Tomen Devices Corporation
TSE:2737.T
6330 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 104,418 | 102,886 | 103,182 | 83,713 | 95,813 | 87,968 | 85,375 | 110,093 | 111,208 | 110,945 | 119,133 | 125,827 | 119,591 | 98,271 | 76,975 | 74,471 | 83,823 | 67,116 | 65,821 | 68,765 | 69,635 | 56,146 | 68,691 | 49,448 | 50,730 | 48,763 | 48,153 | 44,530 | 51,994 | 52,892 | 42,629 | 36,856 | 41,127 | 36,065 | 38,491 | 48,498 | 50,848 | 51,535 | 44,218 | 43,290 | 42,105 | 42,269 | 49,138 | 46,219 | 39,347 | 39,950 | 30,897 | 37,177 | 38,921 | 30,388 | 33,726 | 37,243 | 42,332 | 38,125 | 41,412 | 46,770 | 49,209 | 52,302 | 38,758 | 33,138 | 36,960 | 30,052 | 20,191 | 31,803 | 40,840 |
Cost of Revenue
| 100,702 | 98,601 | 99,378 | 81,376 | 92,245 | 84,074 | 82,672 | 105,703 | 106,716 | 106,395 | 116,166 | 121,925 | 116,061 | 94,339 | 74,467 | 72,055 | 82,602 | 65,402 | 64,096 | 66,284 | 68,110 | 54,454 | 67,247 | 48,114 | 49,234 | 46,845 | 46,832 | 43,505 | 50,833 | 51,531 | 41,645 | 35,873 | 40,638 | 35,222 | 37,728 | 47,450 | 49,869 | 50,064 | 42,976 | 42,149 | 41,050 | 41,115 | 48,283 | 44,970 | 38,153 | 38,406 | 29,844 | 36,547 | 37,701 | 29,082 | 32,497 | 35,969 | 40,703 | 36,774 | 40,314 | 45,485 | 47,553 | 50,351 | 37,818 | 31,780 | 35,799 | 28,933 | 19,457 | 30,760 | 39,599 |
Gross Profit
| 3,716 | 4,285 | 3,804 | 2,337 | 3,568 | 3,894 | 2,703 | 4,390 | 4,492 | 4,550 | 2,967 | 3,902 | 3,530 | 3,932 | 2,508 | 2,416 | 1,221 | 1,714 | 1,725 | 2,481 | 1,525 | 1,692 | 1,444 | 1,334 | 1,496 | 1,918 | 1,321 | 1,025 | 1,161 | 1,361 | 984 | 983 | 489 | 843 | 763 | 1,048 | 979 | 1,471 | 1,242 | 1,141 | 1,055 | 1,154 | 855 | 1,249 | 1,194 | 1,544 | 1,053 | 630 | 1,220 | 1,306 | 1,229 | 1,274 | 1,629 | 1,351 | 1,098 | 1,285 | 1,656 | 1,951 | 940 | 1,358 | 1,161 | 1,119 | 734 | 1,043 | 1,241 |
Gross Profit Ratio
| 0.036 | 0.042 | 0.037 | 0.028 | 0.037 | 0.044 | 0.032 | 0.04 | 0.04 | 0.041 | 0.025 | 0.031 | 0.03 | 0.04 | 0.033 | 0.032 | 0.015 | 0.026 | 0.026 | 0.036 | 0.022 | 0.03 | 0.021 | 0.027 | 0.029 | 0.039 | 0.027 | 0.023 | 0.022 | 0.026 | 0.023 | 0.027 | 0.012 | 0.023 | 0.02 | 0.022 | 0.019 | 0.029 | 0.028 | 0.026 | 0.025 | 0.027 | 0.017 | 0.027 | 0.03 | 0.039 | 0.034 | 0.017 | 0.031 | 0.043 | 0.036 | 0.034 | 0.038 | 0.035 | 0.027 | 0.027 | 0.034 | 0.037 | 0.024 | 0.041 | 0.031 | 0.037 | 0.036 | 0.033 | 