Hotel Holiday Garden
TWSE:2702.TW
17.35 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 372.813 | 333.368 | 364.544 | 374.856 | 369.177 | 324.548 | 352.969 | 410.958 | 362.603 | 237.678 | 245.258 | 249.974 | 183.804 | 160.014 | 168.808 | 195.291 | 99.683 | 277.921 | 399.499 | 435.375 | 406.228 | 279.14 | 280.915 | 312.428 | 290.198 | 286.174 | 336.691 | 355.452 | 343.519 | 329.353 | 355.35 | 370.175 | 332.406 | 328.738 | 301.333 | 218.305 | 178.961 | 169.457 | 170.403 | 173.809 | 187.451 | 172.61 | 157.1 | 168.779 | 164.036 | 156.752 | 154.371 | 134.804 | 134.058 | 127.351 | 139.835 | 123.6 | 141.253 | 114.965 | 127.938 | 127.222 | 130.707 | 105.957 |
Cost of Revenue
| 62.85 | 57.362 | 61.616 | 69.548 | 68.272 | 67.935 | 69.048 | 68.238 | 64.868 | 63.388 | 44.05 | 47.516 | 49.323 | 59.428 | 59.361 | 55.28 | 55.782 | 57.595 | 61.733 | 61.308 | 59.547 | 46.684 | 52.655 | 51.85 | 61.25 | 62.148 | 61.315 | 92.222 | 87.496 | 88.634 | 87.054 | 85.68 | 73.307 | 77.787 | 76.216 | 41.521 | 38.946 | 42.68 | 41.006 | 40.205 | 40.251 | 40.366 | 37.805 | 37.237 | 36.776 | 38.107 | 38.25 | 32.34 | 31.756 | 35.172 | 29.109 | 23.03 | 25.883 | 26.323 | 24.091 | 23.037 | 23.575 | 23.211 |
Gross Profit
| 309.963 | 276.006 | 302.928 | 305.308 | 300.905 | 256.613 | 283.921 | 342.72 | 297.735 | 174.29 | 201.208 | 202.458 | 134.481 | 100.586 | 109.447 | 140.011 | 43.901 | 220.326 | 337.766 | 374.067 | 346.681 | 232.456 | 228.26 | 260.578 | 228.948 | 224.026 | 275.376 | 263.23 | 256.023 | 240.719 | 268.296 | 284.495 | 259.099 | 250.951 | 225.117 | 176.784 | 140.015 | 126.777 | 129.397 | 133.604 | 147.2 | 132.244 | 119.295 | 131.542 | 127.26 | 118.645 | 116.121 | 102.464 | 102.302 | 92.179 | 110.726 | 100.57 | 115.37 | 88.642 | 103.847 | 104.185 | 107.132 | 82.746 |
Gross Profit Ratio
| 0.831 | 0.828 | 0.831 | 0.814 | 0.815 | 0.791 | 0.804 | 0.834 | 0.821 | 0.733 | 0.82 | 0.81 | 0.732 | 0.629 | 0.648 | 0.717 | 0.44 | 0.793 | 0.845 | 0.859 | 0.853 | 0.833 | 0.813 | 0.834 | 0.789 | 0.783 | 0.818 | 0.741 | 0.745 | 0.731 | 0.755 | 0.769 | 0.779 | 0.763 | 0.747 | 0.81 | 0.782 | 0.748 | 0.759 | 0.769 | 0.785 | 0.766 | 0.759 | 0.779 | 0.776 | 0.757 | 0.752 | 0.76 | 0.763 | 0.724 | 0.792 | 0.814 | 0.817 | 0.771 | 0.812 | 0.819 | 0.82 | 0.781 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 285.894 | 282.378 | 288.871 | 280.042 | 263.973 | 260.502 | 290.585 | 296.246 | 250.907 | 208.626 | 227.571 | 199.085 | 161.311 | 160.49 | 171.872 | 171.729 | 134.652 | 234.191 | 274.085 | 283.628 | 308.247 | 205.006 | 98.163 | 245.771 | 256.961 | 258.877 | 233.564 | 226.824 | 223.223 | 214.261 | 238.176 | 245.819 | 200.086 | 201.388 | 219.952 | 131.449 | 109.004 | 103.021 | 105.771 | 112.165 | 110.804 | 106.776 | 107.087 | 108.774 | 97.259 | 93.993 | 93.723 | 77.333 | 74.768 | 82.446 | 86.472 | 72.027 | 72.209 | 65.869 | 99.133 | 73.719 | 70.085 | 63.713 |
