ENN Energy Holdings Limited
HKEX:2688.HK
55.05 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,071 | 9,689 | 10,938 | 8,056 | 11,573 | 8,684 | 8,651 | 8,630 | 7,938 | 7,373 | 7,742 | 7,923 | 6,266 | 7,972 | 6,828 | 7,163 | 5,404 | 7,355 | 5,747 | 10,503 | 7,109 | 6,822 | 7,751 | 6,156 | 3,618 | 3,349 | 5,657.083 | 2,851.3 | 2,559.047 | 2,712.661 | 2,218.461 | 1,725.358 |
Short Term Investments
| 0 | 100 | 155 | 26 | 423 | 152 | 77 | 70 | 910 | 16 | 239 | 13 | 122 | 803 | 1,064 | 580 | 523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -434.48 | -895 | -846.967 | -830.874 | -902.356 | -634.315 | 0 | 0 |
Cash and Short Term Investments
| 8,071 | 9,789 | 11,093 | 8,082 | 11,996 | 8,836 | 8,728 | 8,700 | 8,848 | 7,389 | 7,981 | 8,671 | 6,388 | 8,775 | 7,992 | 7,743 | 5,927 | 7,355 | 5,747 | 10,503 | 7,109 | 6,822 | 7,751 | 6,156 | 3,618 | 3,349 | 5,657.083 | 2,851.3 | 2,559.047 | 2,712.661 | 2,218.461 | 1,725.358 |
Net Receivables
| 6,192 | 6,096 | 6,812 | 5,825 | 6,526 | 6,855 | 5,888 | 5,607 | 5,114 | 5,645 | 6,255 | 5,998 | 4,474 | 4,213 | 3,497 | 2,511 | 1,951 | 1,846 | 1,743 | 1,655 | 1,596 | 1,630 | 1,509 | 1,297 | 3,073 | 2,648 | 2,663.989 | 1,913.438 | 0 | 1,636.821 | 2,171.085 | 2,217.761 |
Inventory
| 1,788 | 1,947 | 1,547 | 2,056 | 1,488 | 1,508 | 1,195 | 1,285 | 1,359 | 1,169 | 1,348 | 1,331 | 1,105 | 744 | 650 | 515 | 579 | 404 | 493 | 510 | 416 | 419 | 328 | 311 | 297 | 272 | 281.499 | 249.019 | 277.896 | 286.046 | 250.377 | 254.06 |
Other Current Assets
| 6,478 | 8,643 | 8,304 | 11,196 | 10,582 | 10,511 | 7,705 | 8,046 | 5,819 | 5,328 | 3,989 | 6,274 | 5,046 | 3,894 | 3,987 | 3,071 | 2,203 | 2,252 | 2,709 | 2,334 | 2,011 | 2,226 | 1,761 | 1,923 | 2,752 | 2,675 | 42.701 | 64.891 | 0 | 118.27 | 83.2 | 79.817 |
Total Current Assets
| 22,529 | 26,375 | 27,601 | 27,133 | 30,169 | 27,558 | 23,439 | 23,568 | 21,140 | 19,515 | 19,334 | 21,539 | 16,891 | 17,626 | 16,026 | 13,840 | 10,660 | 11,857 | 10,692 | 15,002 | 11,132 | 11,097 | 11,349 | 9,687 | 9,740 | 8,944 | 8,645.272 | 5,078.648 | 4,943.522 | 4,753.798 | 4,723.123 | 4,276.996 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 54,079 | 53,081 | 55,238 | 52,703 | 50,428 | 48,912 | 45,558 | 43,990 | 41,486 | 40,140 | 36,104 | 31,073 | 27,759 | 25,490 | 23,122 | 22,297 | 21,326 | 21,121 | 20,043 | 19,441 | 17,805 | 17,531 | 16,056 | 15,099 | 13,904 | 13,073 | 11,556.774 | 10,800.123 | 9,745.263 | 9,092.059 | 8,188.085 | 7,855.387 |
Goodwill
