Wowprime Corp.
TWSE:2727.TW
223 (TWD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,359.67 | 5,652.103 | 5,501.133 | 5,824.824 | 5,381.728 | 5,610.022 | 5,010.761 | 5,105.589 | 3,523.38 | 4,681.311 | 5,039.839 | 3,764.865 | 3,673.251 | 4,718.982 | 4,327.119 | 4,459.409 | 3,484.064 | 2,963.155 | 3,800.672 | 4,205.621 | 4,018.848 | 4,220.067 | 3,975.256 | 4,190.227 | 4,040.738 | 4,080.174 | 3,843.453 | 4,080.311 | 3,788.02 | 4,095.353 | 3,785.09 | 4,167.204 | 3,947.168 | 4,199.405 | 3,903.833 | 4,330.084 | 4,221.659 | 4,379.394 | 3,967.043 | 4,537.218 | 4,106.816 | 4,305.464 | 3,839.183 | 4,002.672 | 3,583.266 | 3,455.467 | 3,116.583 | 3,349.947 | 2,904.172 | 2,934.792 | 7,698.544 | -3,591.603 | 3,591.603 | 0 | 0 |
| Cost of Revenue
| 3,163.89 | 2,975.911 | 3,338.448 | 3,111.04 | 2,816.72 | 2,978.744 | 2,829.438 | 2,808.684 | 2,140.231 | 2,604.76 | 2,841.776 | 2,291.287 | 2,204.944 | 2,544.731 | 2,202.127 | 2,318.73 | 1,907.245 | 1,759.952 | 2,163.774 | 2,380.167 | 2,186.528 | 2,285.97 | 2,194.235 | 2,248.876 | 2,179.059 | 2,167.303 | 1,990.054 | 2,067.96 | 1,887.891 | 2,021.802 | 1,987.489 | 2,066.927 | 2,003.524 | 2,145.957 | 2,111.192 | 2,277.974 | 2,091.603 | 2,095.729 | 1,990.845 | 2,239.131 | 1,998.336 | 2,046.422 | 1,905.033 | 1,920.138 | 1,669.952 | 1,571.884 | 1,491.025 | 1,561.03 | 1,357.816 | 1,320.614 | 3,562.687 | -1,626.849 | 1,626.849 | 0 | 0 |
| Gross Profit
| 2,195.78 | 2,676.192 | 2,162.685 | 2,713.784 | 2,565.008 | 2,631.278 | 2,181.323 | 2,296.905 | 1,383.149 | 2,076.551 | 2,198.063 | 1,473.578 | 1,468.307 | 2,174.251 | 2,124.992 | 2,140.679 | 1,576.819 | 1,203.203 | 1,636.898 | 1,825.454 | 1,832.32 | 1,934.097 | 1,781.021 | 1,941.351 | 1,861.679 | 1,912.871 | 1,853.399 | 2,012.351 | 1,900.129 | 2,073.551 | 1,797.601 | 2,100.277 | 1,943.644 | 2,053.448 | 1,792.641 | 2,052.11 | 2,130.056 | 2,283.665 | 1,976.198 | 2,298.087 | 2,108.48 | 2,259.042 | 1,934.15 | 2,082.534 | 1,913.314 | 1,883.583 | 1,625.558 | 1,788.917 | 1,546.356 | 1,614.178 | 4,135.857 | -1,964.754 | 1,964.754 | 0 | 0 |
| Gross Profit Ratio
| 0.41 | 0.473 | 0.393 | 0.466 | 0.477 | 0.469 | 0.435 | 0.45 | 0.393 | 0.444 | 0.436 | 0.391 | 0.4 | 0.461 | 0.491 | 0.48 | 0.453 | 0.406 | 0.431 | 0.434 | 0.456 | 0.458 | 0.448 | 0.463 | 0.461 | 0.469 | 0.482 | 0.493 | 0.502 | 0.506 | 0.475 | 0.504 | 0.492 | 0.489 | 0.459 | 0.474 | 0.505 | 0.521 | 0.498 | 0.506 | 0.513 | 0.525 | 0.504 | 0.52 | 0.534 | 0.545 | 0.522 | 0.534 | 0.532 | 0.55 | 0.537 | 0.547 | 0.547 | 0 | 0 |