Selling & Marketing Expenses
| -13.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 272.005 | 282.378 | 288.871 | 280.042 | 263.973 | 260.502 | 290.585 | 296.246 | 250.907 | 208.626 | 227.571 | 199.085 | 161.311 | 160.49 | 171.872 | 171.729 | 134.652 | 234.191 | 274.085 | 283.628 | 308.247 | 205.006 | 98.163 | 245.771 | 256.961 | 258.877 | 233.564 | 226.824 | 223.223 | 214.261 | 238.176 | 245.819 | 200.086 | 201.388 | 219.952 | 131.449 | 109.004 | 103.021 | 105.771 | 112.165 | 110.804 | 106.776 | 107.087 | 108.774 | 97.259 | 93.993 | 93.723 | 77.333 | 74.768 | 82.446 | 86.472 | 72.027 | 72.209 | 65.869 | 99.133 | 73.719 | 70.085 | 63.713 |
Other Expenses
| 29.439 | -282.045 | -290.392 | 129.896 | 39.957 | -12.83 | 549.278 | 114.76 | 127.604 | 54.801 | -13.337 | -0.613 | -18.862 | 15.479 | -148.676 | -20.075 | -10.782 | 16.755 | -30.608 | 13.241 | 11.28 | 15.111 | 14.296 | 15.6 | 30.891 | 395.292 | -2.931 | -0.51 | 3.779 | 0.559 | 0.152 | 1.038 | 0.993 | -0.398 | 0.779 | -5.983 | 1.34 | 3.66 | 2.868 | 5.206 | 1.472 | 1.807 | 2.637 | -0.505 | -8.964 | 1.553 | 1.327 | 1.939 | 0.807 | 0.827 | 0.989 | 2.644 | -1.616 | 0.787 | 4.027 | -0.936 | 2.091 | 1.113 |
Operating Expenses
| 272.005 | 282.045 | 290.392 | 280.042 | 263.973 | 260.502 | 290.585 | 296.246 | 250.907 | 208.626 | 227.571 | 199.085 | 161.311 | 160.49 | 171.872 | 171.729 | 134.652 | 234.191 | 274.085 | 283.628 | 308.247 | 205.006 | 98.163 | 245.771 | 256.961 | 258.877 | 233.564 | 226.824 | 223.223 | 214.261 | 238.176 | 245.819 | 200.086 | 201.388 | 219.952 | 131.449 | 109.004 | 103.021 | 105.771 | 112.165 | 110.804 | 106.776 | 107.087 | 108.774 | 97.259 | 93.993 | 93.723 | 77.333 | 74.768 | 82.446 | 86.472 | 72.027 | 72.209 | 65.869 | 99.133 | 73.719 | 70.085 | 63.713 |
Operating Income
| 37.958 | -6.039 | 12.536 | 180.502 | 104.026 | 7.041 | 561.783 | 171.208 | 178.412 | 22.03 | 1,962.184 | 3.373 | -26.83 | -59.904 | -62.425 | -31.718 | -90.751 | -13.865 | 63.681 | 90.439 | 38.434 | 27.45 | 130.097 | 14.807 | -28.013 | -34.851 | 41.812 | 36.406 | 32.8 | 26.458 | 30.12 | 38.676 | 59.013 | 49.563 | 5.165 | 45.335 | 31.011 | 23.756 | 23.626 | 21.439 | 36.396 | 25.468 | 12.208 | 22.768 | 30.001 | 24.652 | 22.398 | 25.131 | 27.534 | 9.733 | 24.254 | 28.543 | 43.161 | 22.773 | 4.714 | 30.466 | 37.047 | 19.033 |
Operating Income Ratio
