PAL GROUP Holdings CO., LTD.
TSE:2726.T
3015 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 67,228 | 63,845 | 52,250 | 63,088 | 52,727 | 45,633 | 40,728 | 35,959 | 35,174 | 43,503 | 33,044 | 32,570 | 31,175.451 | 27,473.913 | 26,688.972 | 23,837.274 | 20,961.763 | 20,451.934 | 15,801.966 | 7,771.79 |
Short Term Investments
| 0 | -12,244 | -12,583 | -13,451 | -13,564 | -13,541 | -13,505 | -13,414 | -13,388 | -12,750 | -11,801 | -11,070 | 0 | 0 | 100 | 0 | 3.58 | 30.488 | 0 | -0.9 |
Cash and Short Term Investments
| 67,228 | 63,845 | 52,250 | 63,088 | 52,727 | 45,633 | 40,728 | 35,959 | 35,174 | 43,503 | 33,044 | 32,570 | 31,175.451 | 27,473.913 | 26,788.972 | 23,837.274 | 20,965.343 | 20,482.422 | 15,801.966 | 7,771.79 |
Net Receivables
| 10,373 | 8,553 | 6,342 | 7,310 | 6,435 | 5,623 | 5,194 | 5,176 | 5,137 | 5,600 | 4,100 | 3,992 | 3,782.566 | 3,569.734 | 4,103.97 | 3,735.089 | 2,942.269 | 3,063.249 | 2,497.776 | 1,357.2 |
Inventory
| 16,523 | 12,541 | 10,766 | 9,740 | 7,847 | 10,438 | 9,935 | 8,606 | 9,160 | 7,707 | 5,961 | 5,439 | 4,076.628 | 3,430.103 | 3,246.669 | 3,291.587 | 3,194.83 | 3,368.039 | 2,907.646 | 1,974.932 |
Other Current Assets
| 2,568 | 557 | 501 | 1,828 | 833 | 1,815 | 2,333 | 1,547 | 1,204 | 1,171 | 1,235 | 1,111 | 1,086.005 | 954.93 | 918.682 | 788.729 | 794.262 | 626.174 | 630.626 | 309.451 |
Total Current Assets
| 96,692 | 85,496 | 69,859 | 81,966 | 67,842 | 63,509 | 58,190 | 51,288 | 50,675 | 57,981 | 44,340 | 43,112 | 40,120.65 | 35,428.68 | 35,058.293 | 31,652.679 | 27,896.704 | 27,539.884 | 21,838.014 | 11,413.373 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 10,905 | 9,120 | 6,608 | 7,677 | 7,780 | 8,153 | 8,233 | 9,903 | 10,493 | 9,211 | 8,053 | 7,191 | 6,876.071 | 5,370.346 | 5,367.931 | 4,802.651 | 4,048.256 | 3,528.589 | 2,762.885 | 2,307.047 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
Intangible Assets
| 393 | 333 | 467 | 549 | 690 | 808 | 637 | 398 | 315 | 201 | 61 | 72 | 38.327 | 46.679 | 65.04 | 64.445 | 76.742 | 83.333 | 62.946 | 52.148 |
Goodwill and Intangible Assets
| 393 | 333 | 467 | 549 | 690 | 808 | 637 | 398 | 315 | 201 | 61 | 72 | 38.327 | 46.679 | 65.04 | 64.445 | 76.742 | 83.333 | 62.946 | 60.148 |
Long Term Investments
| 2,341 | 14,246 | 14,177 | 15,179 | 16,333 | 14,503 | 14,400 | 14,132 | 14,161 | 13,593 | 12,756 | 12,104 | 678.681 | 502.813 | 250.703 | 371.145 | 496.432 | 317.508 | 663.311 | 1,330.54 |
Tax Assets
| 4,495 | 3,314 | 2,615 | 2,813 | 2,308 | 760 | 879 | 837 | 716 | 513 | 464 | 433 | 763.893 | 630.992 | 584.7 | 590.093 | 487.001 | 323.247 | 329.834 | 76.615 |
Other Non-Current Assets
| 12,834 | -1 | -1 | -1 | 0 | -2 | 549 | 523 | 556 | 522 | 503 | 520 | 11,914.496 | 11,499.809 | 11,056.79 | 10,183.45 | 9,119.834 | 8,206.135 | 8,052.932 | 6,070.762 |
Total Non-Current Assets
| 30,968 | 27,012 | 23,866 | 26,217 | 27,111 | 24,222 | 24,698 | 25,793 | 26,241 | 24,040 | 21,837 | 20,320 | 20,271.468 | 18,050.639 | 17,325.164 | 16,011.784 | 14,228.265 | 12,458.812 | 11,871.908 | 9,845.112 |
Total Assets
| 126,922 | 112,510 | 93,728 | 108,186 | 94,954 | 87,735 | 82,890 | 77,083 | 76,918 | 82,023 | 66,180 | 63,435 | 60,392.118 | 53,479.319 | 52,383.457 | 47,664.463 | 42,124.969 | 39,998.696 | 33,709.922 | 21,258.485 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 28,845 | 24,335 | 20,366 | 24,688 | 20,814 | 16,867 | 14,673 | 12,610 | 15,188 | 18,207 | 11,455 | 10,886 | 9,946 | 8,956.908 | 10,240.294 | 9,649.4 | 6,951.945 | 6,826.527 | 5,359.456 | 3,299.059 |
Short Term Debt
| 784 | 3,314 | 5,632 | 20,198 | 6,492 | 7,595 | 7,672 | 6,204 | 4,788 | 4,184 | 3,631 | 2,464 | 2,560 | 2,623.877 | 2,397.31 | 2,414.778 | 2,759.933 | 2,830.933 | 1,863.479 | 2,570.245 |