| Reseach & Development Expenses
| 7.712 | 4.72 | 5.698 | 6.964 | 7.385 | 6.528 | 6.347 | 5.031 | 5.423 | 4.802 | 6.245 | 6.225 | 3.643 | 3.722 | 3.104 | 3.14 | 3.878 | 8.149 | 3.347 | 2.974 | 4.549 | 2.836 | 3.845 | 3.976 | 3.001 | 4.163 | 5.358 | 6.192 | 5.286 | 4.705 | 5.254 | 3.445 | 2.728 | 2.462 | 4.294 | 4.283 | 2.38 | 1.907 | 3.114 | 3.311 | 2.86 | 2.992 | 4.339 | 4.345 | 3.749 | 3.659 | 2.406 | 2.637 | 1.958 | 2.246 | 9.813 | -4.461 | 4.461 | 0 | 0 |
| General & Administrative Expenses
| 290.073 | 364.392 | 245.096 | 331.237 | 343.779 | 324.703 | 210.196 | 298.98 | 191.655 | 285.183 | 210.196 | 242.231 | 222.777 | 276.223 | 255.981 | 249.177 | 207.576 | 184.593 | 213.79 | 252.64 | 208.343 | 236.646 | 229.325 | 240.166 | 260.986 | 242.002 | 232.03 | 260.961 | 226.729 | 260.591 | 223.789 | 256.746 | 233.813 | 241.581 | 231.826 | 234.216 | 245.636 | 250.549 | 234.451 | 265.025 | 260.728 | 268.116 | 246.128 | 259.085 | 241.663 | 236.976 | 207.95 | 195.171 | 168.631 | 187.726 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,816.272 | 1,941.179 | 1,860.733 | 1,926.95 | 1,788.078 | 1,802.334 | 1,704.037 | 1,689.304 | 1,443.231 | 1,623.072 | 1,801.859 | 1,460.819 | 1,442.48 | 1,658.706 | 1,610.109 | 1,489.452 | 1,206.294 | 1,268.91 | 1,322.981 | 1,382.741 | 1,493.594 | 1,487.215 | 1,490.461 | 1,528.284 | 1,487.624 | 1,434.857 | 1,434.446 | 1,452.997 | 1,445.107 | 1,488.172 | 1,413.81 | 1,521.136 | 1,503.195 | 1,618.916 | 1,595.878 | 1,708.883 | 1,597.48 | 1,665.176 | 1,573.022 | 1,735.158 | 1,534.12 | 1,549.374 | 1,468.3 | 1,435.82 | 1,267.701 | 1,220.078 | 1,099.814 | 1,156.896 | 1,051.774 | 1,033.951 | 2,776.705 | -1,273.697 | 1,273.697 | 0 | 0 |
| SG&A
| 1,745.461 | 2,305.571 | 1,729.371 | 2,258.187 | 2,131.857 | 2,127.037 | 1,914.233 | 1,988.284 | 1,634.886 | 1,908.255 | 2,012.055 | 1,703.05 | 1,665.257 | 1,934.929 | 1,866.09 | 1,738.629 | 1,413.87 | 1,453.503 | 1,536.771 | 1,635.381 | 1,701.937 | 1,723.861 | 1,719.786 | 1,768.45 | 1,748.61 | 1,676.859 | 1,666.476 | 1,713.958 | 1,671.836 | 1,748.763 | 1,637.599 | 1,777.882 | 1,737.008 | 1,860.497 | 1,827.704 | 1,943.099 | 1,843.116 | 1,915.725 | 1,807.473 | 2,000.183 | 1,794.848 | 1,817.49 | 1,714.428 | 1,694.905 | 1,509.364 | 1,457.054 | 1,307.764 | 1,352.067 | 1,220.405 | 1,221.677 | 2,776.705 | -1,273.697 | 1,273.697 | 0 | 0 |
