PAL GROUP Holdings CO., LTD.

TSE:2726.T

3015 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 67,22863,84552,25063,08852,72745,63340,72835,95935,17443,50333,04432,57031,175.45127,473.91326,688.97223,837.27420,961.76320,451.93415,801.9667,771.79
Short Term Investments 0-12,244-12,583-13,451-13,564-13,541-13,505-13,414-13,388-12,750-11,801-11,0700010003.5830.4880-0.9
Cash and Short Term Investments 67,22863,84552,25063,08852,72745,63340,72835,95935,17443,50333,04432,57031,175.45127,473.91326,788.97223,837.27420,965.34320,482.42215,801.9667,771.79
Net Receivables 10,3738,5536,3427,3106,4355,6235,1945,1765,1375,6004,1003,9923,782.5663,569.7344,103.973,735.0892,942.2693,063.2492,497.7761,357.2
Inventory 16,52312,54110,7669,7407,84710,4389,9358,6069,1607,7075,9615,4394,076.6283,430.1033,246.6693,291.5873,194.833,368.0392,907.6461,974.932
Other Current Assets 2,5685575011,8288331,8152,3331,5471,2041,1711,2351,1111,086.005954.93918.682788.729794.262626.174630.626309.451
Total Current Assets 96,69285,49669,85981,96667,84263,50958,19051,28850,67557,98144,34043,11240,120.6535,428.6835,058.29331,652.67927,896.70427,539.88421,838.01411,413.373
Non-Current Assets:
Property, Plant & Equipment, Net 10,9059,1206,6087,6777,7808,1538,2339,90310,4939,2118,0537,1916,876.0715,370.3465,367.9314,802.6514,048.2563,528.5892,762.8852,307.047
Goodwill 00000000000000000008
Intangible Assets 393333467549690808637398315201617238.32746.67965.0464.44576.74283.33362.94652.148
Goodwill and Intangible Assets 393333467549690808637398315201617238.32746.67965.0464.44576.74283.33362.94660.148
Long Term Investments 2,34114,24614,17715,17916,33314,50314,40014,13214,16113,59312,75612,104678.681502.813250.703371.145496.432317.508663.3111,330.54
Tax Assets 4,4953,3142,6152,8132,308760879837716513464433763.893630.992584.7590.093487.001323.247329.83476.615
Other Non-Current Assets 12,834-1-1-10-254952355652250352011,914.49611,499.80911,056.7910,183.459,119.8348,206.1358,052.9326,070.762
Total Non-Current Assets 30,96827,01223,86626,21727,11124,22224,69825,79326,24124,04021,83720,32020,271.46818,050.63917,325.16416,011.78414,228.26512,458.81211,871.9089,845.112
Total Assets 126,922112,51093,728108,18694,95487,73582,89077,08376,91882,02366,18063,43560,392.11853,479.31952,383.45747,664.46342,124.96939,998.69633,709.92221,258.485
Liabilities & Equity:
Current Liabilities:
Account Payables 28,84524,33520,36624,68820,81416,86714,67312,61015,18818,20711,45510,8869,9468,956.90810,240.2949,649.46,951.9456,826.5275,359.4563,299.059
Short Term Debt 7843,3145,63220,1986,4927,5957,6726,2044,7884,1843,6312,4642,5602,623.8772,397.312,414.7782,759.9332,830.9331,863.4792,570.245
Tax Payables 3,4804,8281,940882761,5923951,5436602,3631,0081,5372,162.2141,847.6951,426.112773.6251,180.687660.0562,249.335265.977
Deferred Revenue 1,08210,7726,8004,6945,1945,9244,1464,9793,7685,9093,8254,1654,719.9264,230.5693,698.6182,811.3093,026.142,134.3753,327.7151,054.643
Other Current Liabilities 11,36610,7608,3967,2078,4227,3047,3517,3286,8277,8425,7675,3375,213.4984,570.6784,760.1264,056.0513,500.4732,847.5672,354.3471,571.041
Total Current Liabilities 45,02343,23736,33452,18136,00433,35830,09127,68527,46332,59621,86120,22419,881.71217,999.15818,823.84216,893.85414,393.03813,165.08311,826.6177,706.322
Non-Current Liabilities:
Long Term Debt 12,0619,1576,7688,4339,2779,64510,6547,8388,5368,0466,4577,3536,7456,069.096,577.0995,967.3954,804.1644,544.044,619.5773,950.941
Deferred Revenue Non-Current 04,8773,2103,2002,9722,9943,5813,8994,7955,0074,5514,0994,306.552,685.992,926.86300000
Deferred Tax Liabilities Non-Current 73911242834101310131530.86244.85257.66700000
Other Non-Current Liabilities 6,388492717747156626050691224,475.414247.473324.4983,157.6562,252.591,990.1751,886.8341,276.776
Total Non-Current Liabilities 19,18814,08310,00611,65212,32312,73814,32511,80913,40413,11311,09011,58911,250.4149,047.4059,886.1279,125.0517,056.7546,534.2156,506.4115,227.717
Total Liabilities 64,21157,32046,34063,83348,32746,09644,41639,49440,86745,70932,95131,81331,132.12627,046.56328,709.96926,018.90521,449.79219,699.29818,333.02812,934.039
Equity:
Preferred Stock 055,18847,42944,51846,53141,37300000000000000
Common Stock 3,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,1813,181.23,181.23,181.23,181.23,181.23,181.21,674.41,674.4
Retained Earnings 59,25449,70341,94339,04040,96935,81132,70031,92730,39628,56325,57123,76020,024.51417,082.07414,300.73512,335.59811,212.9219,897.3518,056.6095,077.227
Accumulated Other Comprehensive Income/Loss 203-6-101-165962662129992324260000000000
Other Total Stockholders Equity 8062,3042,2042,1322,3812,3812,3812,4812,3822,2332,2342,4282,236.7892,236.4992,211.0592,150.6792,150.9623,149.5091,655.7831,537.539
Total Shareholders Equity 63,44455,18247,32844,35346,62741,63938,47437,58936,05134,30031,24529,36925,433.98522,477.16119,692.99417,631.51916,537.71716,237.78511,438.9118,294.029
Total Equity 63,44455,19047,38844,35346,62741,63938,47437,58936,05136,31433,22931,62229,259.99226,432.75623,673.48821,645.55820,675.17720,299.39815,376.8948,324.446
Total Liabilities & Shareholders Equity 127,655112,51093,728108,18694,95487,73582,89077,08376,91882,02366,18063,43560,392.11853,479.31952,383.45747,664.46342,124.96939,998.69633,709.92221,258.485