Jintai Energy Holdings Limited
HKEX:2728.HK
0.026 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 282.879 | 25.23 | 264.171 | 49.238 | 613.516 | 55.681 | 52.908 | 116.714 | 58.571 | 320.284 | 28.882 | 16.462 | 42.4 | 20.323 | 113.724 | 54.668 | 34.999 | 30.948 | 59.509 | 228.063 | 164.591 | 50.407 | 105.929 | 87.421 | 94.248 | 87.099 | 119.458 | 135.56 | 147.964 | 143.835 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 282.879 | 25.23 | 264.171 | 49.238 | 613.516 | 55.681 | 54.327 | 116.714 | 58.571 | 320.284 | 28.882 | 16.462 | 42.4 | 20.323 | 113.724 | 54.668 | 34.999 | 30.948 | 59.509 | 228.063 | 164.591 | 50.407 | 105.929 | 87.421 | 94.248 | 87.099 | 119.458 | 135.56 | 147.964 | 143.835 |
Net Receivables
| 2.534 | 144.295 | 0 | 14.632 | 53.926 | 230.338 | 678.803 | 695.066 | 175.955 | 258.43 | 91.363 | 110.139 | 220.964 | 258.204 | 327.666 | 142.984 | 109.518 | 205.946 | 130.776 | 133.096 | 142.915 | 128.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 5.29 | 4.774 | 1,114.869 | 495.098 | 786.719 | 365.466 | 3.074 | 8.71 | 4.241 | 65.765 | 31.545 | 33.855 | 26.188 | 35.23 | 130.19 | 39.218 | 35.429 | 46.864 | 83.434 | 104.909 | 116.717 | 134.828 | 112.87 | 116.04 | 100.67 | 77.856 |
Other Current Assets
| 2.04 | 262.874 | 67.493 | 273.81 | 128.008 | 731.756 | 1,340.774 | 396.61 | 1,152.18 | 680.436 | 124.319 | 432.298 | 872.977 | 1,012.131 | 782.849 | 578.929 | 409.831 | 340.352 | 329.759 | 49.568 | 48.878 | 375.846 | 278.746 | 354.289 | 277.303 | 402.584 | 261.028 | 269.206 | 295.475 | 297.965 |
Total Current Assets
| 287.453 | 301.835 | 331.664 | 225.23 | 800.74 | 1,022.549 | 3,188.773 | 1,703.488 | 2,173.425 | 1,624.616 | 247.638 | 567.609 | 1,140.582 | 1,356.423 | 1,255.784 | 810.436 | 580.536 | 612.476 | 650.234 | 449.945 | 391.813 | 601.637 | 468.109 | 546.619 | 488.268 | 624.511 | 493.356 | 520.806 | 544.109 | 519.656 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.569 | 2.899 | 4.099 | 4.992 | 6.709 | 6.433 | 17.644 | 21.345 | 4.366 | 3.124 | 0.947 | 1.372 | 44.52 | 49.598 | 50.726 | 5.972 | 9.834 | 13.255 | 13.736 | 14.992 | 15.718 | 16.887 | 57.267 | 62.37 | 71.984 | 77.806 | 72.347 | 60.645 | 61.77 | 66.644 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0.612 | 0.605 | 0.557 | 0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.612 | 0.605 | 0.557 | 0.567 | 0 | 0 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0.612 | 0.605 | 0.557 | 0.567 | 0 | 0 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 | 0.978 |
Long Term Investments
| 0 | 0 | 0 | 126.866 | 0 | 0 | 0 | 0 | 0 | 70.91 | 94.765 | 0 | 0 | 0 | 129.33 | 0 | 103.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.91 | 0 | 0 | 0 | 0.284 | 0.259 | 0.28 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -4.099 | 163.575 | -6.709 | -6.433 | -18.256 | -21.95 | -4.923 | 73.954 | 0 | 95.028 | 121.119 | 122.847 | 0.588 | 104.35 | 0.597 | 106.534 | 0.647 | 0.643 | 0.643 | 0.649 | 2.431 | 2.546 | 1.026 | 1.628 | 3.9 | 7.625 | 2.818 | 0.99 |
