ITOCHU-SHOKUHIN Co., Ltd.

TSE:2692.T

6970 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 6,5997,2946,4705,9215,8884,8725,9444,9864,4894,0415,4596,7297,1185,4195,6374,3905,1157,3334,079
Depreciation & Amortization 2,0062,1652,1522,2322,4382,4682,4402,6462,2741,7861,9791,9731,8191,8751,7531,2921,127997987
Deferred Income Tax 0000000000000000000
Stock Based Compensation 0000000000000000000
Change In Working Capital 1,522-1,487-1,661855-3,136-1,9704,439-3,213290211-8,6896243,942-1,705-342-8,3016,009-13,911-2,624
Accounts Receivables -16,172-5,406-4,7973,8571,329538-13,9297,244-6,3344,488-457-1,7360000000
Inventory -134-2,055-1,4401,924-63718-820285-1,6242,721-2,922977-187-109205-138409-1,130-390
Accounts Payables 13,4806,0014,359-5,048-4,304-2,45619,167-10,7217,7820000000000
Other Working Capital 4,348-27217122476-705,259-3,4981,914-2,510-5,767-3534,129-1,596-547-8,1635,600-12,781-2,234
Other Non Cash Items 7,242-293-1,721-996-2,257-2,655-2,247-1,010-2,690-916-4,249-5,155-911-99-2,314-1,673-2,61815,0204,315
Operating Cash Flow 10,5317,6795,2408,0122,9332,71510,5763,4094,3635,122-5,5004,17111,9685,4904,734-4,2929,6339,4396,757
Investing Activities:
Investments In Property Plant And Equipment -1,821-2,286-2,349-443-544-391-885-1,498-5,045-1,086-559-810-748-462-4,657-2,034-2,659-899-3,133
Acquisitions Net 0233-4-395-2,890696281391-598,205-614766-356-498-1502201,713-125
Purchases Of Investments -174-191-1,326-147-7,846-179-124-218-400-188-129-540-210-367-235-1,064-2,351-249-503
Sales Maturities Of Investments 303-231599607293176761861633002,1058111542,0538486032,04642
Other Investing Activites 35535,141-14,893-6,548-3,105236-2,5496,637-6,133-7,790-1,564-8,804786-392-413-896-388100
Investing Cash Flow -1,657-2,4241,628-14,527-14,604-6,56299-3,9081,769-7,30327-1,423-8,185-245-3,729-2,813-5,0832,223-3,619
Financing Activities:
Debt Repayment -579-1,130-17-21-21-20-20-89-20-31-215-1010000000
Common Stock Issued 0000000-603-56700200000000
Common Stock Repurchased 0000000-598-100-540000-599-21-1-1
Dividends Paid -1,142-1,015-1,015-983-952-951-983-957-885-872-872-872-821-821-770-775-755-482-312
Other Financing Activities -3-12-752-674-684812-621-2-20-322-283-1-98-82-82-19-40-46
Financing Cash Flow -1,723-2,157-1,784-1,678-1,657-159-1,624-2,249-1,493-1,225-1,370-1,494-919-903-852-1,375-767-523-359
Other Information:
Effect Of Forex Changes On Cash 0000-1-22-14110-11-1-1-1-2-11-1
Net Change In Cash -9,1503,0985,084-8,193-13,329-4,0089,053-2,7495,050-3,406-6,8441,2552,8634,341152-8,4823,78211,1402,778
Cash At End Of Period 1,61510,7657,6672,58310,77624,10428,11219,05921,80816,75820,16427,00825,75323,73119,39019,23827,72023,93812,798