| 2,504 | 2,504 | 2,520 | 2,520 | 2,520 | 2,520 | 2,511 | 2,511 | 2,427 | 2,379 | 2,270 | 2,248 | 250 | 192 | 179 | 188 | 767 | 752 | 728 | 728 | 191 | 206 | 206 | 196 | 196 | 196 | 195.343 | 191.841 | 191.841 | 171.862 | 168.926 | 168.926 |
Intangible Assets
| 4,490 | 4,021 | 4,413 | 4,408 | 4,448 | 4,301 | 4,309 | 4,422 | 4,302 | 4,164 | 3,301 | 3,012 | 2,200 | 1,596 | 1,551 | 1,462 | 1,464 | 1,454 | 1,340 | 1,265 | 1,298 | 1,294 | 1,311 | 1,238 | 1,239 | 1,051 | 713.311 | 702.352 | 717.072 | 449.773 | 453.348 | 464.712 |
Goodwill and Intangible Assets
| 6,994 | 6,525 | 6,933 | 6,928 | 6,968 | 6,821 | 6,820 | 6,933 | 6,729 | 6,543 | 5,571 | 5,260 | 2,450 | 1,788 | 1,730 | 1,650 | 2,231 | 2,206 | 2,068 | 1,993 | 1,489 | 1,500 | 1,517 | 1,434 | 1,435 | 1,247 | 908.654 | 894.193 | 908.913 | 621.635 | 622.274 | 633.638 |
Long Term Investments
| 14,639 | 14,378 | 13,270 | 13,042 | 13,244 | 13,390 | 13,126 | 12,731 | 13,929 | 12,113 | 12,041 | 11,626 | 10,566 | 10,012 | 9,627 | 9,936 | 8,865 | 9,003 | 8,574 | 4,432 | 4,127 | 3,916 | 3,407 | 3,083 | 3,165.48 | 3,377 | 3,085.967 | 2,724.255 | 2,508.159 | 1,987.892 | 0 | 0 |
Tax Assets
| 0 | 1,442 | 1,541 | 1,564 | 1,170 | 1,212 | 1,350 | 1,370 | 1,292 | 1,292 | 1,204 | 1,159 | 1,025 | 941 | 812 | 745 | 667 | 582 | 486 | 422 | 351 | 318 | 269 | 222 | 216 | 176 | 157.771 | 130.954 | 103.146 | 33.678 | 0 | 0 |
Other Non-Current Assets
| 2,268 | 1,330 | 915 | 988 | 1,459 | 2,095 | 1,717 | 1,451 | 1,007 | 1,642 | 1,097 | 3,257 | 2,479 | 3,358 | 2,514 | 2,913 | 2,446 | 2,250 | 1,869 | 1,745 | 1,676 | 1,543 | 1,299 | -222 | 593.52 | 71 | 3 | 11.376 | 6 | 214.231 | 1,806.878 | 1,808.297 |
Total Non-Current Assets
| 77,980 | 76,756 | 77,897 | 75,225 | 73,269 | 72,430 | 68,571 | 66,475 | 64,443 | 61,730 | 56,017 | 52,375 | 44,279 | 41,589 | 37,805 | 37,541 | 35,535 | 35,162 | 33,040 | 28,033 | 25,448 | 24,808 | 22,548 | 19,616 | 19,314 | 17,944 | 15,712.166 | 14,560.901 | 13,271.481 | 11,949.495 | 10,617.237 | 10,297.322 |
Total Assets
| 100,509 | 103,131 | 105,498 | 102,358 | 103,438 | 99,988 | 92,010 | 90,043 | 85,583 | 81,245 | 75,351 | 73,914 | 61,170 | 59,215 | 53,831 | 51,381 | 46,195 | 47,019 | 43,732 | 43,035 | 36,580 | 35,905 | 33,897 | 30,893 | 29,054 | 26,888 | 24,357.438 | 19,639.549 | 18,215.003 | 16,703.293 | 15,340.36 | 14,574.318 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 7,531 | 7,836 | 8,224 | 8,292 | 7,769 | 9,650 | 7,205 | 7,904 | 6,448 | 7,393 | 6,350 | 5,872 | 4,148 | 4,195 | 3,074 | 2,788 | 1,979 | 2,099 | 2,143 | 2,484 | 1,586 | 2,071 | 1,773 | 2,040 | 5,984 | 5,944 | 5,436.507 | 4,902.184 | 3,950.332 | 3,761.964 | 3,366.642 | 3,402.779 |
Short Term Debt
