Formosa International Hotels Corporation
TWSE:2707.TW
200.5 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,388.047 | 1,747.105 | 1,797.534 | 1,630.131 | 1,598.677 | 1,738.7 | 1,661.706 | 1,473.031 | 1,041.999 | 1,420.587 | 1,351.739 | 1,006.499 | 1,026.33 | 1,546.126 | 1,558.046 | 1,493.015 | 1,011.047 | 1,360.802 | 1,703.705 | 1,612.806 | 1,538.795 | 1,680.303 | 1,692.587 | 1,573.594 | 1,689.957 | 1,719.806 | 1,879.449 | 1,735.931 | 1,668.305 | 1,720.863 | 1,844.786 | 1,656.34 | 1,630.479 | 1,724.561 | 1,756.541 | 1,546.089 | 1,638.984 | 1,734.08 | 1,752.794 | 1,553.823 | 1,529.162 | 1,496.614 | 1,582.831 | 1,334.861 | 1,369.73 | 1,448.158 | 1,431.443 | 1,299.668 | 1,315.768 | 1,297.945 | 1,455.527 | 1,234.964 | 1,335.143 | 1,470.502 | 1,579.766 | 1,256.936 | 1,173.369 | 1,230.679 |
Cost of Revenue
| 952.134 | 1,084.724 | 1,085.21 | 1,069.984 | 1,012.61 | 1,087.051 | 1,072.728 | 945.477 | 783.224 | 931.277 | 820.476 | 868.504 | 861.536 | 1,046.422 | 1,073.963 | 1,030.577 | 790.165 | 997.765 | 1,137.75 | 1,082.633 | 1,015.86 | 1,110.743 | 1,090.868 | 1,041.993 | 1,121.499 | 1,170.239 | 1,258.869 | 1,137.211 | 1,107.346 | 1,152.824 | 1,191.31 | 1,093.578 | 1,092.619 | 1,146.884 | 1,133.152 | 991.701 | 1,038.632 | 1,076.634 | 1,042.648 | 997.812 | 1,002.445 | 901.552 | 973.61 | 851.532 | 838.071 | 844.177 | 844.625 | 807.361 | 790.083 | 790.758 | 909.899 | 766.041 | 922.696 | 768.964 | 890.51 | 768.926 | 667.935 | 742.207 |
Gross Profit
| 435.913 | 662.381 | 712.324 | 560.147 | 586.067 | 651.649 | 588.978 | 527.554 | 258.775 | 489.31 | 531.263 | 137.995 | 164.794 | 499.704 | 484.083 | 462.438 | 220.882 | 363.037 | 565.955 | 530.173 | 522.935 | 569.56 | 601.719 | 531.601 | 568.458 | 549.567 | 620.58 | 598.72 | 560.959 | 568.039 | 653.476 | 562.762 | 537.86 | 577.677 | 623.389 | 554.388 | 600.352 | 657.446 | 710.146 | 556.011 | 526.717 | 595.062 | 609.221 | 483.329 | 531.659 | 603.981 | 586.818 | 492.307 | 525.685 | 507.187 | 545.628 | 468.923 | 412.447 | 701.538 | 689.256 | 488.01 | 505.434 | 488.472 |
Gross Profit Ratio
