198.808194.068193.918201.589188.084188.0990188.213187.146187.146163.699187.3990
Total Non-Current Liabilities 9,468.99,752.98510,030.69810,308.58710,591.08110,860.0511,130.18811,404.6511,676.1711,922.43610,485.13610,739.56110,879.81110,972.81911,143.05111,208.85311,348.13511,553.88411,774.62511,975.11912,181.10212,386.239190.536182.108183.006183.705195.125188.653186.574188.658196.359198.808194.068193.918201.589213.084225.5990253.105372.877372.877488.699512.3990
Total Liabilities 11,638.92612,028.83612,437.39612,480.4512,752.16413,085.47513,634.67413,838.44514,086.33814,304.29312,827.59412,643.6812,644.69312,921.98213,156.34712,887.37813,118.02813,379.24313,704.6713,684.27114,028.12514,136.1551,798.6551,507.931,537.4191,433.4211,730.191,450.2931,628.2821,407.0161,639.581,394.8681,688.7331,489.8731,680.5731,471.8871,736.9101,800.7851,930.791,930.791,647.9732,009.2650
Equity:
Preferred Stock 100100100100100100100100100000000010.7842.3523.67831.18526.27624.67719.44222.6224.417.12534.41731.04219.69626.67228.59828.75426.92221.59411.277010.1610000000
Common Stock 915.26915.26915.26915.26915.26915.26915.26915.26915.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,115.261,0081,0081,0081,00801,0081,0081,0081,2601,2600
Retained Earnings 79.438-316.468-488.542-659.876-804.281-847.832-930.244-979.223-893.087-792.965-799.906-670.14-433.322-387.384-317.948-293.959-263.538-57.415136.85716.15843.215149.182116.42213.48426.102161.923120.55735.905127.403381.723302.412186.599150.278403.839305.598258.453149.8070191.9381.518151.319323.58643.0710
Accumulated Other Comprehensive Income/Loss 177.085114.831102.794114.55480.33379.62477.39172.00474.7278.31829.9839.4332.498243.33843.93950.242-10.78-42.35-23.678-31.185-26.276-24.677-19.442-22.62-24.4-17.125-34.417-31.042-19.696-26.672-28.598-28.754-26.922-21.594-11.277-25.409-10.1611,332.4422.711-0-0-0-01,627.612
Other Total Stockholders Equity 556.438556.438556.438556.438556.438556.438556.438556.438556.438456.438456.438456.438456.438456.438663.698663.698652.918604.277622.949615.442620.351625.563630.798627.62625.84624.35607.058610.433621.779557.952556.026555.87557.70267.477.717-078.8330.101129.801129.80160104.679600
Total Shareholders Equity 1,828.2211,370.0611,185.951,026.376847.75803.49718.845664.479753.331857.051801.772940.9881,170.8741,427.6521,504.9491,535.2411,504.641,662.1221,875.0661,746.861,778.8261,890.0051,862.481,756.3641,767.2021,901.5331,842.8751,761.5981,864.4422,054.9351,973.6981,857.7291,823.241,479.2391,391.3151,241.0441,236.641,332.5431,332.4421,219.3191,219.3191,688.2651,363.0711,627.612
Total Equity 1,828.2211,370.0611,185.951,026.376847.75803.49718.845664.479753.331857.051801.772940.9881,170.8741,427.6521,504.9491,535.2411,504.641,662.1221,875.0661,746.861,778.8261,890.0051,862.481,756.3641,767.2021,901.5331,842.8751,761.5981,864.4422,054.9351,973.6981,857.8271,823.3391,479.3411,391.4181,241.1451,236.7381,332.5431,332.5431,219.4151,219.4151,688.3641,363.171,627.612
Total Liabilities & Shareholders Equity 13,467.14713,398.89713,623.34613,506.82613,599.91413,888.96514,353.51914,502.92414,839.66915,161.34413,629.36613,584.66813,815.56714,349.63414,661.29614,422.61914,622.66815,041.36515,579.73615,431.13115,806.95116,026.163,661.1353,264.2943,304.6213,334.9543,573.0653,211.8913,492.7243,461.9513,613.2783,252.6953,512.0722,969.2143,071.9912,713.0322,973.6481,332.5433,133.3283,150.2053,150.2053,336.3373,372.4351,627.612