Total Non-Current Assets
| 0.569 | 2.899 | 4.099 | 295.433 | 6.709 | 6.433 | 18.256 | 21.95 | 4.923 | 77.645 | 95.712 | 96.4 | 166.617 | 173.707 | 181.881 | 111.58 | 115.682 | 120.767 | 15.361 | 16.613 | 17.339 | 18.514 | 60.676 | 65.894 | 73.988 | 80.412 | 77.225 | 69.248 | 65.566 | 68.612 |
Total Assets
| 288.022 | 304.734 | 335.763 | 520.663 | 807.449 | 1,028.982 | 3,207.029 | 1,725.438 | 2,178.348 | 1,702.261 | 343.35 | 664.009 | 1,307.199 | 1,530.13 | 1,437.665 | 922.016 | 696.218 | 733.243 | 665.595 | 466.558 | 409.152 | 620.151 | 528.785 | 612.513 | 562.256 | 704.923 | 570.581 | 590.054 | 609.675 | 588.268 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 2.584 | 0.405 | 0.009 | 2.152 | 44.343 | 182.004 | 990.379 | 317.801 | 80.78 | 224.914 | 52.874 | 109.832 | 332.805 | 472.751 | 380.698 | 196.836 | 87.989 | 191.746 | 120.97 | 181.265 | 131.886 | 136.41 | 270.679 | 340.356 | 282.836 | 384.727 | 258.722 | 234.507 | 255.767 | 222.327 |
Short Term Debt
| 13.6 | 44.065 | 43.317 | 187.491 | 413.335 | 422.891 | 425.964 | 434.406 | 1,519.618 | 1,269.233 | 343.471 | 396.532 | 242.778 | 309.013 | 320.897 | 200.112 | 162.63 | 137.289 | 138.201 | 0.05 | 0 | 0 | 0 | 15 | 50 | 30 | 20 | 21 | 21 | 20.044 |
Tax Payables
| 0 | 0.755 | 0.098 | 1.504 | 1.565 | 26.112 | 14.892 | 3.474 | 0.015 | 8.097 | 4.074 | 4.076 | 4.276 | 4.004 | 7.311 | 4.029 | 6.644 | 7.366 | 2.823 | 0.828 | 0.838 | 0.598 | 0.523 | 0.847 | 0.044 | 0.682 | 0.966 | 0.871 | 1.427 | 0 |
Deferred Revenue
| 0 | 14.521 | 11.687 | 17.742 | 2.747 | 24.717 | 1,480.454 | 839.358 | 883.559 | 525.413 | 66.567 | 0 | 67.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 62.483 | 21.979 | 63.314 | 209.984 | 98.3 | 178.504 | 65.123 | 45.077 | 17.771 | 97.793 | 48.801 | 90.678 | 63.361 | 308.092 | 302.193 | 161.678 | 85.065 | 40.58 | 61.348 | 15.973 | 10.839 | 221.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 |
Total Current Liabilities
| 78.667 | 81.725 | 118.425 | 418.873 | 560.29 | 834.228 | 2,976.812 | 1,640.116 | 2,501.743 | 2,125.45 | 582.354 | 601.118 | 875.978 | 1,093.86 | 1,011.099 | 562.655 | 342.328 | 376.981 | 323.342 | 198.116 | 143.563 | 358.369 | 271.202 | 356.203 | 332.88 | 415.409 | 279.688 | 256.378 | 278.194 | 242.554 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 141.397 | 137.143 | 132.188 | 0.524 | 31.973 | 32.395 | 28.288 | 28.782 | 2.437 | 3.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0.19 | 9.495 | 8.683 | 13.659 | 4.113 | 3.103 | 2.506 | 1.329 | 0.983 | 0.837 | 0.837 | 0.4 | 0.736 | 0.655 | 0.579 | 2.553 | 3.173 | 3.303 | 3.374 |
Other Non-Current Liabilities
