Lion Travel Service Co., Ltd.
TWSE:2731.TW
138.5 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21,512.163 | 3,300.266 | 1,762.42 | 6,545.177 | 30,160.201 | 29,621.685 | 26,783.529 | 21,875.701 | 21,004.847 | 17,689.512 | 15,854.268 | 13,348.212 | 11,302.487 |
Cost of Revenue
| 18,445.021 | 2,713.829 | 1,457.49 | 5,496.397 | 26,944.283 | 26,440.122 | 23,581.067 | 19,216.904 | 18,161.226 | 15,238.617 | 13,575.074 | 11,477.83 | 9,666.23 |
Gross Profit
| 3,067.142 | 586.437 | 304.93 | 1,048.78 | 3,215.918 | 3,181.563 | 3,202.462 | 2,658.797 | 2,843.621 | 2,450.895 | 2,279.194 | 1,870.382 | 1,636.257 |
Gross Profit Ratio
| 0.143 | 0.178 | 0.173 | 0.16 | 0.107 | 0.107 | 0.12 | 0.122 | 0.135 | 0.139 | 0.144 | 0.14 | 0.145 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 3,083.562 | 3,005.135 | 2,771.001 | 2,509.264 | 2,426.79 | 2,103.527 | 1,931.276 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,133.405 | 1,218.429 | 1,069.969 | 1,696.481 | 3,083.562 | 3,005.135 | 2,771.001 | 2,509.264 | 2,426.79 | 2,103.527 | 1,931.276 | 1,648.253 | 0 |
Other Expenses
| 577.022 | 1,376.63 | 1,265.928 | 2,006.786 | 221.407 | 174.19 | 131.034 | 158.211 | 130.76 | 124.114 | 108.002 | 46.008 | 27.471 |
Operating Expenses
| 2,133.405 | 1,376.63 | 1,265.928 | 2,006.786 | 3,083.562 | 3,005.135 | 2,771.001 | 2,509.264 | 2,426.79 | 2,103.527 | 1,931.276 | 1,744.921 | 1,558.388 |
Operating Income
| 933.737 | -698.964 | -615.082 | -544.506 | 353.763 | 176.428 | 431.461 | 149.533 | 416.831 | 347.368 | 347.918 | 125.461 | 77.869 |
Operating Income Ratio
| 0.043 | -0.212 | -0.349 | -0.083 | 0.012 | 0.006 | 0.016 | 0.007 | 0.02 | 0.02 | 0.022 | 0.009 | 0.007 |
Total Other Income Expenses Net
| 576.101 | -41.901 | -38.324 | -39.163 | -34.851 | 174.015 | 130.955 | 157.862 | 129.735 | 122.447 | 105.315 | 40.773 | 33.071 |
Income Before Tax
| 1,509.838 | -740.865 | -653.406 | -583.669 | 318.912 | 350.443 | 562.416 | 307.395 | 546.566 | 469.815 | 453.233 | 166.234 | 110.94 |
Income Before Tax Ratio
| 0.07 | -0.224 | -0.371 | -0.089 | 0.011 | 0.012 | 0.021 | 0.014 | 0.026 | 0.027 | 0.029 | 0.012 | 0.01 |
Income Tax Expense
| 83.696 | -12.379 | -165.982 | -168.656 | 77.051 | 84.593 | 97.592 | 68.002 | 100.98 | 86.79 | 80.699 | 29.564 | 22.133 |
Net Income
| 1,392.466 | -728.486 | -487.424 | -415.013 | 219.568 | 256.071 | 454.678 | 247.978 | 450.156 | 383.91 | 372.046 | 136.447 | 88.985 |
Net Income Ratio
| 0.065 | -0.221 | -0.277 | -0.063 | 0.007 | 0.009 | 0.017 | 0.011 | 0.021 | 0.022 | 0.023 | 0.01 | 0.008 |
EPS
| 15.21 | -9.32 | -6.55 | -5.83 | 3.08 | 3.6 | 6.39 | 3.48 | 6.32 | 5.39 | 5.75 | 2.35 | 2.06 |
EPS Diluted
| 15.09 | -9.32 | -6.55 | -5.83 | 3.07 | 3.58 | 6.35 | 3.47 | 6.29 | 5.37 | 5.73 | 2.34 | 2.06 |
EBITDA
| 1,153.236 | -496.613 | -373.67 | -190.734 | 756.463 | 457.769 | 665.87 | 399.007 | 643.706 | 575.83 | 577.563 | 289.146 | 195.397 |
EBITDA Ratio
| 0.054 | -0.15 | -0.212 | -0.029 | 0.025 | 0.015 | 0.025 | 0.018 | 0.031 | 0.033 | 0.036 | 0.022 | 0.017 |