0.03 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,023 | 989 | 1,442 | 922 | 992 | 766 | 1,252 | 973 | 907 | 773 | 1,152 | 863 | 773 | 787 | 779 | 660 | 673 | 636 | 778 | 669 | 634 | 703 | 694 | 663 | 566 | 662 | 708 | 524 | 542 | 477 | 742 | 267 | 513 | 506 | 525 | 642 | 581 | 526 | 519 | 573 | 500 | 483 | 552 | 700 | 496 | 651 | 505 | 572 | 555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 228 | -139 | -73 | -99 | -2 | -107 | -23 | -95 | -109 | -88 | -211 | -68 | 5 | 16 | 8 | -3 | 4 | 3 | -9 | -8 | -12 | -14 | -6 | -17 | -16 | -4 | -12 | -1 | -3 | -4 | 8 | 24 | 53 | -11 | 23 | 18 | 59 | 61 | 31 | 73 | 65 | 88 | 77 | 81 | 52 | 72 | 81 | 72 | 70 | 91 | 55 | 78 | 51 | 67 | 77 | 109 | 76 | 85 | 59 | 41 | 42 | 36 | 45 |
Operating Expenses
| 1,023 | 1,817 | 1,442 | 922 | 992 | 766 | 1,252 | 973 | 907 | 773 | 1,277 | 863 | 773 | 787 | 892 | 660 | 673 | 636 | 890 | 669 | 634 | 703 | 772 | 663 | 566 | 662 | -1,539 | 524 | 542 | 477 | 760 | 267 | 513 | 506 | 605 | 642 | 581 | 526 | 599 | 573 | 500 | 483 | 630 | 700 | 496 | 651 | 580 | 572 | 555 | 574 | 507 | 507 | 510 | 471 | 537 | 475 | 479 | 460 | 469 | 484 | 453 | 411 | 428 | 470 | 490 |
Operating Income
| 2,693 | 3,296 | 2,362 | 1,415 | 2,576 | 3,127 | 1,451 | 3,418 | 3,585 | 3,776 | 1,689 | 3,038 | 2,757 | 3,145 | 1,616 | 1,755 | 549 | 1,077 | 834 | 1,814 | 890 | 988 | 672 | 670 | 930 | 1,256 | 596 | 500 | 619 | 883 | 225 | 715 | -25 | 337 | 159 | 405 | 400 | 943 | 641 | 570 | 554 | 670 | 226 | 548 | 698 | 892 | 475 | 56 | 666 | 731 | 722 | 768 | 1,119 | 878 | 561 | 809 | 1,176 | 1,490 | 472 | 873 | 706 | 707 | 306 | 572 | 750 |
Operating Income Ratio
| 0.026 | 0.032 | 0.023 | 0.017 | 0.027 | 0.036 | 0.017 | 0.031 | 0.032 | 0.034 | 0.014 | 0.024 | 0.023 | 0.032 | 0.021 | 0.024 | 0.007 | 0.016 | 0.013 | 0.026 | 0.013 | 0.018 | 0.01 | 0.014 | 0.018 | 0.026 | 0.012 | 0.011 | 0.012 | 0.017 | 0.005 | 0.019 | -0.001 | 0.009 | 0.004 | 0.008 | 0.008 | 0.018 | 0.014 | 0.013 | 0.013 | 0.016 | 0.005 | 0.012 | 0.018 | 0.022 | 0.015 | 0.002 | 0.017 | 0.024 | 0.021 | 0.021 | 0.026 | 0.023 | 0.014 | 0.017 | 0.024 | 0.028 | 0.012 | 0.026 | 0.019 | 0.024 | 0.015 | 0.018 | 0.018 |
Total Other Income Expenses Net