| 0.102 | -0.018 | 0.034 | 0.482 | 0.282 | 0.022 | 1.592 | 0.417 | 0.492 | 0.093 | 8 | 0.013 | -0.146 | -0.374 | -0.37 | -0.162 | -0.91 | -0.05 | 0.159 | 0.208 | 0.095 | 0.098 | 0.463 | 0.047 | -0.097 | -0.122 | 0.124 | 0.102 | 0.095 | 0.08 | 0.085 | 0.104 | 0.178 | 0.151 | 0.017 | 0.208 | 0.173 | 0.14 | 0.139 | 0.123 | 0.194 | 0.148 | 0.078 | 0.135 | 0.183 | 0.157 | 0.145 | 0.186 | 0.205 | 0.076 | 0.173 | 0.231 | 0.306 | 0.198 | 0.037 | 0.239 | 0.283 | 0.18 |
Total Other Income Expenses Net
| -12.691 | 30.738 | -133.118 | -86.181 | -83.271 | -77.299 | -72.696 | -58.151 | -38.997 | -33.926 | -2,030.699 | -27.226 | -46.794 | -12.652 | -178.726 | -46.645 | -40.948 | -28.782 | -80.354 | -43.545 | -40.587 | -27.226 | -22.954 | -21.565 | -3.376 | 364.338 | -30.159 | -27.706 | -18.743 | -21.066 | -21.85 | -20.813 | -11.953 | -12.04 | -12.367 | -13.248 | -3.859 | -1.672 | -2.515 | -0.121 | -3.764 | -3.656 | -2.688 | -5.609 | -14.018 | -3.378 | -4.885 | -2.39 | -1.717 | -1.525 | -0.183 | -1.724 | -1.118 | -1.709 | -3.015 | -4.572 | -2.008 | -3.871 |
Income Before Tax
| 25.267 | 24.699 | -120.582 | 94.321 | 20.755 | -70.258 | 489.087 | 113.057 | 139.415 | -11.896 | -68.515 | -23.853 | -73.624 | -72.556 | -241.151 | -78.363 | -131.699 | -42.647 | -16.673 | 46.894 | -2.153 | 0.224 | 107.143 | -6.758 | -31.389 | 329.487 | 11.653 | 8.7 | 14.057 | 5.392 | 8.27 | 17.863 | 47.06 | 37.523 | -7.202 | 32.087 | 27.152 | 22.084 | 21.111 | 21.318 | 32.632 | 21.812 | 9.52 | 17.159 | 15.983 | 21.274 | 17.513 | 22.741 | 25.817 | 8.208 | 24.071 | 26.819 | 42.043 | 21.064 | 1.699 | 25.894 | 35.039 | 15.162 |
Income Before Tax Ratio
| 0.068 | 0.074 | -0.331 | 0.252 | 0.056 | -0.216 | 1.386 | 0.275 | 0.384 | -0.05 | -0.279 | -0.095 | -0.401 | -0.453 | -1.429 | -0.401 | -1.321 | -0.153 | -0.042 | 0.108 | -0.005 | 0.001 | 0.381 | -0.022 | -0.108 | 1.151 | 0.035 | 0.024 | 0.041 | 0.016 | 0.023 | 0.048 | 0.142 | 0.114 | -0.024 | 0.147 | 0.152 | 0.13 | 0.124 | 0.123 | 0.174 | 0.126 | 0.061 | 0.102 | 0.097 | 0.136 | 0.113 | 0.169 | 0.193 | 0.064 | 0.172 | 0.217 | 0.298 | 0.183 | 0.013 | 0.204 | 0.268 | 0.143 |
Income Tax Expense
| -11.06 | -19.99 | -68.008 | 9.902 | -11.676 | -31.731 | 219.701 | 39.733 | 84.515 | -16.288 | -23.842 | -8.151 | -24.642 | -32.492 | -101.654 | -34.037 | -50.678 | -37.182 | -0.384 | 18.754 | 17.023 | -2.409 | 44.066 | 0.709 | -12.37 | 153.416 | 35.264 | 3.653 | 4.313 | -1.12 | -0.43 | 9.315 | 23.655 | 16.749 | -12.61 | 13.073 | 12.716 | 4.171 | 3.164 | 7.691 | 14.344 | 8.828 | 6.028 | 3.752 | 9.686 | 6.402 | 6.246 | 7.687 | -10.598 | 0.456 | 5.132 | 16.517 | 11.728 | 6.483 | -17.026 | 9.933 | 7.061 | 4.717 |
Net Income