| Other Expenses
| 4.175 | 24.979 | -86.347 | 35.403 | 33.025 | 7.885 | -41.807 | 60.697 | -14.992 | 24.541 | -103.64 | 137.953 | -93.722 | -21.864 | -16.297 | -13.823 | -59.934 | -34.879 | -9.212 | 0.569 | -58.236 | -27.957 | 13.191 | -10.782 | 43.212 | -30.513 | -15.157 | -4.582 | 41.678 | -31.764 | 10.393 | -7.65 | -4.741 | -13.295 | -156.081 | -14.724 | -65.203 | -56.753 | -28.529 | 33.464 | 9.832 | 16.376 | 6.651 | 12.995 | 12.17 | 5.112 | 6.173 | 19.453 | 19.39 | 8.481 | 3,148.139 | -1,452.335 | 1,452.335 | 0 | 0 |
| Operating Expenses
| 1,753.173 | 2,310.291 | 1,735.069 | 2,265.151 | 2,139.242 | 2,133.565 | 1,920.58 | 1,993.315 | 1,640.309 | 1,913.057 | 2,018.3 | 1,709.275 | 1,668.9 | 1,938.651 | 1,869.194 | 1,741.769 | 1,417.748 | 1,461.652 | 1,540.118 | 1,638.355 | 1,706.486 | 1,726.697 | 1,723.631 | 1,772.426 | 1,751.611 | 1,681.022 | 1,671.834 | 1,720.15 | 1,677.122 | 1,753.468 | 1,642.853 | 1,781.327 | 1,739.736 | 1,862.959 | 1,831.998 | 1,947.382 | 1,845.496 | 1,917.632 | 1,810.587 | 2,003.494 | 1,797.708 | 1,820.482 | 1,718.767 | 1,699.25 | 1,513.113 | 1,460.713 | 1,310.17 | 1,354.704 | 1,222.363 | 1,223.923 | 3,157.952 | -1,456.796 | 1,456.796 | 0 | 0 |
| Operating Income
| 442.607 | 409.541 | 427.616 | 501.081 | 478.853 | 515.215 | 229.038 | 369.929 | -265.626 | 190.111 | 102.294 | -235.697 | -200.593 | 235.6 | 255.798 | 398.91 | 159.071 | -258.449 | 96.78 | 187.099 | 125.834 | 207.4 | 57.39 | 168.925 | 110.068 | 231.849 | 181.565 | 292.201 | 223.007 | 320.083 | 154.748 | 318.95 | 203.908 | 190.489 | -39.357 | 104.728 | 284.56 | 366.033 | 165.611 | 294.593 | 310.772 | 438.56 | 215.383 | 383.284 | 400.201 | 422.87 | 315.388 | 434.213 | 323.993 | 390.255 | 977.905 | -507.958 | 507.958 | 0 | 0 |
| Operating Income Ratio
| 0.083 | 0.072 | 0.078 | 0.086 | 0.089 | 0.092 | 0.046 | 0.072 | -0.075 | 0.041 | 0.02 | -0.063 | -0.055 | 0.05 | 0.059 | 0.089 | 0.046 | -0.087 | 0.025 | 0.044 | 0.031 | 0.049 | 0.014 | 0.04 | 0.027 | 0.057 | 0.047 | 0.072 | 0.059 | 0.078 | 0.041 | 0.077 | 0.052 | 0.045 | -0.01 | 0.024 | 0.067 | 0.084 | 0.042 | 0.065 | 0.076 | 0.102 | 0.056 | 0.096 | 0.112 | 0.122 | 0.101 | 0.13 | 0.112 | 0.133 | 0.127 | 0.141 | 0.141 | 0 | 0 |
| Total Other Income Expenses Net