| 0.314 | 0.379 | 0.396 | 0.344 | 0.367 | 0.375 | 0.354 | 0.358 | 0.248 | 0.344 | 0.393 | 0.137 | 0.161 | 0.323 | 0.311 | 0.31 | 0.218 | 0.267 | 0.332 | 0.329 | 0.34 | 0.339 | 0.356 | 0.338 | 0.336 | 0.32 | 0.33 | 0.345 | 0.336 | 0.33 | 0.354 | 0.34 | 0.33 | 0.335 | 0.355 | 0.359 | 0.366 | 0.379 | 0.405 | 0.358 | 0.344 | 0.398 | 0.385 | 0.362 | 0.388 | 0.417 | 0.41 | 0.379 | 0.4 | 0.391 | 0.375 | 0.38 | 0.309 | 0.477 | 0.436 | 0.388 | 0.431 | 0.397 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 150.597 | 156.224 | 161.211 | 169.597 | 153.307 | 152.466 | 153.577 | 163.799 | 142.129 | 151.301 | 216.135 | 161.558 | 148.246 | 164.288 | 185.77 | 166.109 | 147.698 | 157.088 | 186.165 | 170.629 | 181.748 | 218.362 | 195.032 | 185.677 | 324.732 | 211.344 | 193.368 | 224.566 | 208.301 | 207.488 | 218.332 | 208.695 | 200.662 | 206.582 | 213.214 | 209.211 | 189.648 | 212.014 | 259.348 | 208.254 | 172.868 | 188.236 | 198.42 | 178.325 | 193.926 | 177.982 | 247.051 | 169.53 | 170.556 | 150.899 | 269.052 | 154.827 | 141.263 | 168.184 | 223.612 | 246.977 | 147.347 | 131.239 |
Selling & Marketing Expenses
| 6.076 | 8.145 | 10.166 | 10.336 | 6.767 | 7.155 | 8.479 | 9.792 | 7.088 | 7.414 | 9.058 | 27.522 | 35.231 | 33.529 | 34.985 | 36.743 | 32.635 | 35.339 | 36.759 | 38.454 | 46.522 | 46.881 | 37.321 | 55.813 | 50.133 | 57.978 | 56.295 | 60.099 | 54.083 | 54.117 | 57.339 | 55.539 | 53.895 | 54.357 | 58.906 | 55.804 | 53.048 | 54.259 | 61.437 | 60.283 | 57.674 | 56.744 | 79.185 | 59.319 | 52.803 | 54.539 | 77.048 | 56.658 | 54.79 | 42.131 | 55.794 | 99.547 | 77.377 | 94.44 | 184.3 | 32.138 | 137.48 | 83.52 |
SG&A
| 152.638 | 160.496 | 167.422 | 179.933 | 160.074 | 159.621 | 162.056 | 173.591 | 149.217 | 158.715 | 225.193 | 189.08 | 183.477 | 197.817 | 220.755 | 202.852 | 180.333 | 192.427 | 222.924 | 209.083 | 228.27 | 265.243 | 232.353 | 241.49 | 374.865 | 269.322 | 249.663 | 284.665 | 262.384 | 261.605 | 275.671 | 264.234 | 254.557 | 260.939 | 272.12 | 265.015 | 242.696 | 266.273 | 320.785 | 268.537 | 230.542 | 244.98 | 277.605 | 237.644 | 246.729 | 232.521 | 324.099 | 226.188 | 225.346 | 193.03 | 324.846 | 254.374 | 218.64 | 262.624 | 407.912 | 279.115 | 284.827 | 214.759 |
Other Expenses
| 49.297 | 48.757 | -14.016 | 20.568 | 35.028 | -5.242 | 0.407 | 17.306 | 59.503 | 24.079 | 47.843 | 1,673.694 | 106.931 | 72.945 | 40.281 | 32.382 | 83.223 | 42.031 | 83.031 | 56.713 | 236.318 | 81.115 | 76.768 | 19.738 | 470.577 | -6.678 | 36.556 | 14.61 | 26.688 | -9.204 | 15.066 | -47.495 | -26.569 | 0.68 | 26.634 | -13.807 | 3.936 | -17.911 | 72.054 | 1.375 | 2.127 | 18.942 | 102.348 | 32.42 | 13.997 | 5.572 | 50.497 | 48.319 | 4.1 | 26.939 | -6.105 | 5.902 | 63.531 | -42.886 | 3.34 | 7.536 | 4.545 | 5.429 |