| 0.086 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 141.483 | 137.215 | 132.188 | 0.524 | 31.973 | 32.395 | 28.288 | 28.782 | 2.437 | 3.283 | 0.183 | 0.19 | 9.495 | 8.683 | 13.659 | 4.113 | 3.103 | 2.506 | 1.329 | 1.005 | 0.837 | 0.837 | 0.4 | 0.736 | 0.655 | 0.579 | 2.553 | 3.173 | 3.303 | 3.374 |
Total Liabilities
| 220.15 | 218.94 | 250.613 | 419.397 | 592.263 | 866.623 | 3,005.1 | 1,668.898 | 2,504.18 | 2,128.733 | 582.537 | 601.308 | 885.473 | 1,102.543 | 1,024.758 | 566.768 | 345.431 | 379.487 | 324.671 | 199.121 | 144.4 | 359.206 | 271.602 | 356.939 | 333.535 | 415.988 | 282.241 | 259.551 | 281.497 | 245.928 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.569 | 5.569 | 5.569 | 5.569 | 5.569 | 5.569 | 5.569 | 5.569 | 4.641 | 4.641 | 3.868 | 3.868 | 3.868 | 3.868 | 3.868 | 3.868 | 3.868 | 3.868 | 3.868 | 3.224 | 3.218 | 3.215 | 3.215 | 3.215 | 3.215 | 3.215 | 3.215 | 3.215 | 3.215 | 3.215 |
Retained Earnings
| -336.404 | -324.785 | -343.051 | -306.816 | -260.57 | -273.355 | -273.743 | -386.554 | -604.005 | -725.104 | -430.575 | -124.41 | 218.686 | 220.558 | 225.916 | 187.443 | 160.585 | 158.157 | 125.25 | 163.333 | 162.434 | 152.874 | 154.422 | 152.874 | 126.757 | 186.518 | 186.103 | 229.405 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 398.585 | 82.013 | 408.62 | 93.315 | 492.279 | 136.416 | 455.457 | 122.855 | 318.187 | -7.501 | 187.52 | -2.386 | 199.172 | -27.079 | 183.123 | -21.908 | 186.334 | -27.509 | 57.714 | -23.886 | 7.285 | -19.051 | 9.832 | -165.569 | 0 | -144.294 | 0 | -126.335 | 0 | -115.648 |
Other Total Stockholders Equity
| 0 | 321.958 | 0 | 321.958 | 0 | 321.958 | 0 | 321.958 | 0 | 239.168 | 0 | 183.243 | 0 | 0.913 | 0 | 163.937 | 0 | 151.656 | 151.656 | 90.807 | 90.078 | 89.714 | 89.714 | 99.485 | 98.749 | 99.202 | 99.022 | 97.883 | 324.963 | 96.56 |
Total Shareholders Equity
| 67.75 | 84.755 | 71.138 | 114.026 | 237.278 | 190.588 | 187.283 | 63.828 | -281.177 | -427.574 | -239.187 | 62.701 | 421.726 | 427.587 | 412.907 | 355.248 | 350.787 | 353.756 | 340.924 | 267.437 | 264.752 | 260.945 | 257.183 | 255.574 | 228.721 | 288.935 | 288.34 | 330.503 | 328.178 | 342.34 |
Total Equity
| 67.872 | 85.794 | 85.15 | 101.266 | 215.186 | 162.359 | 201.929 | 56.54 | -325.832 | -426.472 | -239.187 | 62.701 | 421.726 | 427.587 | 412.907 | 355.248 | 350.787 | 353.756 | 340.924 | 267.437 | 264.752 | 260.945 | 257.183 | 255.574 | 228.721 | 288.935 | 288.34 | 330.503 | 328.178 | 342.34 |
Total Liabilities & Shareholders Equity
| 288.022 | 304.734 | 335.763 | 520.663 | 807.449 | 1,028.982 | 3,207.029 | 1,725.438 | 2,178.348 | 1,702.261 | 343.35 | 664.009 | 1,307.199 | 1,530.13 | 1,437.665 | 922.016 | 696.218 | 733.243 | 665.595 | 466.558 | 409.152 | 620.151 | 528.785 | 612.513 | 562.256 | 704.923 | 570.581 | 590.054 | 609.675 | 588.268 |