| 5.418 | -26.148 | -107.902 | -29.572 | -30.23 | -27.592 | -30.173 | -28.534 | -31.565 | -63.402 | -66.295 | 101.18 | -123.425 | -71.454 | -53.499 | -27.196 | -64.554 | -64.566 | -41.629 | -14.998 | -74.871 | -45.144 | 14.429 | -9.085 | 43.926 | -29.893 | -47.016 | -8.079 | 34.78 | -33.566 | 7.084 | -31.608 | -23.426 | -24.88 | -168.758 | -34.495 | -80.7 | -69.739 | -42.452 | 21.467 | -2.173 | 6.648 | -3.791 | 7.283 | 6.744 | 8.716 | 5.25 | 19.453 | 19.39 | 18.074 | -43.647 | -8.008 | 8.008 | 0 | 0 |
| Income Before Tax
| 448.025 | 383.393 | 319.714 | 471.509 | 448.623 | 487.623 | 198.865 | 341.395 | -297.191 | 126.709 | 35.999 | -134.517 | -324.018 | 164.146 | 202.299 | 371.714 | 94.517 | -323.015 | 55.151 | 172.101 | 50.963 | 162.256 | 71.819 | 159.84 | 153.994 | 201.956 | 134.549 | 284.122 | 257.787 | 286.517 | 161.832 | 287.342 | 180.482 | 165.609 | -208.115 | 70.233 | 203.86 | 296.294 | 123.159 | 316.06 | 308.599 | 445.208 | 211.592 | 390.567 | 406.945 | 431.586 | 320.638 | 453.666 | 343.383 | 408.329 | 934.258 | -515.966 | 515.966 | 0 | 0 |
| Income Before Tax Ratio
| 0.084 | 0.068 | 0.058 | 0.081 | 0.083 | 0.087 | 0.04 | 0.067 | -0.084 | 0.027 | 0.007 | -0.036 | -0.088 | 0.035 | 0.047 | 0.083 | 0.027 | -0.109 | 0.015 | 0.041 | 0.013 | 0.038 | 0.018 | 0.038 | 0.038 | 0.049 | 0.035 | 0.07 | 0.068 | 0.07 | 0.043 | 0.069 | 0.046 | 0.039 | -0.053 | 0.016 | 0.048 | 0.068 | 0.031 | 0.07 | 0.075 | 0.103 | 0.055 | 0.098 | 0.114 | 0.125 | 0.103 | 0.135 | 0.118 | 0.139 | 0.121 | 0.144 | 0.144 | 0 | 0 |
| Income Tax Expense
| 89.828 | 86.502 | 69.085 | 92.711 | 89.61 | 97.176 | 36.23 | 58.613 | -26.046 | 42.679 | -19.327 | -10.705 | -88.812 | 32.315 | 35.474 | 62.396 | 24.216 | -32.497 | 6.787 | 40.278 | 0.883 | 43.538 | 27.085 | 42.417 | 33.273 | 82.524 | 55.745 | 97.942 | 64.978 | 81.358 | 62.782 | 92.362 | 56.61 | 42.826 | -21.36 | 32.496 | 60.171 | 64.001 | 50.194 | 83.69 | 65.912 | 104.377 | 49.821 | 87.754 | 103.547 | 84.292 | 70.15 | 92.769 | 75.375 | 85.684 | 161.271 | -87.772 | 87.772 | 0 | 0 |
| Net Income
| 349.946 | 310.437 | 267.533 | 377.713 | 361.346 | 373.918 | 162.635 | 283.308 | -271.145 | 84.03 | 77.487 | -108.629 | -209.763 | 136.202 | 158.525 | 273.614 | 64.635 | -148.511 | 55.533 | 129.1 | 70.752 | 99.633 | 42.541 | 105.469 | 119.762 | 77.37 | 61.689 | 133.748 | 136.886 | 130.514 | 39.268 | 118.604 | 83.396 | 82.159 | -204.57 | -2.833 | 82.646 | 159.539 | 12.673 | 174.432 | 217.553 | 298.658 | 147.522 | 269.046 | 284.594 | 318.664 | 222.809 | 314.501 | 227.489 | 280.096 | 772.987 | -428.194 | 428.194 | 0 | 0 |