Operating Expenses
| 152.638 | 160.496 | 167.422 | 179.933 | 160.074 | 159.621 | 162.056 | 173.591 | 149.217 | 158.715 | 225.193 | 189.08 | 183.477 | 197.817 | 220.755 | 202.852 | 180.333 | 192.427 | 222.924 | 209.083 | 228.27 | 265.243 | 232.353 | 241.49 | 374.865 | 269.322 | 249.663 | 284.665 | 262.384 | 261.605 | 275.671 | 264.234 | 254.557 | 260.939 | 272.12 | 265.015 | 242.696 | 266.273 | 320.785 | 268.537 | 230.542 | 244.98 | 277.605 | 237.644 | 246.729 | 232.521 | 324.099 | 226.188 | 225.346 | 193.03 | 324.846 | 254.374 | 218.64 | 262.624 | 407.912 | 279.115 | 284.827 | 214.759 |
Operating Income
| 283.275 | 501.885 | 544.902 | 414.901 | 486.485 | 499.076 | 447.661 | 379.67 | 177.551 | 360.289 | 345.202 | -51.085 | -18.683 | 301.887 | 263.328 | 259.586 | 40.549 | 170.61 | 343.031 | 321.09 | 294.665 | 304.317 | 369.366 | 290.111 | 193.593 | 280.245 | 370.917 | 314.055 | 298.575 | 306.434 | 377.805 | 298.528 | 283.303 | 316.738 | 351.269 | 289.373 | 357.656 | 391.173 | 389.361 | 287.474 | 296.175 | 350.082 | 331.616 | 245.685 | 284.93 | 371.46 | 262.719 | 266.119 | 300.339 | 314.157 | 220.782 | 214.549 | 193.807 | 438.914 | 281.344 | 208.895 | 220.607 | 273.713 |
Operating Income Ratio
| 0.204 | 0.287 | 0.303 | 0.255 | 0.304 | 0.287 | 0.269 | 0.258 | 0.17 | 0.254 | 0.255 | -0.051 | -0.018 | 0.195 | 0.169 | 0.174 | 0.04 | 0.125 | 0.201 | 0.199 | 0.191 | 0.181 | 0.218 | 0.184 | 0.115 | 0.163 | 0.197 | 0.181 | 0.179 | 0.178 | 0.205 | 0.18 | 0.174 | 0.184 | 0.2 | 0.187 | 0.218 | 0.226 | 0.222 | 0.185 | 0.194 | 0.234 | 0.21 | 0.184 | 0.208 | 0.257 | 0.184 | 0.205 | 0.228 | 0.242 | 0.152 | 0.174 | 0.145 | 0.298 | 0.178 | 0.166 | 0.188 | 0.222 |
Total Other Income Expenses Net
| 59.663 | 47.563 | -7.238 | -12.82 | -12.864 | -13.115 | -14.909 | -15.15 | -15.381 | -15.543 | 6.308 | 1,663.139 | 98.927 | 55.84 | 35.679 | 17.123 | 74.699 | 19.561 | 62.36 | 33.996 | 212.875 | 58.662 | 77.299 | 13.295 | 463.785 | -13.432 | 29.672 | 7.481 | 19.74 | -16.266 | 7.75 | -54.284 | -37.126 | -6.798 | 25.901 | -24.316 | -5.704 | -27.572 | 54.427 | -6.937 | -7.489 | 9.628 | 93.281 | 22 | 7.677 | -0.359 | 69.065 | 40.966 | -2.474 | 48.816 | 1.988 | -62.925 | 142.863 | -63.743 | 32.043 | 1.926 | -2.411 | 4.505 |