| 36.327 | 44.689 | -52.574 | 84.419 | 32.431 | -38.527 | 269.386 | 73.324 | 54.9 | 4.392 | 1,956.476 | -36.82 | -53.31 | -40.064 | -139.497 | -44.326 | -81.021 | -5.465 | -16.289 | 28.14 | -19.176 | 2.633 | 63.077 | -7.467 | -19.019 | 176.071 | -23.611 | 5.047 | 9.744 | 6.512 | 8.7 | 8.548 | 23.405 | 20.774 | 5.408 | 19.014 | 14.436 | 17.913 | 17.947 | 13.627 | 18.288 | 12.984 | 3.492 | 13.407 | 6.297 | 14.872 | 11.267 | 15.054 | 36.415 | 7.752 | 18.939 | 10.302 | 30.315 | 14.581 | 18.725 | 15.961 | 27.978 | 10.445 |
Net Income Ratio
| 0.097 | 0.134 | -0.144 | 0.225 | 0.088 | -0.119 | 0.763 | 0.178 | 0.151 | 0.018 | 7.977 | -0.147 | -0.29 | -0.25 | -0.826 | -0.227 | -0.813 | -0.02 | -0.041 | 0.065 | -0.047 | 0.009 | 0.225 | -0.024 | -0.066 | 0.615 | -0.07 | 0.014 | 0.028 | 0.02 | 0.024 | 0.023 | 0.07 | 0.063 | 0.018 | 0.087 | 0.081 | 0.106 | 0.105 | 0.078 | 0.098 | 0.075 | 0.022 | 0.079 | 0.038 | 0.095 | 0.073 | 0.112 | 0.272 | 0.061 | 0.135 | 0.083 | 0.215 | 0.127 | 0.146 | 0.125 | 0.214 | 0.099 |
EPS
| 0.23 | 0.29 | -0.34 | 0.54 | 0.21 | -0.25 | 1.72 | 0.49 | 0.37 | 0.029 | 18 | -0.25 | -0.36 | -0.27 | -0.94 | -0.3 | -0.54 | -0.037 | -0.11 | 0.19 | -0.13 | 0.015 | 0.41 | -0.052 | -0.12 | 1.18 | -0.16 | 0.034 | 0.069 | 0.041 | 0.06 | 0.055 | 0.16 | 0.14 | 0.036 | 0.13 | 0.095 | 0.12 | 0.12 | 0.089 | 0.12 | 0.085 | 0.023 | 0.091 | 0.041 | 0.1 | 0.075 | 0.1 | 0.24 | 0.05 | 0.13 | 0.069 | 0.2 | 0.099 | 0.13 | 0.11 | 0.19 | 0.069 |
EPS Diluted
| 0.23 | 0.29 | -0.34 | 0.54 | 0.21 | -0.25 | 1.72 | 0.49 | 0.37 | 0.029 | 18 | -0.25 | -0.36 | -0.27 | -0.93 | -0.3 | -0.54 | -0.037 | -0.11 | 0.19 | -0.13 | 0.015 | 0.41 | -0.052 | -0.12 | 1.18 | -0.16 | 0.034 | 0.069 | 0.041 | 0.06 | 0.055 | 0.16 | 0.14 | 0.036 | 0.13 | 0.095 | 0.12 | 0.12 | 0.089 | 0.12 | 0.085 | 0.023 | 0.091 | 0.041 | 0.1 | 0.075 | 0.1 | 0.24 | 0.05 | 0.13 | 0.069 | 0.2 | 0.099 | 0.13 | 0.11 | 0.19 | 0.069 |
EBITDA
| 97.62 | 175.64 | 39.996 | 258.996 | 181.334 | 83.583 | 640.997 | 252.497 | 257.267 | 98.012 | 24.136 | 61.087 | 15.104 | 22.423 | -143.787 | 15.57 | -33.353 | 68.595 | 95.936 | 170.026 | 121.423 | 92.037 | 198.588 | 84.597 | 67.613 | 423.668 | 102.692 | 132.626 | 129.096 | 117.707 | 119.483 | 129.492 | 130.755 | 121.596 | 77.213 | 76.222 | 63.758 | 59.556 | 57.521 | 57.341 | 68.62 | 58.118 | 44.956 | 52.384 | 51.369 | 55.266 | 52.941 | 50.007 | 51.316 | 34.156 | 40.587 | 46.073 | 56.865 | 38.804 | 24.078 | 47.887 | 56.987 | 36.24 |
EBITDA Ratio
| 0.262 | 0.527 | 0.11 | 0.691 | 0.491 | 0.258 | 1.816 | 0.614 | 0.71 | 0.412 | 0.098 | 0.244 | 0.082 | 0.14 | -0.852 | 0.08 | -0.335 | 0.247 | 0.24 | 0.391 | 0.299 | 0.33 | 0.707 | 0.271 | 0.233 | 1.48 | 0.305 | 0.373 | 0.376 | 0.357 | 0.336 | 0.35 | 0.393 | 0.37 | 0.256 | 0.349 | 0.356 | 0.351 | 0.338 | 0.33 | 0.366 | 0.337 | 0.286 | 0.31 | 0.313 | 0.353 | 0.343 | 0.371 | 0.383 | 0.268 | 0.29 | 0.373 | 0.403 | 0.338 | 0.188 | 0.376 | 0.436 | 0.342 |