| 786 | -1,190 | -594 | -343 | -1,207 | -4,873 | -723 | -1,164 | -2,209 | -1,547 | -1,034 | -448 | -423 | -249 | -623 | 193 | 11 | -18 | -25 | -115 | 49 | -61 | -100 | -250 | -273 | -266 | -2,104 | -136 | -151 | -45 | -15 | -258 | 212 | 498 | 140 | -77 | 18 | -209 | -157 | -437 | -238 | 76 | 13 | -215 | -176 | -257 | -466 | 469 | 54 | -26 | 4 | 110 | 234 | 82 | 7 | 216 | 211 | 238 | 26 | 13 | 64 | 34 | -93 | 9 | -35 |
Income Before Tax
| 3,479 | 2,106 | 1,768 | 1,072 | 1,369 | -1,746 | 728 | 2,254 | 1,376 | 2,231 | 656 | 2,593 | 2,333 | 2,896 | 994 | 1,948 | 560 | 1,059 | 809 | 1,698 | 940 | 927 | 572 | 420 | 657 | 990 | 756 | 365 | 468 | 839 | 209 | 458 | 188 | 835 | 298 | 329 | 416 | 736 | 486 | 131 | 317 | 747 | 238 | 334 | 522 | 636 | 7 | 527 | 719 | 706 | 726 | 877 | 1,353 | 962 | 568 | 1,026 | 1,388 | 1,729 | 497 | 887 | 772 | 742 | 213 | 582 | 716 |
Income Before Tax Ratio
| 0.033 | 0.02 | 0.017 | 0.013 | 0.014 | -0.02 | 0.009 | 0.02 | 0.012 | 0.02 | 0.006 | 0.021 | 0.02 | 0.029 | 0.013 | 0.026 | 0.007 | 0.016 | 0.012 | 0.025 | 0.013 | 0.017 | 0.008 | 0.008 | 0.013 | 0.02 | 0.016 | 0.008 | 0.009 | 0.016 | 0.005 | 0.012 | 0.005 | 0.023 | 0.008 | 0.007 | 0.008 | 0.014 | 0.011 | 0.003 | 0.008 | 0.018 | 0.005 | 0.007 | 0.013 | 0.016 | 0 | 0.014 | 0.018 | 0.023 | 0.022 | 0.024 | 0.032 | 0.025 | 0.014 | 0.022 | 0.028 | 0.033 | 0.013 | 0.027 | 0.021 | 0.025 | 0.011 | 0.018 | 0.018 |
Income Tax Expense
| 995 | 567 | 459 | 281 | 319 | -700 | 191 | 566 | 260 | 528 | 56 | 552 | 549 | 733 | 154 | 440 | 185 | 241 | 67 | 357 | 223 | 240 | 95 | 110 | 68 | 428 | 225 | 76 | 120 | 238 | 93 | 69 | 24 | 252 | 111 | 111 | 100 | 264 | 198 | 42 | 58 | 315 | 77 | 150 | 149 | 246 | 33 | 195 | 274 | 278 | 245 | 359 | 552 | 388 | 216 | 423 | 572 | 709 | 152 | 377 | 330 | 316 | 82 | 241 | 298 |
Net Income
| 2,485 | 1,539 | 1,309 | 791 | 1,048 | -1,052 | 537 | 1,645 | 1,066 | 1,658 | 559 | 1,972 | 1,733 | 2,115 | 805 | 1,469 | 376 | 796 | 704 | 1,302 | 699 | 677 | 464 | 305 | 581 | 552 | 526 | 282 | 342 | 591 | 122 | 373 | 157 | 578 | 182 | 218 | 308 | 469 | 290 | 89 | 250 | 427 | 166 | 182 | 317 | 386 | -24 | 328 | 442 | 478 | 482 | 518 | 801 | 573 | 352 | 602 | 815 | 1,020 | 346 | 510 | 442 | 425 | 131 | 340 | 418 |
Net Income Ratio