Income Before Tax
| 342.938 | 549.448 | 537.664 | 402.081 | 473.621 | 485.961 | 432.752 | 364.52 | 162.17 | 344.746 | 351.51 | 1,612.054 | 80.244 | 357.727 | 299.007 | 276.709 | 115.248 | 190.171 | 405.391 | 355.086 | 507.54 | 362.979 | 446.665 | 303.406 | 657.378 | 266.813 | 400.589 | 321.536 | 318.315 | 290.168 | 385.555 | 244.244 | 246.177 | 309.94 | 377.17 | 265.057 | 351.952 | 363.601 | 443.788 | 280.537 | 288.686 | 359.71 | 424.897 | 267.685 | 292.607 | 371.101 | 331.784 | 307.085 | 297.865 | 362.973 | 222.77 | 151.624 | 336.67 | 375.171 | 313.387 | 210.821 | 218.196 | 278.218 |
Income Before Tax Ratio
| 0.247 | 0.314 | 0.299 | 0.247 | 0.296 | 0.279 | 0.26 | 0.247 | 0.156 | 0.243 | 0.26 | 1.602 | 0.078 | 0.231 | 0.192 | 0.185 | 0.114 | 0.14 | 0.238 | 0.22 | 0.33 | 0.216 | 0.264 | 0.193 | 0.389 | 0.155 | 0.213 | 0.185 | 0.191 | 0.169 | 0.209 | 0.147 | 0.151 | 0.18 | 0.215 | 0.171 | 0.215 | 0.21 | 0.253 | 0.181 | 0.189 | 0.24 | 0.268 | 0.201 | 0.214 | 0.256 | 0.232 | 0.236 | 0.226 | 0.28 | 0.153 | 0.123 | 0.252 | 0.255 | 0.198 | 0.168 | 0.186 | 0.226 |
Income Tax Expense
| 69.491 | 109.478 | 101.794 | 80.604 | 100.936 | 98.678 | 103.361 | 68.673 | 52.879 | 63.572 | 34.883 | 97.195 | -32.758 | 62.436 | 52.34 | 51.939 | 11.498 | 32.49 | 67.658 | 60.873 | 59.296 | 58.304 | 80.289 | 63.144 | 82.31 | 50.516 | 72.526 | 57.269 | 58.73 | 55.214 | 73.397 | 41.183 | 45.206 | 57.431 | 9.845 | 42.841 | 59.023 | 62.401 | 57.08 | 53.585 | 60.604 | 63.558 | 71.642 | 51.638 | 56.267 | 55.31 | 63.751 | 52.503 | 51.075 | 60.357 | 11.564 | 34.079 | 22.974 | 77.257 | 27.493 | 40.145 | 40.499 | 60.658 |
Net Income
| 295.339 | 424.834 | 416.124 | 293.981 | 343.77 | 361.68 | 299.681 | 263.614 | 88.159 | 251.443 | 294.593 | 1,503.468 | 110.84 | 268.397 | 222.321 | 202.291 | 87.712 | 147.734 | 325.091 | 279.583 | 439.683 | 299.824 | 354.783 | 227.26 | 567.863 | 218.96 | 317.913 | 256.824 | 252.179 | 233.394 | 304.772 | 196.467 | 196.704 | 255.993 | 335.499 | 213.052 | 287.229 | 299.282 | 379.815 | 222.829 | 223.452 | 296.72 | 351.554 | 216.42 | 243.167 | 322.097 | 267.993 | 259.608 | 252.639 | 307.693 | 216.225 | 117.067 | 322.583 | 311.599 | 298.468 | 177.848 | 190.755 | 225.463 |
Net Income Ratio
