EDION Corporation

TSE:2730.T

1777 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 721,085720,584713,768768,113733,575718,638686,284674,426692,087691,216766,699685,145759,025901,010820,030803,004851,205740,293714,697437,992
Cost of Revenue 511,499509,707504,087542,475522,970508,818488,119481,392496,010500,856564,199511,527573,809683,868625,228616,946656,175575,802556,932342,241
Gross Profit 209,586210,877209,681225,638210,605209,820198,165193,034196,077190,360202,500173,618185,216217,142194,802186,058195,030164,491157,76595,751
Gross Profit Ratio 0.2910.2930.2940.2940.2870.2920.2890.2860.2830.2750.2640.2530.2440.2410.2380.2320.2290.2220.2210.219
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 178,707177,305175,798170,996168,197158,947151,335000000190,801142,111143,803142,009118,954112,00269,790
Selling & Marketing Expenses 13,94914,38515,08615,89017,35520,07219,800000000042,18041,02144,54038,58937,70820,949
SG&A 192,656191,690190,884186,886185,552179,019171,135166,626104,565179,615188,780177,4130190,801184,291184,824186,549157,543149,71090,739
Other Expenses 6312802,9601,2431,2501,3927579858799171,4603,3487,7898,8939,82012,39313,73512,30212,5835,854
Operating Expenses 192,656191,690190,884198,852198,321191,977182,786177,760179,025179,614188,780176,093175,929190,801184,291184,825186,550157,544149,71190,740
Operating Income 16,93019,18618,79626,78512,28417,84215,37815,27317,05010,74513,720-2,4769,28726,34110,5111,2338,4806,9478,0545,011
Operating Income Ratio 0.0230.0270.0260.0350.0170.0250.0220.0230.0250.0160.018-0.0040.0120.0290.0130.0020.010.0090.0110.011
Total Other Income Expenses Net -2,640-2,286967-1,5141,222-451-1,857-4,257-5,137-632-4,826-3,166660-2,9424,101-9,1635,3337,3218,0213,885
Income Before Tax 14,29016,90119,76425,27313,50617,39113,52211,01711,91410,1148,894-5,6429,94723,39914,612-7,93013,81314,26816,0758,896
Income Before Tax Ratio 0.020.0230.0280.0330.0180.0240.020.0160.0170.0150.012-0.0080.0130.0260.018-0.010.0160.0190.0220.02
Income Tax Expense 5,3415,5086,6558,6392,5295,7584,579-2,0955,9075,2003,700-2,9904,3845,6044,1556,6606,7956,8007,7483,877
Net Income 9,02111,39313,10916,63310,97711,6428,94413,1186,0224,9295,149-2,6403,69716,2119,323-13,5066,7547,3678,2264,918
Net Income Ratio 0.0130.0160.0180.0220.0150.0160.0130.0190.0090.0070.007-0.0040.0050.0180.011-0.0170.0080.010.0120.011
EPS 90.07112.36125.41155.33101.3393.7871.9133.0460.0445.7748.42-25.7935.87157.7689.6-127.963.9669.7676.9860.58
EPS Diluted 81.35100.32112.6139.7990.4993.7871.9102.8947.6642.6948.33-25.7934.88140.9980.43-127.963.9669.7676.9860.58
EBITDA 27,82030,47633,55639,54025,14729,10726,12425,72027,71022,32327,84514,46629,82548,86233,85125,70334,42329,69430,46816,575
EBITDA Ratio 0.0390.0420.0470.0510.0340.0410.0380.0380.040.0320.0360.0210.0390.0540.0410.0320.040.040.0430.038