| 0.024 | 0.015 | 0.013 | 0.009 | 0.011 | -0.012 | 0.006 | 0.015 | 0.01 | 0.015 | 0.005 | 0.016 | 0.014 | 0.022 | 0.01 | 0.02 | 0.004 | 0.012 | 0.011 | 0.019 | 0.01 | 0.012 | 0.007 | 0.006 | 0.011 | 0.011 | 0.011 | 0.006 | 0.007 | 0.011 | 0.003 | 0.01 | 0.004 | 0.016 | 0.005 | 0.004 | 0.006 | 0.009 | 0.007 | 0.002 | 0.006 | 0.01 | 0.003 | 0.004 | 0.008 | 0.01 | -0.001 | 0.009 | 0.011 | 0.016 | 0.014 | 0.014 | 0.019 | 0.015 | 0.008 | 0.013 | 0.017 | 0.02 | 0.009 | 0.015 | 0.012 | 0.014 | 0.006 | 0.011 | 0.01 |
EPS
| 365.39 | 226.29 | 192.32 | 116.31 | 154.09 | -154.68 | 78.96 | 241.87 | 156.74 | 243.79 | 82.19 | 290.02 | 254.79 | 310.98 | 118.36 | 216 | 55.29 | 117.1 | 103.51 | 191.44 | 102.78 | 99.59 | 68.23 | 44.85 | 85.43 | 81.19 | 77.34 | 41.46 | 50.29 | 86.92 | 17.94 | 54.84 | 23.08 | 85.07 | 26.76 | 32.05 | 45.29 | 68.96 | 42.64 | 13.09 | 36.76 | 62.8 | 24.41 | 26.76 | 46.61 | 56.84 | -3.53 | 48.23 | 64.99 | 70.34 | 70.87 | 76.17 | 117.78 | 84.33 | 51.75 | 88.5 | 119.82 | 150.02 | 50.87 | 74.98 | 64.98 | 62.48 | 19.26 | 49.99 | 61.45 |
EPS Diluted
| 365.39 | 226.29 | 192.32 | 116.31 | 154.09 | -154.68 | 78.96 | 241.87 | 156.74 | 243.79 | 82.16 | 289.95 | 254.79 | 310.98 | 118.36 | 216 | 55.29 | 95.57 | 103.51 | 191.44 | 102.78 | 90.01 | 68.23 | 44.85 | 85.43 | 71.65 | 77.34 | 41.46 | 50.29 | 77.49 | 17.94 | 54.84 | 23.08 | 81 | 26.76 | 32.05 | 45.29 | 65.56 | 42.64 | 13.09 | 36.76 | 57.9 | 24.41 | 26.76 | 46.61 | 56.84 | -3.53 | 48.23 | 64.99 | 70.34 | 70.87 | 76.17 | 117.78 | 84.33 | 51.75 | 88.5 | 119.82 | 150.02 | 50.87 | 74.98 | 64.98 | 62.48 | 19.26 | 49.99 | 61.45 |
EBITDA
| 3,992 | -1,190 | 2,431 | 1,473 | 1,773 | 2,549 | 1,084 | 2,757 | 1,641 | 2,306 | 687 | 2,628 | 2,360 | 2,911 | 1,002 | 1,951 | 563 | 1,062 | 811 | 1,704 | 942 | 972 | 667 | 531 | 768 | 1,064 | 804 | 409 | 538 | 891 | 253 | 487 | 218 | 864 | 339 | 361 | 441 | 763 | 516 | 160 | 347 | 770 | 274 | 364 | 546 | 654 | 28 | 554 | 741 | 726 | 753 | 899 | 1,383 | 985 | 595 | 1,054 | 1,428 | 1,780 | 537 | 916 | 797 | 765 | 289 | 752 | 794 |
EBITDA Ratio
| 0.038 | -0.012 | 0.024 | 0.018 | 0.019 | 0.029 | 0.013 | 0.025 | 0.015 | 0.021 | 0.006 | 0.021 | 0.02 | 0.03 | 0.013 | 0.026 | 0.007 | 0.016 | 0.012 | 0.025 | 0.014 | 0.017 | 0.01 | 0.011 | 0.015 | 0.022 | 0.017 | 0.009 | 0.01 | 0.017 | 0.006 | 0.013 | 0.005 | 0.024 | 0.009 | 0.007 | 0.009 | 0.015 | 0.012 | 0.004 | 0.008 | 0.018 | 0.006 | 0.008 | 0.014 | 0.016 | 0.001 | 0.015 | 0.019 | 0.024 | 0.022 | 0.024 | 0.033 | 0.026 | 0.014 | 0.023 | 0.029 | 0.034 | 0.014 | 0.028 | 0.022 | 0.025 | 0.014 | 0.024 | 0.019 |