| 5,572 | 9,005 | 8,040 | 6,581 | 8,978 | 12,043 | 6,600 | 7,149 | 10,620 | 7,596 | 8,303 | 11,881 | 7,528 | 9,911 | 10,447 | 6,288 | 1,434 | 8,285 | 1,496 | 2,214 | 692 | 921 | 2,236 | 3,935 | 4,976 | 3,213 | 2,085.521 | 2,379.349 | 2,120.014 | 1,484.495 | 2,501.737 | 1,869.493 |
Tax Payables
| 0 | 1,511 | 1,241 | 1,768 | 1,212 | 1,144 | 1,049 | 971 | 862 | 962 | 991 | 782 | 907 | 982 | 744 | 732 | 697 | 706 | 505 | 442 | 314 | 319 | 307 | 292 | 247 | 234 | 238.239 | 172.288 | 158.058 | 97.906 | 53.958 | 75.932 |
Deferred Revenue
| 1,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,935 | 678 | 354 | 274.001 | 201.397 | 381.004 | 114.196 | 60.85 | 151.624 |
Other Current Liabilities
| 16,199 | 18,082 | 21,061 | 21,209 | 22,321 | 19,886 | 20,380 | 18,180 | 18,249 | 16,299 | 15,130 | 15,264 | 14,120 | 11,499 | 10,196 | 9,265 | 10,297 | 9,024 | 10,100 | 8,842 | 8,499 | 7,877 | 6,588 | 9,574 | 4 | 9 | 4.757 | 5.544 | 2.932 | 3.383 | 3.848 | 4.384 |
Total Current Liabilities
| 31,114 | 34,923 | 37,325 | 36,082 | 39,068 | 41,579 | 34,185 | 33,233 | 35,317 | 31,288 | 29,783 | 33,017 | 25,796 | 25,605 | 23,717 | 18,341 | 13,710 | 19,408 | 13,739 | 13,540 | 10,777 | 10,869 | 10,597 | 11,614 | 11,642 | 9,520 | 7,800.786 | 7,488.474 | 6,454.282 | 5,364.038 | 5,933.077 | 5,428.28 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 14,253 | 13,789 | 14,589 | 13,950 | 13,942 | 8,535 | 11,959 | 13,024 | 10,440 | 12,100 | 11,379 | 8,688 | 9,658 | 9,699 | 8,113 | 12,147 | 12,542 | 9,026 | 12,788 | 13,003 | 11,348 | 11,522 | 10,572 | 7,297 | 6,681 | 7,459 | 7,753.04 | 3,883.564 | 4,212.193 | 4,400.014 | 3,224.795 | 3,533.647 |
Deferred Revenue Non-Current
| 0 | 3,577 | 3,567 | 3,683 | 3,695 | 3,782 | 3,902 | 3,941 | 3,651 | 3,952 | 3,837 | 3,760 | 3,513 | 3,185 | 2,854 | 2,642 | 2,383 | 2,097 | 1,792 | 1,572 | 1,373 | 1,223 | 1,079 | 966 | 849 | 732 | 602.657 | 502.626 | 393.382 | 280.125 | 78.41 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 2,574 | 2,990 | 2,974 | 2,824 | 2,785 | 2,732 | 2,562 | 2,097 | 1,820 | 1,287 | 1,001 | 543 | 428 | 395 | 397 | 384 | 393 | 368 | 379 | 406 | 399 | 394 | 346 | 343 | 337 | 240.427 | 225.034 | 249.828 | 180.859 | 160.268 | 150.873 |
Other Non-Current Liabilities
| 6,848 | 6 | 296 | 107 | 428 | 1,157 | 1,077 | 1,111 | 2,131 | 1,065 | 1,054 | 1,894 | 170 | 81 | 0 | 0 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | -1,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.078 |
Total Non-Current Liabilities