| Net Income Ratio
| 0.065 | 0.055 | 0.049 | 0.065 | 0.067 | 0.067 | 0.032 | 0.055 | -0.077 | 0.018 | 0.015 | -0.029 | -0.057 | 0.029 | 0.037 | 0.061 | 0.019 | -0.05 | 0.015 | 0.031 | 0.018 | 0.024 | 0.011 | 0.025 | 0.03 | 0.019 | 0.016 | 0.033 | 0.036 | 0.032 | 0.01 | 0.028 | 0.021 | 0.02 | -0.052 | -0.001 | 0.02 | 0.036 | 0.003 | 0.038 | 0.053 | 0.069 | 0.038 | 0.067 | 0.079 | 0.092 | 0.071 | 0.094 | 0.078 | 0.095 | 0.1 | 0.119 | 0.119 | 0 | 0 |
| EPS
| 4.24 | 3.77 | 3.17 | 4.59 | 4.4 | 4.56 | 1.98 | 3.77 | -3.6 | 1.12 | 0.74 | -1.45 | -2.82 | 1.8 | 2.09 | 3.6 | 0.86 | -1.98 | 0.74 | 1.72 | 0.95 | 1.36 | 0.55 | 1.37 | 1.56 | 1 | 0.8 | 1.74 | 1.78 | 1.7 | 0.51 | 1.54 | 1.08 | 1.07 | -2.89 | -0.04 | 1.08 | 2.07 | 0.16 | 2.26 | 2.83 | 3.88 | 1.92 | 3.49 | 3.7 | 4.14 | 2.9 | 4.09 | 2.95 | 3.59 | 10.69 | -6.21 | 6.21 | 0 | 0 |
| EPS Diluted
| 4.16 | 3.69 | 3.14 | 4.59 | 4.37 | 4.55 | 1.98 | 3.77 | -3.6 | 1.12 | 0.74 | -1.45 | -2.82 | 1.8 | 2.09 | 3.6 | 0.86 | -1.98 | 0.74 | 1.72 | 0.95 | 1.36 | 0.55 | 1.37 | 1.56 | 1 | 0.8 | 1.74 | 1.78 | 1.7 | 0.51 | 1.54 | 1.08 | 1.07 | -2.89 | -0.04 | 1.08 | 2.07 | 0.16 | 2.26 | 2.83 | 3.88 | 1.92 | 3.49 | 3.7 | 4.14 | 2.9 | 4.09 | 2.95 | 3.59 | 10.69 | -5.92 | 6.21 | 0 | 0 |
| EBITDA
| 983.389 | 965.029 | 970.364 | 1,055.792 | 1,007.734 | 1,050.239 | 768.903 | 890.116 | 266.799 | 744.949 | 603.475 | 442.35 | 282.225 | 762.654 | 779.266 | 926.586 | 573.931 | 192.607 | 596.456 | 713.756 | 638.892 | 773.53 | 285.758 | 369.381 | 314.798 | 437.418 | 385.321 | 496.969 | 425.63 | 526.072 | 367.385 | 499.226 | 395.646 | 394.186 | 22.339 | 293.992 | 422.274 | 514.255 | 306.341 | 546.827 | 503.083 | 617.471 | 400.478 | 531.49 | 538.885 | 551.196 | 443.393 | 541.573 | 423.85 | 501.504 | 1,317.439 | -508.457 | 632.911 | 0 | 0 |
| EBITDA Ratio
| 0.183 | 0.171 | 0.176 | 0.181 | 0.187 | 0.187 | 0.153 | 0.174 | 0.076 | 0.159 | 0.12 | 0.117 | 0.077 | 0.162 | 0.18 | 0.208 | 0.165 | 0.065 | 0.157 | 0.17 | 0.159 | 0.183 | 0.072 | 0.088 | 0.078 | 0.107 | 0.1 | 0.122 | 0.112 | 0.128 | 0.097 | 0.12 | 0.1 | 0.094 | 0.006 | 0.068 | 0.1 | 0.117 | 0.077 | 0.121 | 0.122 | 0.143 | 0.104 | 0.133 | 0.15 | 0.16 | 0.142 | 0.162 | 0.146 | 0.171 | 0.171 | 0.142 | 0.176 | 0 | 0 |