SALA Corporation

TSE:2734.T

834 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 22,54724,19124,75422,16922,50518,24117,00117,01410,5959,6017,7137,9337,3126,8949,0287,099
Short Term Investments 4191,5811,3961,2711,1231,0791,0421,0861,2581,3551,334-509-432-458-475-229
Cash and Short Term Investments 22,96625,77226,15023,44023,62819,32018,04318,10011,85310,9569,0477,9337,3126,8949,0287,099
Net Receivables 35,72233,07726,52823,11526,98326,52623,95923,36717,89819,60621,79621,00119,99719,30318,32524,441
Inventory 21,90920,44324,15828,21928,57022,80420,60022,9466,8908,0588,0327,0587,1755,4295,2986,867
Other Current Assets 4,1535,1124,6515,1664,8383,5502,7492,9902,6452,3942,3312,9293,4203,1922,8982,735
Total Current Assets 84,75084,40481,48779,94084,01972,20065,35167,40339,28641,01441,20638,92137,90434,81835,54941,142
Non-Current Assets:
Property, Plant & Equipment, Net 77,90680,49882,92384,40487,10084,81482,78581,30345,32845,81845,85046,99148,62950,81351,64850,601
Goodwill 2632743384134274616033271211612223906958241,196660
Intangible Assets 2,5531,7321,1501,2141,4381,1071,1271,2987761,0571,5381,9102,2572,6882,3371,014
Goodwill and Intangible Assets 2,8162,0061,4881,6271,8651,5681,7301,6258971,2181,7602,3002,9523,5123,5331,674
Long Term Investments 10,8656,3326,1566,4546,7186,4956,3595,9513,7733,6823,4114,2653,9763,8523,8584,112
Tax Assets 3,8484,4924,9205,2875,2813,8153,5633,4371,9161,8582,1172,2732,3392,2532,1422,014
Other Non-Current Assets 9,08210,68310,50610,29610,1319,95310,84211,6043,1223,4893,4262,1792,2062,3012,4582,411
Total Non-Current Assets 104,517104,011105,993108,068111,095106,645105,279103,92055,03656,06556,56458,00860,10262,73163,63960,812
Total Assets 189,267188,417187,481188,011195,117178,847170,630171,32394,32297,07997,77096,92998,00697,54999,188101,954
Liabilities & Equity:
Current Liabilities:
Account Payables 30,60427,82724,65620,85525,79123,15823,18422,46113,77916,76417,23916,82214,83214,26814,39618,855
Short Term Debt 16,13913,35516,63617,22327,37020,44420,83933,56714,72516,25317,76220,55022,17022,29821,70723,160
Tax Payables 3411,6951,3011,1482,2518961,750834894661346427345281387193
Deferred Revenue 34104,6594,0275,1428964,6293,5732,8722,4661,8732,0421,9681,6821,7521,483
Other Current Liabilities 13,31520,90318,45619,85918,72719,65614,82515,49010,2988,5838,6017,4297,5046,6977,0138,498
Total Current Liabilities 60,39962,08564,40761,96477,03064,15463,47775,09141,67444,06645,47546,84346,47444,94544,86851,996
Non-Current Liabilities:
Long Term Debt 36,98940,01341,67248,79042,50642,15737,49133,89913,07315,07015,03214,57916,92418,80220,44615,979
Deferred Revenue Non-Current 1,102012,47713,26412,75113,10313,92414,0787,2586,3597,0936,8336,3865,9245,8905,292
Deferred Tax Liabilities Non-Current 524423198744997266091,20777147141137181178180176
Other Non-Current Liabilities 11,60212,5442,0292,2112,6633,3692,0041,5141,3091,3131,3131,3451,4001,2181,2071,041
Total Non-Current Liabilities 50,21752,98056,37664,33958,41959,35554,02850,69821,71722,88923,57922,89424,89126,12227,72322,488
Total Liabilities 110,616115,065120,783126,303135,449123,509117,505125,78963,39166,95569,05469,73771,36571,06772,59174,484
Equity:
Preferred Stock 00064000000000000
Common Stock 8,0258,0258,0258,0258,0258,0258,0258,0258,0258,0258,0258,0258,0258,0258,0258,025
Retained Earnings 42,32638,07633,36529,42327,45323,89221,50419,55612,30911,74610,7109,8269,2299,0739,2429,925
Accumulated Other Comprehensive Income/Loss 2,9102,108351-646351934582301,1551,03977500000
Other Total Stockholders Equity 23,91823,80123,68422,97922,39722,10122,12716,7358,0658,0668,0668,2558,2098,1998,1908,309
Total Shareholders Equity 77,17972,01065,42560,42758,51054,21152,11444,54629,55428,87627,57626,10625,46325,29725,45726,259
Total Equity 78,64573,35266,69861,70859,66855,33853,12545,53430,93130,12428,71627,19226,64126,48226,59727,470
Total Liabilities & Shareholders Equity 189,261188,417187,481188,011195,117178,847170,630171,32394,32297,07997,77096,92998,00697,54999,188101,954