| 21,101 | 19,946 | 21,442 | 20,714 | 20,889 | 16,259 | 19,670 | 20,638 | 18,319 | 18,937 | 17,557 | 15,343 | 13,884 | 13,393 | 11,362 | 15,186 | 15,417 | 11,516 | 14,948 | 14,954 | 13,127 | 13,144 | 12,045 | 7,297 | 7,873 | 8,528 | 8,596.124 | 4,611.224 | 4,855.403 | 4,860.998 | 3,463.473 | 3,704.598 |
Total Liabilities
| 52,215 | 54,869 | 58,767 | 56,796 | 59,957 | 57,838 | 53,855 | 53,871 | 53,636 | 50,225 | 47,340 | 48,360 | 39,680 | 38,998 | 35,079 | 33,527 | 29,127 | 30,924 | 28,687 | 28,494 | 23,904 | 24,013 | 22,642 | 20,223 | 19,515 | 18,048 | 16,396.91 | 12,099.698 | 11,309.685 | 10,225.036 | 9,396.55 | 9,132.878 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 117 | 117 | 117 | 117 | 117 | 117 | 117 | 117 | 116 | 116 | 116 | 116 | 112 | 112 | 112 | 112 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 111 | 110 | 109.879 | 109.879 | 109.879 | 109.879 | 109.879 | 106.318 |
Retained Earnings
| 42,945 | 42,720 | 39,902 | 38,817 | 36,668 | 34,350 | 30,914 | 29,422 | 25,837 | 23,144 | 20,836 | 18,650 | 17,620 | 16,778 | 15,625 | 14,736 | 14,165 | 13,271 | 12,462 | 11,235 | 9,481 | 8,267 | 7,381 | 7,014 | 6,134.49 | 0 | 0 | 3,259.425 | 0 | 2,508.941 | 0 | 1,960.879 |
Accumulated Other Comprehensive Income/Loss
| 114 | 192 | 237 | 210 | 356 | 225 | 157 | 56 | -69 | 69 | 39 | 5 | -5 | -10 | 93 | 98 | 41 | 40 | -23 | -19 | -16 | -16 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -612 | -369 | -142 | -104 | -138 | 1,085 | 1,049 | 966 | 819 | 2,539 | 2,479 | 2,614 | 184 | 72 | 20 | 20 | 37 | 44 | 54 | 769 | 769 | 1,179 | 1,541 | 1,526 | 1,442.51 | 6,936 | 6,276.467 | 2,662.145 | 5,395.478 | 2,543.005 | 4,599.047 | 2,188.374 |
Total Shareholders Equity
| 42,564 | 42,660 | 40,114 | 39,040 | 37,003 | 35,777 | 32,237 | 30,561 | 26,703 | 25,868 | 23,470 | 21,385 | 17,911 | 16,952 | 15,850 | 14,966 | 14,356 | 13,468 | 12,606 | 12,098 | 10,347 | 9,543 | 9,019 | 8,653 | 7,688 | 7,046 | 6,386.346 | 6,031.449 | 5,505.357 | 5,161.825 | 4,708.926 | 4,255.571 |
Total Equity
| 48,294 | 48,262 | 46,731 | 45,562 | 43,481 | 42,150 | 38,155 | 36,172 | 31,947 | 31,020 | 28,011 | 25,554 | 21,490 | 20,217 | 18,752 | 17,854 | 17,068 | 16,095 | 15,045 | 14,541 | 12,676 | 11,892 | 11,255 | 10,670 | 9,539 | 8,840 | 7,960.528 | 7,539.851 | 6,905.318 | 6,478.257 | 5,943.81 | 5,441.44 |
Total Liabilities & Shareholders Equity
| 100,509 | 103,131 | 105,498 | 102,358 | 103,438 | 99,988 | 92,010 | 90,043 | 85,583 | 81,245 | 75,351 | 73,914 | 61,170 | 59,215 | 53,831 | 51,381 | 46,195 | 47,019 | 43,732 | 43,035 | 36,580 | 35,905 | 33,897 | 30,893 | 29,054 | 26,888 | 24,357.438 | 19,639.549 | 18,215.003 | 16,703.293 | 15,340.36 | 14,574.318 |