| 0.213 | 0.243 | 0.231 | 0.18 | 0.215 | 0.208 | 0.18 | 0.179 | 0.085 | 0.177 | 0.218 | 1.494 | 0.108 | 0.174 | 0.143 | 0.135 | 0.087 | 0.109 | 0.191 | 0.173 | 0.286 | 0.178 | 0.21 | 0.144 | 0.336 | 0.127 | 0.169 | 0.148 | 0.151 | 0.136 | 0.165 | 0.119 | 0.121 | 0.148 | 0.191 | 0.138 | 0.175 | 0.173 | 0.217 | 0.143 | 0.146 | 0.198 | 0.222 | 0.162 | 0.178 | 0.222 | 0.187 | 0.2 | 0.192 | 0.237 | 0.149 | 0.095 | 0.242 | 0.212 | 0.189 | 0.141 | 0.163 | 0.183 |
EPS
| 2.32 | 3.33 | 3.27 | 2.31 | 2.7 | 2.84 | 2.35 | 2.07 | 0.69 | 1.97 | 2.49 | 11.8 | 0.87 | 2.11 | 1.75 | 1.59 | 0.69 | 1.16 | 2.55 | 2.19 | 3.47 | 2.37 | 2.79 | 1.79 | 4.48 | 1.73 | 2.51 | 2.03 | 1.99 | 1.84 | 2.4 | 1.55 | 1.55 | 2.02 | 2.65 | 1.68 | 2.27 | 2.36 | 3 | 1.76 | 1.76 | 2.34 | 2.78 | 1.71 | 1.92 | 2.54 | 2.11 | 2.05 | 1.99 | 2.42 | 1.55 | 0.84 | 2.31 | 2.24 | 2.14 | 1.28 | 1.37 | 1.62 |
EPS Diluted
| 2.31 | 3.32 | 3.25 | 2.3 | 2.69 | 2.82 | 2.35 | 2.07 | 0.69 | 1.96 | 2.47 | 11.74 | 0.86 | 2 | 1.75 | 1.52 | 0.68 | 1.11 | 2.55 | 2.08 | 3.27 | 2.24 | 2.79 | 1.71 | 4.24 | 1.65 | 2.51 | 1.94 | 1.91 | 1.77 | 2.4 | 1.5 | 1.53 | 1.98 | 2.65 | 1.66 | 2.23 | 2.32 | 3 | 1.74 | 1.74 | 2.31 | 2.78 | 1.7 | 1.92 | 2.54 | 2.11 | 2.05 | 1.99 | 2.42 | 1.55 | 0.84 | 2.31 | 2.24 | 2.14 | 1.28 | 1.37 | 1.62 |
EBITDA
| 426.739 | 644.21 | 691.771 | 563.577 | 634.807 | 649.339 | 592.047 | 518.389 | 330.037 | 514.915 | 509.631 | 1,779.411 | 261.964 | 553.19 | 485.551 | 473.66 | 287.132 | 392.992 | 609.929 | 561.013 | 715.878 | 572.493 | 558.637 | 414.619 | 774.838 | 381.527 | 516.714 | 436.791 | 436.368 | 408.814 | 505.985 | 364.789 | 368.475 | 424.977 | 477.571 | 373.726 | 458.001 | 464.532 | 548.061 | 373.067 | 376.838 | 441.841 | 500.057 | 353.866 | 368.857 | 447.5 | 407.182 | 384.838 | 376.577 | 437.109 | 296.71 | 210.404 | 361.984 | 449.832 | 523.068 | 282.888 | 294.87 | 359.455 |
EBITDA Ratio
| 0.307 | 0.369 | 0.385 | 0.346 | 0.397 | 0.373 | 0.356 | 0.352 | 0.317 | 0.362 | 0.377 | 1.768 | 0.255 | 0.358 | 0.312 | 0.317 | 0.284 | 0.289 | 0.358 | 0.348 | 0.465 | 0.341 | 0.33 | 0.263 | 0.458 | 0.222 | 0.275 | 0.252 | 0.262 | 0.238 | 0.274 | 0.22 | 0.226 | 0.246 | 0.272 | 0.242 | 0.279 | 0.268 | 0.313 | 0.24 | 0.246 | 0.295 | 0.316 | 0.265 | 0.269 | 0.309 | 0.284 | 0.296 | 0.286 | 0.337 | 0.204 | 0.17 | 0.271 | 0.306 | 0.331 | 0.225 | 0.251 | 0.292 |