EDION Corporation
TSE:2730.T
1777 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 721,085 | 720,584 | 713,768 | 768,113 | 733,575 | 718,638 | 686,284 | 674,426 | 692,087 | 691,216 | 766,699 | 685,145 | 759,025 | 901,010 | 820,030 | 803,004 | 851,205 | 740,293 | 714,697 | 437,992 |
Cost of Revenue
| 511,499 | 509,707 | 504,087 | 542,475 | 522,970 | 508,818 | 488,119 | 481,392 | 496,010 | 500,856 | 564,199 | 511,527 | 573,809 | 683,868 | 625,228 | 616,946 | 656,175 | 575,802 | 556,932 | 342,241 |
Gross Profit
| 209,586 | 210,877 | 209,681 | 225,638 | 210,605 | 209,820 | 198,165 | 193,034 | 196,077 | 190,360 | 202,500 | 173,618 | 185,216 | 217,142 | 194,802 | 186,058 | 195,030 | 164,491 | 157,765 | 95,751 |
Gross Profit Ratio
| 0.291 | 0.293 | 0.294 | 0.294 | 0.287 | 0.292 | 0.289 | 0.286 | 0.283 | 0.275 | 0.264 | 0.253 | 0.244 | 0.241 | 0.238 | 0.232 | 0.229 | 0.222 | 0.221 | 0.219 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 178,707 | 177,305 | 175,798 | 170,996 | 168,197 | 158,947 | 151,335 | 0 | 0 | 0 | 0 | 0 | 0 | 190,801 | 142,111 | 143,803 | 142,009 | 118,954 | 112,002 | 69,790 |
Selling & Marketing Expenses
| 13,949 | 14,385 | 15,086 | 15,890 | 17,355 | 20,072 | 19,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,180 | 41,021 | 44,540 | 38,589 | 37,708 | 20,949 |
SG&A
| 192,656 | 191,690 | 190,884 | 186,886 | 185,552 | 179,019 | 171,135 | 166,626 | 104,565 | 179,615 | 188,780 | 177,413 | 0 | 190,801 | 184,291 | 184,824 | 186,549 | 157,543 | 149,710 | 90,739 |
Other Expenses
| 631 | 280 | 2,960 | 1,243 | 1,250 | 1,392 | 757 | 985 | 879 | 917 | 1,460 | 3,348 | 7,789 | 8,893 | 9,820 | 12,393 | 13,735 | 12,302 | 12,583 | 5,854 |
Operating Expenses
| 192,656 | 191,690 | 190,884 | 198,852 | 198,321 | 191,977 | 182,786 | 177,760 | 179,025 | 179,614 | 188,780 | 176,093 | 175,929 | 190,801 | 184,291 | 184,825 | 186,550 | 157,544 | 149,711 | 90,740 |
Operating Income
| 16,930 | 19,186 | 18,796 | 26,785 | 12,284 | 17,842 | 15,378 | 15,273 | 17,050 | 10,745 | 13,720 | -2,476 | 9,287 | 26,341 | 10,511 | 1,233 | 8,480 | 6,947 | 8,054 | 5,011 |
Operating Income Ratio
| 0.023 | 0.027 | 0.026 | 0.035 | 0.017 | 0.025 | 0.022 | 0.023 | 0.025 | 0.016 | 0.018 | -0.004 | 0.012 | 0.029 | 0.013 | 0.002 | 0.01 | 0.009 | 0.011 | 0.011 |
Total Other Income Expenses Net
| -2,640 | -2,286 | 967 | -1,514 | 1,222 | -451 | -1,857 | -4,257 | -5,137 | -632 | -4,826 | -3,166 | 660 | -2,942 | 4,101 | -9,163 | 5,333 | 7,321 | 8,021 | 3,885 |
Income Before Tax
| 14,290 | 16,901 | 19,764 | 25,273 | 13,506 | 17,391 | 13,522 | 11,017 | 11,914 | 10,114 | 8,894 | -5,642 | 9,947 | 23,399 | 14,612 | -7,930 | 13,813 | 14,268 | 16,075 | 8,896 |
Income Before Tax Ratio
| 0.02 | 0.023 | 0.028 | 0.033 | 0.018 | 0.024 | 0.02 | 0.016 | 0.017 | 0.015 | 0.012 | -0.008 | 0.013 | 0.026 | 0.018 | -0.01 | 0.016 | 0.019 | 0.022 | 0.02 |
Income Tax Expense
| 5,341 | 5,508 | 6,655 | 8,639 | 2,529 | 5,758 | 4,579 | -2,095 | 5,907 | 5,200 | 3,700 | -2,990 | 4,384 | 5,604 | 4,155 | 6,660 | 6,795 | 6,800 | 7,748 | 3,877 |
Net Income
| 9,021 | 11,393 | 13,109 | 16,633 | 10,977 | 11,642 | 8,944 | 13,118 | 6,022 | 4,929 | 5,149 | -2,640 | 3,697 | 16,211 | 9,323 | -13,506 | 6,754 | 7,367 | 8,226 | 4,918 |
Net Income Ratio
| 0.013 | 0.016 | 0.018 | 0.022 | 0.015 | 0.016 | 0.013 | 0.019 | 0.009 | 0.007 | 0.007 | -0.004 | 0.005 | 0.018 | 0.011 | -0.017 | 0.008 | 0.01 | 0.012 | 0.011 |
EPS
| 90.07 | 112.36 | 125.41 | 155.33 | 101.33 | 93.78 | 71.9 | 133.04 | 60.04 | 45.77 | 48.42 | -25.79 | 35.87 | 157.76 | 89.6 | -127.9 | 63.96 | 69.76 | 76.98 | 60.58 |
EPS Diluted
| 81.35 | 100.32 | 112.6 | 139.79 | 90.49 | 93.78 | 71.9 | 102.89 | 47.66 | 42.69 | 48.33 | -25.79 | 34.88 | 140.99 | 80.43 | -127.9 | 63.96 | 69.76 | 76.98 | 60.58 |
EBITDA
| 27,820 | 30,476 | 33,556 | 39,540 | 25,147 | 29,107 | 26,124 | 25,720 | 27,710 | 22,323 | 27,845 | 14,466 | 29,825 | 48,862 | 33,851 | 25,703 | 34,423 | 29,694 | 30,468 | 16,575 |
EBITDA Ratio
| 0.039 | 0.042 | 0.047 | 0.051 | 0.034 | 0.041 | 0.038 | 0.038 | 0.04 | 0.032 | 0.036 | 0.021 | 0.039 | 0.054 | 0.041 | 0.032 | 0.04 | 0.04 | 0.043 | 0.038 |