Tax Payables
| 3,480 | 4,828 | 1,940 | 88 | 276 | 1,592 | 395 | 1,543 | 660 | 2,363 | 1,008 | 1,537 | 2,162.214 | 1,847.695 | 1,426.112 | 773.625 | 1,180.687 | 660.056 | 2,249.335 | 265.977 |
Deferred Revenue
| 1,082 | 10,772 | 6,800 | 4,694 | 5,194 | 5,924 | 4,146 | 4,979 | 3,768 | 5,909 | 3,825 | 4,165 | 4,719.926 | 4,230.569 | 3,698.618 | 2,811.309 | 3,026.14 | 2,134.375 | 3,327.715 | 1,054.643 |
Other Current Liabilities
| 11,366 | 10,760 | 8,396 | 7,207 | 8,422 | 7,304 | 7,351 | 7,328 | 6,827 | 7,842 | 5,767 | 5,337 | 5,213.498 | 4,570.678 | 4,760.126 | 4,056.051 | 3,500.473 | 2,847.567 | 2,354.347 | 1,571.041 |
Total Current Liabilities
| 45,023 | 43,237 | 36,334 | 52,181 | 36,004 | 33,358 | 30,091 | 27,685 | 27,463 | 32,596 | 21,861 | 20,224 | 19,881.712 | 17,999.158 | 18,823.842 | 16,893.854 | 14,393.038 | 13,165.083 | 11,826.617 | 7,706.322 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 12,061 | 9,157 | 6,768 | 8,433 | 9,277 | 9,645 | 10,654 | 7,838 | 8,536 | 8,046 | 6,457 | 7,353 | 6,745 | 6,069.09 | 6,577.099 | 5,967.395 | 4,804.164 | 4,544.04 | 4,619.577 | 3,950.941 |
Deferred Revenue Non-Current
| 0 | 4,877 | 3,210 | 3,200 | 2,972 | 2,994 | 3,581 | 3,899 | 4,795 | 5,007 | 4,551 | 4,099 | 4,306.55 | 2,685.99 | 2,926.863 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 739 | 1 | 1 | 2 | 4 | 28 | 34 | 10 | 13 | 10 | 13 | 15 | 30.862 | 44.852 | 57.667 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,388 | 49 | 27 | 17 | 74 | 71 | 56 | 62 | 60 | 50 | 69 | 122 | 4,475.414 | 247.473 | 324.498 | 3,157.656 | 2,252.59 | 1,990.175 | 1,886.834 | 1,276.776 |
Total Non-Current Liabilities
| 19,188 | 14,083 | 10,006 | 11,652 | 12,323 | 12,738 | 14,325 | 11,809 | 13,404 | 13,113 | 11,090 | 11,589 | 11,250.414 | 9,047.405 | 9,886.127 | 9,125.051 | 7,056.754 | 6,534.215 | 6,506.411 | 5,227.717 |
Total Liabilities
| 64,211 | 57,320 | 46,340 | 63,833 | 48,327 | 46,096 | 44,416 | 39,494 | 40,867 | 45,709 | 32,951 | 31,813 | 31,132.126 | 27,046.563 | 28,709.969 | 26,018.905 | 21,449.792 | 19,699.298 | 18,333.028 | 12,934.039 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 55,188 | 47,429 | 44,518 | 46,531 | 41,373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,181 | 3,181 | 3,181 | 3,181 | 3,181 | 3,181 | 3,181 | 3,181 | 3,181 | 3,181 | 3,181 | 3,181 | 3,181.2 | 3,181.2 | 3,181.2 | 3,181.2 | 3,181.2 | 3,181.2 | 1,674.4 | 1,674.4 |
Retained Earnings
| 59,254 | 49,703 | 41,943 | 39,040 | 40,969 | 35,811 | 32,700 | 31,927 | 30,396 | 28,563 | 25,571 | 23,760 | 20,024.514 | 17,082.074 | 14,300.735 | 12,335.598 | 11,212.921 | 9,897.351 | 8,056.609 | 5,077.227 |
Accumulated Other Comprehensive Income/Loss
| 203 | -6 | -101 | -165 | 96 | 266 | 212 | 99 | 92 | 324 | 260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 806 | 2,304 | 2,204 | 2,132 | 2,381 | 2,381 | 2,381 | 2,481 | 2,382 | 2,233 | 2,234 | 2,428 | 2,236.789 | 2,236.499 | 2,211.059 | 2,150.679 | 2,150.962 | 3,149.509 | 1,655.783 | 1,537.539 |
Total Shareholders Equity
| 63,444 | 55,182 | 47,328 | 44,353 | 46,627 | 41,639 | 38,474 | 37,589 | 36,051 | 34,300 | 31,245 | 29,369 | 25,433.985 | 22,477.161 | 19,692.994 | 17,631.519 | 16,537.717 | 16,237.785 | 11,438.911 | 8,294.029 |
Total Equity
| 63,444 | 55,190 | 47,388 | 44,353 | 46,627 | 41,639 | 38,474 | 37,589 | 36,051 | 36,314 | 33,229 | 31,622 | 29,259.992 | 26,432.756 | 23,673.488 | 21,645.558 | 20,675.177 | 20,299.398 | 15,376.894 | 8,324.446 |
Total Liabilities & Shareholders Equity
| 127,655 | 112,510 | 93,728 | 108,186 | 94,954 | 87,735 | 82,890 | 77,083 | 76,918 | 82,023 | 66,180 | 63,435 | 60,392.118 | 53,479.319 | 52,383.457 | 47,664.463 | 42,124.969 | 39,998.696 | 33,709.922 | 21,258.485 |